XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
OPERATING    
Net earnings $ 615.3 $ 441.7
Adjustments to reconcile net earnings to net cash flows from operations:    
Asset impairment expense 0.0 106.5
Depreciation and amortization 302.0 291.2
Restructuring expense, net of cash paid 3.5 12.0
Stock-based compensation expense 35.5 27.3
Deferred income tax provision 39.5 0.7
Equity in affiliates’ earnings, net of dividends received, and other (23.7) (22.3)
Net earnings adjusted for non-cash charges to operations 972.1 857.1
Changes in assets and liabilities:    
Receivables (232.0) (176.2)
Inventories (70.8) (45.5)
Prepayments and other current assets (9.1) 3.9
Accounts payable and accrued expenses 49.8 (14.0)
Income taxes payable (18.1) (33.1)
Other assets and liabilities (68.0) 0.9
Net cash provided by operating activities 623.9 593.1
INVESTING    
Capital expenditures, including tooling outlays (389.7) (354.8)
Payments for business acquired, net of cash acquired (180.6) 0.0
Proceeds from sale of business, net of cash divested 0.0 5.4
Proceeds from asset disposals and other 1.6 7.0
Payments for venture capital investment (2.0) 0.0
Net cash used in investing activities (570.7) (342.4)
FINANCING    
Net increase in notes payable 124.9 51.6
Additions to long-term debt, net of debt issuance costs 0.0 4.6
Repayments of long-term debt, including current portion (14.5) (16.6)
Proceeds from interest rate swap termination 0.0 8.9
Payments for debt issuance cost (2.4) 0.0
Payments for purchase of treasury stock (100.0) (250.0)
Payments for (proceeds from) stock-based compensation items (2.1) 0.9
Dividends paid to BorgWarner stockholders (88.5) (83.8)
Dividends paid to noncontrolling stockholders (23.6) (25.7)
Net cash used in financing activities (106.2) (310.1)
Effect of exchange rate changes on cash 23.6 0.4
Net decrease in cash (29.4) (59.0)
Cash at beginning of year 443.7 577.7
Cash at end of period 414.3 518.7
Cash paid during the period for:    
Interest 72.1 73.5
Income taxes, net of refunds 219.9 246.1
Non-cash investing transactions    
Liabilities assumed from business acquired $ 19.1 $ 0.0