XML 50 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net loss $ (3,156,299) $ (558,135)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount and deferred finance costs 88,479
Amortization of intangible assets 38,524 21,402
Stock-based compensation 340,674
Issuance of common stock in lieu of cash for services 418,136
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 35,175 26,344
Accounts payable and accrued expenses 329,760 6,593
Accounts payable to related party 569,256 302,861
Net cash used in operating activities (1,336,295) (200,935)
Cash flows from investing activities:    
Purchases of property and equipment
Cash acquired in merger 182,883
Net cash provided by investing activities 182,883
Cash flows from financing activities:    
Proceeds from sales of common stock 83,120 200,000
Net proceeds from convertible notes payable, related party 148,000
Net proceeds from convertible notes payable 936,000
Net cash provided by financing activities 1,167,120 200,000
Net increase (decrease) in cash 13,708 (935)
Cash - beginning of period 2,498 3,478
Cash - end of period 16,206 2,543
Supplemental cash flow information:    
Cash paid for: Interest paid
Cash paid for: Income taxes paid
Non cash investing and financing activities:    
Recapitalization under reverse merger 3,727,752
Issuance of common stock for settlement of accounts payable to related party 238,090 466,107
Beneficial Conversion Feature on convertible debt and restricted common shares 684,140
Capitalization of prepaid expenses related to product acquisition $ 190,989