XML 31 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net loss $ (6,638,013) $ (712,738)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount and deferred finance costs 745,973
Amortization of intangible assets 51,419 34,189
Stock-based compensation 340,674 80,000
Depreciation on development equipment 9,238
Common shares issued to investors 120,000
Issuance of common stock in lieu of cash for services 418,136 751,878
Change in fair value of derivative (191,643)
Write off of long term investment 1,769,300
Write off of related party accounts payable (458,221)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (78,559) 26,147
Accounts payable and accrued expenses 616,043 37,765
Accounts payable to related party 556,742
Net cash used in operating activities (2,280,690) (240,980)
Cash flows from investing activities:    
Cash acquired in mergers 189,286
Net cash provided by investing activities 189,286
Cash flows from financing activities:    
Proceeds from sales of common stock 83,000 240,000
Net proceeds from convertible notes payable, related party 203,870
Net proceeds from convertible notes payable 1,884,000
Net cash provided by financing activities 2,170,870 240,000
Net increase (decrease) in cash 79,466 (980)
Cash - beginning of period 2,498 3,478
 Cash - end of period 81,964 2,498
Supplemental cash flow information:    
Cash paid for: Interest paid
Cash paid for: Income taxes paid
Non cash investing and financing activities:    
Recapitalization under reverse merger 3,727,752
Acquisition of PointR 15,240,792
Issuance of common stock for settlement of accounts payable to related party 238,090 751,878
Beneficial conversion feature on convertible debt and restricted common shares 684,140
Capitalization of prepaid expenses related to product acquisition 819,191
Issuance of preferred stock for settlement of debt 204,603
Non cash investment $ 1,769,300