XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reporting Segments
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reporting Segments
Reporting Segments

The Company's business is comprised of two reporting segments: Engine and Drivetrain. These segments are strategic business groups, which are managed separately as each represents a specific grouping of related automotive components and systems.

The Company allocates resources to each segment based upon the projected after-tax return on invested capital ("ROIC") of its business initiatives. ROIC is comprised of Adjusted EBIT after deducting notional taxes compared to the projected average capital investment required. Adjusted EBIT is comprised of earnings before interest, income taxes and noncontrolling interest (“EBIT") adjusted for restructuring, goodwill impairment charges, affiliates' earnings and other items not reflective of on-going operating income or loss.

Adjusted EBIT is the measure of segment income or loss used by the Company. The Company believes Adjusted EBIT is most reflective of the operational profitability or loss of our reporting segments. The following tables show segment information and Adjusted EBIT for the Company's reporting segments.

Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
1,506.4


$
1,359.3


$
4,483.6


$
4,202.7

Drivetrain
921.8


865.9


2,767.7


2,640.5

Inter-segment eliminations
(12.0
)

(11.0
)

(38.4
)

(31.2
)
Net sales
$
2,416.2


$
2,214.2


$
7,212.9


$
6,812.0



Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(in millions)
2017
 
2016
 
2017
 
2016
Engine
$
238.5


$
221.5


$
729.8


$
696.3

Drivetrain
111.5


89.4


325.9


271.0

Adjusted EBIT
350.0


310.9


1,055.7


967.3

Restructuring expense
13.3

 
1.3

 
13.3

 
26.9

Merger and acquisition expense
6.4

 
5.9

 
6.4

 
18.9

Lease termination settlement

 

 
5.3

 

Other expense, net
2.7

 

 
2.7

 

Asset impairment expense

 
106.5

 

 
106.5

Contract expiration loss (gain)


1.3




(6.2
)
Corporate, including equity in affiliates' earnings and stock-based compensation
37.3


33.2


121.4


105.7

Interest income
(1.3
)

(1.6
)

(4.2
)

(4.7
)
Interest expense and finance charges
17.6


22.4


53.6


65.1

Earnings before income taxes and noncontrolling interest
274.0


141.9


857.2


655.1

Provision for income taxes
79.4


48.8


241.9


213.4

Net earnings
194.6


93.1


615.3


441.7

Net earnings attributable to the noncontrolling interest, net of tax
9.7


9.8


29.2


29.9

Net earnings attributable to BorgWarner Inc. 
$
184.9


$
83.3


$
586.1


$
411.8



Total Assets
 
September 30,
 
December 31,
(in millions)
2017
 
2016
Engine
$
4,607.0

 
$
4,134.6

Drivetrain
3,748.8

 
3,212.4

Total
8,355.8

 
7,347.0

Corporate *
1,460.4

 
1,487.7

Total assets
$
9,816.2

 
$
8,834.7

____________________________________
*    Corporate assets include investments and other long-term receivables and certain deferred income taxes.