XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash flows from operating activities:              
Net loss $ 582,091 $ (4,657,894) $ (1,189,110) $ (976,063) $ (4,075,803) $ (2,165,173)  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:              
Amortization of debt discount and deferred finance costs         1,283,691 28,065  
Amortization of intangible assets 12,841   12,841   163,403 25,737  
Stock-based compensation         2,147,591 340,674  
Depreciation on development equipment         18,658  
Issuance of common stock in lieu of cash for services         418,136  
Change in fair value of derivative (746,809)     (10,512) $ (870,268)
Loss on debt conversion 41,469     166,067  
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         68,920 (14,967)  
Accounts payable and accrued expenses         454,301 118,566  
Accounts payable to related party         42,623 355,733  
Net cash provided by (used in) operating activities         258,939 (893,229)  
Cash flows from investing activities:              
Cash acquired in mergers         182,883  
Net cash provided by investing activities         182,883  
Cash flows from financing activities:              
Proceeds from sales of common stock         83,120  
Proceeds from Payroll Protection Plan         250,000  
Proceeds from short term loan, related party         70,000 709,000  
Net cash provided by financing activities         320,000 792,120  
Net increase in cash         578,939 81,774  
Cash - beginning of period   $ 81,964   $ 2,498 81,964 2,498 2,498
Cash - end of period $ 660,903   $ 84,272   660,903 84,272 $ 81,964
Non cash investing and financing activities:              
Common shares issued upon partial conversion of debt         824,504  
Recapitalization under reverse merger         3,727,752  
Beneficial Conversion Feature on convertible debt and restricted common shares         509,140  
Common stock issued for settlement of accounts payable         $ 238,090