XML 37 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity - Common and Preferred Shares (Tables)
6 Months Ended
Jun. 30, 2014
Equity [Abstract]  
Fair Value Measurements on Recurring and Nonrecurring Basis

The Series A Warrants and Series B Warrants granted were valued using the Black-Scholes valuation model and the following Level 3 input assumptions:

 

Weighted Average Assumptions

            
     April 2013
Private Placement
Series A Warrants
    April 2013
Private Placement
Series B Warrants
 

Risk-free interest rate

     0.24     0.24

Expected life (years)

     2.3        1.9   

Expected volatility

     87     87

Dividend yield

     0.00     0.00

 

The Series B Preferred Stock was valued using Level 2 inputs by reference to the market value of the Company’s common stock into which the Series B Preferred Stock is convertible. The warrants granted were valued using the Black-Scholes valuation model and the following Level 3 input assumptions:

 

Weighted Average Assumptions

      
     September 2013  
     Private Placement Warrants  

Risk-free interest rate

     0.24

Expected life (years)

     1.9   

Expected volatility

     79

Dividend yield

     0.00

 

Summary of the Company's Outstanding Common Stock Warrants

The following is a summary of the Company’s outstanding common stock warrants as of June 30, 2014 and December 31, 2013:

 

                 Number of Warrants outstanding as of:  
     Date of    Exercise      (In thousands)  

Warrants Issued in Connection with:

   Issuance    Price      June 30, 2014      December 31, 2013  

Direct Registration Series I Warrants

   07/20/09    $ 504.00         12         12   

Private Placement Series A Warrants

   04/16/13    $ 3.40         1,460         1,460   

Private Placement Series B Warrants

   04/16/13    $ 3.40         757         1,107   

2013 Private Placement Warrants

   09/23/13    $ 2.24         —           2,452   

2013 Private Placement Warrants

   09/23/13    $ 2.80         147         147   

2014 Public Offering Warrants

   02/18/14    $ 2.75         1,872         —     

2014 Public Offering Warrants

   02/18/14    $ 2.56         293         —     

2014 Private Placement Warrants

   05/28/14    $ 2.90         2,700         —     

2014 Private Placement Warrants

   05/28/14    $ 3.70         216         —     
        

 

 

    

 

 

 

Total Warrants Outstanding

           7,457         5,178   
        

 

 

    

 

 

 

Summary of the Company's Stock Option Activity under its 2005 Plan

The following is a summary of the Company’s stock option activity under its 2005 Plan for the six months ended June 30, 2014:

 

     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (In thousands)            (Years)      (In thousands)  

Options outstanding at December 31, 2013

     192      $ 12.54         7.61      

Granted

     438      $ 2.77         

Forfeited and expired

     (15   $ 4.45         
  

 

 

         

Options outstanding at June 30, 2014

     615      $ 5.79         8.58       $ —     
  

 

 

         

Options exercisable at June 30, 2014

     207      $ 10.51         6.49       $ —     

Options vested or expected to vest at June 30, 2014

     513      $ 6.26         8.37       $ —     

Weighted-Average Assumptions

The fair values for the stock options granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the six months ended June 30, 2014:

 

Weighted Average Assumptions

      

Risk-free interest rate

     1.56

Expected life (years)

     4   

Expected volatility

     101

Dividend yield

     0.00