XML 39 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Compensation Based Stock Option Activity

Compensation based stock option activity for qualified and unqualified stock options are summarized as follows:

 

          Weighted  
          Average  
    Shares     Exercise Price  
Outstanding at December 31, 2019     6,145,044     $ 0.75  
Expired or canceled     (15,040 )     2.72  
Outstanding at September 30, 2020     6,130,004     $ 0.75  
Schedule of Options to Purchase Shares of Common Stock Outstanding and Exercisable

The following table summarizes information about options to purchase shares of Mateon’s Common Stock outstanding and exercisable at September 30, 2020:

 

            Weighted-     Weighted-        
            Average     Average        
      Outstanding     Remaining Life     Exercise     Number  
Exercise prices     Options     In Years     Price     Exercisable  
                           
$ 0.22       2,524,513       7.73     $ 0.22       2,524,513  
  0.38       1,162,500       6.29       0.38       1,162,500  
  0.51       242,966       6.70       0.51       242,966  
  0.58       271,224       6.07       0.58       271,224  
  0.73       1,025,000       5.48       0.73       1,025,000  
  1.37       150,000       4.81       1.37       150,000  
  1.43       525,000       4.66       1.43       525,000  
  2.95       150,000       3.62       2.95       150,000  
  11.88       2,359       1.26       11.88       2,359  
  15.00       75,000       4.66       15.00       75,000  
  19.80       1,442       1.08       19.80       1,442  
          6,130,004       6.49     $ 0.75       6,130,004  
Schedule of Warrants Activity

The issuance of warrants to purchase shares of Mateon’s Common Stock, including those attributed to debt issuances, as of September 30, 2020 and December 31, 2019 are summarized as follows:

 

          Weighted-  
          Average  
As of September 30, 2020   Shares     Exercise Price  
             
Outstanding at December 31, 2019     19,515,787     $ 0.60  
Issued during the nine months ended September 30, 2020     16,665,000       0.20  
Expired or cancelled     (18,028,287 )     0.63  
Outstanding at September 30, 2020     18,152,500     $ 0.20  

 

          Weighted-  
As of December 31, 2019         Average  
    Shares     Exercise Price  
             
Outstanding at December 31, 2018     24,380,893     $ 1.05  
Expired or cancelled     (4,865,106 )     2.82  
Outstanding at December 31, 2019     19,515,787     $ 0.60  
Schedule of Warrants Outstanding and Exercisable

The following table summarizes information about warrants outstanding and exercisable at September 30, 2020:

 

      Outstanding and exercisable  
            Weighted-     Weighted-        
            Average     Average        
      Number     Remaining Life     Exercise     Number  
Exercise Price     Outstanding     in Years     Price     Exercisable  
                           
$ 0.20       1,487,500       2.75     $ 0.20       1,487,500  
  0.20       2,915,000       3.00       0.20       -  
  0.20       13,750,000       2.75       0.20       13,750,000  
                                     
          18,152,500       2.75     $ 0.20       15,237,500  
Schedule of Black Scholes Valuation Allowance Model of Warrants
Expected Term     3 years  
Expected volatility     140.5 %
Risk-free interest rates     1.40 %
Dividend yields     0.00 %
Private Placement [Member]  
Schedule of Black Scholes Valuation Allowance Model of Warrants

The fair value of the warrants was estimated using a Black Scholes valuation model using the following input values:

 

Expected Term     1.5 years  
Expected volatility     184.7%-191.9 %
Risk-free interest rates     0.13%-0.15 %
Dividend yields     0.00 %