XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 68,438 $ 7,886,598 $ (5,490,277)   $ 2,464,759
Balance, shares at Dec. 31, 2018 6,843,802        
Common shares issued for cash $ 208 82,792   83,000
Common shares issued for cash, shares 20,750        
Common shares issued for services $ 918 417,218   418,136
Common shares issued for services, shares 91,844        
Stock-based compensation 268,259   268,259
Common shares issued for settlement of accounts payable to related party $ 808 237,282   238,090
Common shares issued for settlement of accounts payable to related party, shares 80,772        
Net loss (976,063)   (976,063)
Balance at Mar. 31, 2019 $ 70,372 8,892,149 (6,466,340) 2,496,181
Balance, shares at Mar. 31, 2019 7,037,168        
Balance at Dec. 31, 2018 $ 68,438 7,886,598 (5,490,277)   2,464,759
Balance, shares at Dec. 31, 2018 6,843,802        
Net loss           (3,156,299)
Balance at Sep. 30, 2019 $ 1,937 $ 834,700 12,609,430 (8,645,695)   4,800,372
Balance, shares at Sep. 30, 2019 193,713 83,469,966        
Balance at Mar. 31, 2019 $ 70,372 8,892,149 (6,466,340) 2,496,181
Balance, shares at Mar. 31, 2019 7,037,168        
Stock-based compensation 72,415   72,415
Recapitalization under reverse merger $ 1,937 $ 752,328 2,972,606 881   3,727,752
Recapitalization under reverse merger, shares 193,713 75,232,798        
Beneficial Conversion Feature on convertible debt and restricted common shares $ 10,500 498,640   509,140
Beneficial Conversion Feature on convertible debt and restricted common shares, shares 1,050,000        
Common shares issued in conversion of warrants $ 1,500 (1,380)   120
Common shares issued in conversion of warrants, shares 150,000        
Net loss (1,189,110)   (1,189,110)
Balance at Jun. 30, 2019 $ 1,937 $ 834,700 12,434,430 (7,654,569)   5,616,498
Balance, shares at Jun. 30, 2019 193,713 83,469,966        
Beneficial conversion feature on convertible debt 175,000   175,000
Net loss (991,126)   (991,126)
Balance at Sep. 30, 2019 $ 1,937 $ 834,700 12,609,430 (8,645,695)   4,800,372
Balance, shares at Sep. 30, 2019 193,713 83,469,966        
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 28,185,599 (12,127,406) 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967        
Stock-based compensation 2,147,591 2,147,591
Common shares issued upon partial conversion of debt $ 39,621 681,443 721,064
Common shares issued upon partial conversion of debt, shares 3,962,145        
Net loss (4,657,894) (4,657,894)
Balance at Mar. 31, 2020 $ 2,782 $ 880,321 31,014,633 (16,785,300) 15,112,436
Balance, shares at Mar. 31, 2020 278,188 88,032,112        
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 28,185,599 (12,127,406) 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967        
Net loss           (6,062,360)
Balance at Sep. 30, 2020 $ 2,782 $ 896,020 32,176,064 (18,189,766) 979,541 15,864,641
Balance, shares at Sep. 30, 2020 278,188 89,601,912        
Balance at Mar. 31, 2020 $ 2,782 $ 880,321 31,014,633 (16,785,300) 15,112,436
Balance, shares at Mar. 31, 2020 278,188 88,032,112        
Common shares issued upon partial conversion of debt $ 5,699 97,741 103,440
Common shares issued upon partial conversion of debt, shares 569,800        
Net loss 582,091 582,091
Balance at Jun. 30, 2020 $ 2,782 $ 886,020 31,112,374 (16,203,209) 15,797,967
Balance, shares at Jun. 30, 2020 278,188 88,601,912        
Beneficial conversion feature on convertible debt 632,194 632,194
Warrants issued in connection with private placement 365,431 365,431
Common shares issued upon partial conversion of debt $ 10,000 66,065 76,065
Common shares issued upon partial conversion of debt, shares 1,000,000        
Non-controlling interest in Edgepoint 979,541 979,541
Net loss (1,986,557) (1,986,557)
Balance at Sep. 30, 2020 $ 2,782 $ 896,020 $ 32,176,064 $ (18,189,766) $ 979,541 $ 15,864,641
Balance, shares at Sep. 30, 2020 278,188 89,601,912