XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Stockholders' Equity

2. Stockholders’ Equity

The following is a summary of the Company’s outstanding common stock warrants:

 

            March 31, 2018      December 31, 2017  

Expiration Date

   Exercise Price      (in thousands)  

04/16/18

   $ 3.40        1,460        1,460  

09/23/18

   $ 2.80        147        147  

02/11/19

   $ 2.56        293        293  

02/18/19

   $ 2.75        1,872        1,872  

08/28/19

   $ 2.90        2,700        2,700  

03/20/20

   $ 2.13        234        234  

03/25/20

   $ 1.71        2,920        2,920  
     

 

 

    

 

 

 

Total Warrants Outstanding

 

     9,626        9,626  
  

 

 

    

 

 

 

The following is a summary of the Company’s stock option activity under its equity incentive plans:

 

     Options
Available
for Grant
     Options
Outstanding
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (in thousands)            (years)      (in thousands)  

Balance at December 31, 2017

     1,846        4,880     $ 1.05        7.63      $ —    

Options forfeited

     175        (175   $ 0.81        
  

 

 

    

 

 

         

Balance at March 31, 2018

     2,021        4,705     $ 1.06        7.36      $ —    
  

 

 

    

 

 

         

Vested and exercisable at March 31, 2018

        2,252     $ 1.09        7.15      $ —    

Vested and expected to vest at March 31, 2018

        4,077     $ 0.87        7.27      $ —    

Unvested at March 31, 2018

        2,453     $ 1.03        

As of March 31, 2018, there was approximately $0.7 million of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over a weighted average period of approximately 1.9 years.

The fair value for stock options granted is estimated at the date of grant using the Black-Scholes option pricing model. No stock options were granted during the three months ended March 31, 2018. For the three months ended March 31, 2017, the Company used the following weighted average assumptions to estimate the fair value of the stock options:

 

Risk-free interest rate

     2.0

Expected life (years)

     6.3  

Expected volatility

     89

Dividend yield

     0