XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Summary of the Company's Outstanding Common Stock Warrants

The following is a summary of the Company’s outstanding common stock warrants:

 

            March 31, 2018      December 31, 2017  

Expiration Date

   Exercise Price      (in thousands)  

04/16/18

   $ 3.40        1,460        1,460  

09/23/18

   $ 2.80        147        147  

02/11/19

   $ 2.56        293        293  

02/18/19

   $ 2.75        1,872        1,872  

08/28/19

   $ 2.90        2,700        2,700  

03/20/20

   $ 2.13        234        234  

03/25/20

   $ 1.71        2,920        2,920  
     

 

 

    

 

 

 

Total Warrants Outstanding

 

     9,626        9,626  
  

 

 

    

 

 

 

 

Summary of the Company's Stock Option Activity under Equity Incentive Plans

The following is a summary of the Company’s stock option activity under its equity incentive plans:

 

     Options
Available
for Grant
     Options
Outstanding
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (in thousands)            (years)      (in thousands)  

Balance at December 31, 2017

     1,846        4,880     $ 1.05        7.63      $ —    

Options forfeited

     175        (175   $ 0.81        
  

 

 

    

 

 

         

Balance at March 31, 2018

     2,021        4,705     $ 1.06        7.36      $ —    
  

 

 

    

 

 

         

Vested and exercisable at March 31, 2018

        2,252     $ 1.09        7.15      $ —    

Vested and expected to vest at March 31, 2018

        4,077     $ 0.87        7.27      $ —    

Unvested at March 31, 2018

        2,453     $ 1.03        

 

Weighted-Average Assumptions

For the three months ended March 31, 2017, the Company used the following weighted average assumptions to estimate the fair value of the stock options:

 

Risk-free interest rate

     2.0

Expected life (years)

     6.3  

Expected volatility

     89

Dividend yield

     0