XML 24 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Summary of the Company's Outstanding Common Stock Warrants

The following is a summary of the Company’s outstanding common stock warrants:

 


        Expiration Date         

   Exercise
Price
     March 31, 2017      December 31, 2016  
      (in thousands)  

04/16/18

   $ 3.40        1,460        1,460  

09/23/18

   $ 2.80        147        147  

02/18/19

   $ 2.75        1,872        1,872  

02/11/19

   $ 2.56        293        293  

08/28/19

   $ 2.90        2,700        2,700  

06/14/17

   $ 3.70        216        216  

03/25/20

   $ 1.71        2,920        2,920  

03/20/20

   $ 2.13        234        234  
     

 

 

    

 

 

 

Total Warrants Outstanding

 

     9,842        9,842
Summary of the Company's Stock Option Activity under Equity Incentive Plans

The following is a summary of the Company’s stock option activity under its equity incentive plans:

 


     Options
Available
for Grant
    Options
Outstanding
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (in thousands)            (years)      (in thousands)  

Balance at December 31, 2016

     549       4,177     $ 1.47        8.14     

Options authorized

     2,000            

Options granted

     (2,120     2,120     $ 0.40        

Options forfeited

     361       (361   $ 1.19        
  

 

 

   

 

 

         

Balance at March 31, 2017

     790       5,936     $ 1.11        8.59      $ 933  
  

 

 

   

 

 

         

Vested and exercisable at March 31, 2017

       1,557     $ 1.68        7.64      $ 55  

Vested and expected to vest at March 31, 2017

       4,394     $ 1.04        8.41      $ 600  

Unvested at March 31, 2017

       4,379     $ 0.91        
Weighted-Average Assumptions

The fair values for the stock options granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the periods indicated:

 

     Three months ended March 31,  
     2017     2016  

Risk-free interest rate

     2.0     1.5

Expected life (years)

     6.3       6.0  

Expected volatility

     89     89

Dividend yield

     0     0