XML 50 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reporting Segments (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
1,506.4


$
1,359.3


$
4,483.6


$
4,202.7

Drivetrain
921.8


865.9


2,767.7


2,640.5

Inter-segment eliminations
(12.0
)

(11.0
)

(38.4
)

(31.2
)
Net sales
$
2,416.2


$
2,214.2


$
7,212.9


$
6,812.0

Segment Earnings Before Interest and Income Taxes
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
238.5


$
221.5


$
729.8


$
696.3

Drivetrain
111.5


89.4


325.9


271.0

Adjusted EBIT
350.0


310.9


1,055.7


967.3

Restructuring expense
13.3

 
1.3

 
13.3

 
26.9

Merger and acquisition expense
6.4

 
5.9

 
6.4

 
18.9

Lease termination settlement

 

 
5.3

 

Other expense, net
2.7

 

 
2.7

 

Asset impairment expense

 
106.5

 

 
106.5

Contract expiration loss (gain)


1.3




(6.2
)
Corporate, including equity in affiliates' earnings and stock-based compensation
37.3


33.2


121.4


105.7

Interest income
(1.3
)

(1.6
)

(4.2
)

(4.7
)
Interest expense and finance charges
17.6


22.4


53.6


65.1

Earnings before income taxes and noncontrolling interest
274.0


141.9


857.2


655.1

Provision for income taxes
79.4


48.8


241.9


213.4

Net earnings
194.6


93.1


615.3


441.7

Net earnings attributable to the noncontrolling interest, net of tax
9.7


9.8


29.2


29.9

Net earnings attributable to BorgWarner Inc. 
$
184.9


$
83.3


$
586.1


$
411.8

Segment assets
 
September 30,
 
December 31,
(in millions)
2017
 
2016
Engine
$
4,607.0

 
$
4,134.6

Drivetrain
3,748.8

 
3,212.4

Total
8,355.8

 
7,347.0

Corporate *
1,460.4

 
1,487.7

Total assets
$
9,816.2

 
$
8,834.7

____________________________________
*    Corporate assets include investments and other long-term receivables and certain deferred income taxes.