XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 68,438 $ 7,886,598 $ (5,490,277) $ 2,464,759
Balance, shares at Dec. 31, 2018 6,843,802      
Common shares issued for cash $ 208 82,792 83,000
Common shares issued for cash, shares 20,750      
Common shares issued for services $ 918 417,218 418,136
Common shares issued for services, shares 91,844      
Stock-based compensation 268,259 268,259
Common shares issued for settlement of accounts payable to related party $ 808 237,282 238,090
Common shares issued for settlement of accounts payable to related party, shares 80,772      
Net income (loss) (976,063) (976,063)
Balance at Mar. 31, 2019 $ 70,372 8,892,149 (6,466,340) 2,496,181
Balance, shares at Mar. 31, 2019 7,037,168      
Balance at Dec. 31, 2018 $ 68,438 7,886,598 (5,490,277) 2,464,759
Balance, shares at Dec. 31, 2018 6,843,802      
Net income (loss)         (2,165,173)
Balance at Jun. 30, 2019 $ 1,937 $ 834,700 12,434,430 (7,654,569) 5,616,498
Balance, shares at Jun. 30, 2019 193,713 83,469,966      
Balance at Mar. 31, 2019 $ 70,372 8,892,149 (6,466,340) 2,496,181
Balance, shares at Mar. 31, 2019 7,037,168      
Stock-based compensation 72,415 72,415
Recapitalization under reverse merger $ 1,937 $ 752,328 2,972,606 881 3,727,752
Recapitalization under reverse merger, shares 193,713 75,232,798      
Beneficial Conversion Feature on convertible debt and restricted common shares $ 10,500 498,640 509,140
Beneficial Conversion Feature on convertible debt and restricted common shares, shares 1,050,000      
Common shares issued in conversion of warrants $ 1,500 (1,380) 120
Common shares issued in conversion of warrants, shares 150,000      
Net income (loss) (1,189,110) (1,189,110)
Balance at Jun. 30, 2019 $ 1,937 $ 834,700 12,434,430 (7,654,569) 5,616,498
Balance, shares at Jun. 30, 2019 193,713 83,469,966      
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 28,185,599 (12,127,406) 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967      
Stock-based compensation 2,147,591 2,147,591
Common shares issued upon partial conversion of debt $ 39,621 681,443   721,064
Common shares issued upon partial conversion of debt, shares 3,962,145      
Net income (loss) (4,657,894) (4,657,894)
Balance at Mar. 31, 2020 $ 2,782 $ 880,321 31,014,633 (16,785,300) 15,112,436
Balance, shares at Mar. 31, 2020 278,188 88,032,112      
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 28,185,599 (12,127,406) 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967      
Net income (loss)         (4,075,803)
Balance at Jun. 30, 2020 $ 2,782 $ 886,020 31,112,374 (16,203,209) 15,797,967
Balance, shares at Jun. 30, 2020 278,188 88,601,912      
Balance at Mar. 31, 2020 $ 2,782 $ 880,321 31,014,633 (16,785,300) 15,112,436
Balance, shares at Mar. 31, 2020 278,188 88,032,112      
Common shares issued upon partial conversion of debt $ 5,699 97,741 103,440
Common shares issued upon partial conversion of debt, shares 569,800      
Net income (loss) 582,091 582,091
Balance at Jun. 30, 2020 $ 2,782 $ 886,020 $ 31,112,374 $ (16,203,209) $ 15,797,967
Balance, shares at Jun. 30, 2020 278,188 88,601,912