XML 67 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Stockholders' (Deficit) Equity - USD ($)
Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 58,764 $ 4,235,180 $ (4,777,539) $ (483,595)
Balance, shares at Dec. 31, 2017 5,948,710      
Common shares issued for cash $ 600 239,400 240,000
Common shares issued for cash, shares 60,000      
Common shares issued in lieu of cash for services $ 1,880 749,999 751,878
Common shares issued in lieu of cash for services, shares 187,970      
Common shares issued for product acquisition $ 2,048 817,143 819,191
Common shares issued for product acquisition, shares 204,796      
Common shares issued in lieu of investments $ 4,423 1,764,877 1,769,300
Common shares issued in lieu of investments, shares 442,326      
Stock-based compensation $ 723 80,000 80,723
Net loss (712,738) (712,738)
Balance at Dec. 31, 2018 $ 68,438 7,886,598 (5,490,277) 2,464,759
Balance, shares at Dec. 31, 2018 6,843,802      
Common shares issued for cash $ 208 82,792 83,000
Common shares issued for cash, shares 20,750      
Common shares issued in lieu of cash for services $ 918 417,218 418,136
Common shares issued in lieu of cash for services, shares 91,844      
Stock-based compensation 340,674 340,674
Common shares issued for settlement of accounts payable to related party $ 808 237,282 238,090
Common shares issued for settlement of accounts payable to related party, shares 80,772      
Recapitalization under reverse merger $ 1,937 $ 752,328 $ 2,972,606 $ 884 $ 3,727,755
Recapitalization under reverse merger, shares 193,713 75,232,799      
Beneficial conversion feature on convertible debt and restricted common shares 10,500 895,862 906,362
Beneficial conversion feature on convertible debt and restricted common shares, shares 1,050,000      
Common shares issued in conversion of warrants $ 1,500 $ (1,380) $ 120
Common shares issued in conversion of warrants, shares 150,000      
Acquisition of PointR $ 845 15,239,947 15,240,792
Acquisition of PointR, shares 84,475      
Derivative on debt
Common shares issued to investors $ 6,000 114,000 120,000
Common shares issued to investors, shares 600,000      
Net loss (6,638,013) (6,638,013)
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 $ 28,185,599 $ (12,127,406) $ 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967