XML 35 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity - Common and Preferred Shares (Tables)
9 Months Ended
Sep. 30, 2014
Equity [Abstract]  
Fair Value Measurements on Recurring and Nonrecurring Basis

The Series A Warrants and Series B Warrants granted were valued using the Black-Scholes valuation model and the following Level 3 input assumptions:

 

Weighted Average Assumptions

    
     April 2013
Private Placement
Series A Warrants
    April 2013
Private Placement
Series B Warrants
 

Risk-free interest rate

     0.24     0.24

Expected life (years)

     2.3        1.9   

Expected volatility

     87     87

Dividend yield

     0.00     0.00

 The Series B Preferred Stock was valued using Level 2 inputs by reference to the market value of the Company’s common stock into which the Series B Preferred Stock is convertible. The warrants granted were valued using the Black-Scholes valuation model and the following Level 3 input assumptions:

 

Weighted Average Assumptions

  
     September 2013  
     Private Placement Warrants  

Risk-free interest rate

     0.24

Expected life (years)

     1.9   

Expected volatility

     79

Dividend yield

     0.00

Summary of the Company's Outstanding Common Stock Warrants

The following is a summary of the Company’s outstanding common stock warrants as of September 30, 2014 and December 31, 2013:

 

                   Number of Warrants outstanding as of:  
     Date of      Exercise      (In thousands)  

Warrants Issued in Connection with:

   Issuance      Price      September 30, 2014      December 31, 2013  

Direct Registration Series I Warrants

     07/20/09       $ 504.00         —           12   

Private Placement Series A Warrants

     04/16/13       $ 3.40         1,460         1,460   

Private Placement Series B Warrants

     04/16/13       $ 3.40         757         1,107   

2013 Private Placement Warrants

     09/23/13       $ 2.24         —           2,452   

2013 Private Placement Warrants

     09/23/13       $ 2.80         147         147   

2014 Public Offering Warrants

     02/18/14       $ 2.75         1,872         —     

2014 Public Offering Warrants

     02/18/14       $ 2.56         293         —     

2014 Private Placement Warrants

     05/28/14       $ 2.90         2,700         —     

2014 Private Placement Warrants

     05/28/14       $ 3.70         216         —     
        

 

 

    

 

 

 

Total Warrants Outstanding

           7,445         5,178   
        

 

 

    

 

 

 
Summary of the Company's Stock Option Activity under its 2005 Plan

The following is a summary of the Company’s stock option activity under its 2005 Plan for the nine months ended September 30, 2014:

 

     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (In thousands)            (Years)      (In thousands)  

Options outstanding at December 31, 2013

     192      $ 12.54         7.61      

Granted

     491      $ 2.73         

Forfeited and expired

     (41   $ 33.40         
  

 

 

         

Options outstanding at September 30, 2014

     642      $ 3.72         8.67       $ —     
  

 

 

         

Options exercisable at September 30, 2014

     229      $ 4.60         7.26       $ —     

Options vested or expected to vest at September 30, 2014

     539      $ 3.81         8.52       $ —     
Weighted-Average Assumptions

The fair values for the stock options granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the nine months ended September 30, 2014:

 

Weighted Average Assumptions

      

Risk-free interest rate

     1.57

Expected life (years)

     4   

Expected volatility

     101

Dividend yield

     0.00