Delaware | 1-12162 | 13-3404508 | ||
State or other jurisdiction of | Commission File No. | (I.R.S. Employer | ||
Incorporation or organization | Identification No.) |
3850 Hamlin Road, Auburn Hills, Michigan | 48326 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description |
99.1 | Press release regarding earnings issued by BorgWarner Inc. dated July 28, 2016 |
BorgWarner Inc. | ||
Date: July 28, 2016 | By: | /s/ John J. Gasparovic |
Name: John J. Gasparovic | ||
Title: Secretary |
EXHIBIT INDEX | |
Exhibit Number | Description |
99.1 | Press release regarding earnings issued by BorgWarner Inc. dated July 28, 2016 |
Immediate Release |
Contact: Ken Lamb |
248.754.0884 |
• | U.S. GAAP net sales of $2,329 million, up 14.6% compared with second quarter 2015. |
◦ | Excluding the impact of foreign currencies and the Remy acquisition, net sales were up 3.5% compared with second quarter 2015. |
• | U.S. GAAP net earnings of $0.76 per diluted share. |
◦ | Excluding the $(0.08) per diluted share related to net non-comparable items (detailed in the table below), net earnings were $0.84 per diluted share, of which $0.04 per diluted share were contributed by the Remy acquisition. |
• | U.S. GAAP operating income of $269 million. |
◦ | Excluding the $19 million of pretax expenses related to net non-comparable items, operating income was $288 million, of which $13 million was contributed by the Remy acquisition. Excluding the impact of non-comparable items, operating income was 12.4% of net sales. Excluding the impact of non-comparable items and the Remy acquisition operating income was 13.2% of net sales. |
Net earnings per diluted share | Second Quarter | First Six Months | ||||||||||||||
2016 | 2015 | 2016 | * | 2015 | ||||||||||||
U.S. GAAP | $ | 0.76 | $ | 0.65 | $ | 1.51 | $ | 1.44 | ||||||||
Non-comparable items: | ||||||||||||||||
Restructuring expense | 0.07 | 0.08 | 0.09 | 0.13 | ||||||||||||
Contract expiration gain | (0.02 | ) | — | (0.02 | ) | — | ||||||||||
Merger and acquisition expense | 0.03 | — | 0.06 | — | ||||||||||||
Gain on previously held equity interest | — | — | — | (0.05 | ) | |||||||||||
Tax adjustments | — | 0.02 | (0.01 | ) | 0.01 | |||||||||||
Non – U.S. GAAP | $ | 0.84 | $ | 0.75 | $ | 1.64 | $ | 1.53 | ||||||||
*Column does not add due to rounding |
• | The company announced that it will host an Investor Day for members of the investment community at the company’s Technical Center in Auburn Hills, Michigan on Wednesday, Sept. 7, 2016. |
• | Jaguar Land Rover is the first European automaker to feature BorgWarner's innovative pre-emptive on-demand transfer case. Initially available for the new Jaguar XF, BorgWarner will also provide the all-wheel drive technology for the Jaguar XE and F-PACE crossover. |
BorgWarner Inc. | |||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||
(millions, except per share amounts) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | $ | 2,329.2 | $ | 2,031.9 | $ | 4,597.8 | $ | 4,016.1 | |||||||
Cost of sales | 1,832.5 | 1,602.9 | 3,636.8 | 3,158.1 | |||||||||||
Gross profit | 496.7 | 429.0 | 961.0 | 858.0 | |||||||||||
Selling, general and administrative expenses | 202.3 | 167.4 | 390.7 | 335.6 | |||||||||||
Other expense, net | 25.0 | 19.1 | 36.7 | 20.3 | |||||||||||
Operating income | 269.4 | 242.5 | 533.6 | 502.1 | |||||||||||
Equity in affiliates’ earnings, net of tax | (10.1 | ) | (11.1 | ) | (19.2 | ) | (19.6 | ) | |||||||
Interest income | (1.5 | ) | (1.6 | ) | (3.1 | ) | (3.3 | ) | |||||||
Interest expense and finance charges | 21.4 | 17.6 | 42.7 | 27.6 | |||||||||||
Earnings before income taxes and noncontrolling interest | 259.6 | 237.6 | 513.2 | 497.4 | |||||||||||
Provision for income taxes | 84.2 | 80.2 | 164.6 | 152.3 | |||||||||||
Net earnings | 175.4 | 157.4 | 348.6 | 345.1 | |||||||||||
Net earnings attributable to the noncontrolling interest, net of tax | 11.0 | 9.3 | 20.1 | 18.1 | |||||||||||
Net earnings attributable to BorgWarner Inc. | $ | 164.4 | $ | 148.1 | $ | 328.5 | $ | 327.0 | |||||||
Earnings per share — diluted | $ | 0.76 | $ | 0.65 | $ | 1.51 | $ | 1.44 | |||||||
Weighted average shares outstanding — diluted | 216.663 | 226.615 | 217.401 | 226.852 | |||||||||||
Supplemental Information (Unaudited) | |||||||||||||||
(millions of dollars) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Capital expenditures, including tooling outlays | $ | 130.4 | $ | 145.0 | $ | 234.7 | $ | 285.0 | |||||||
Depreciation and amortization | $ | 99.0 | $ | 80.9 | $ | 193.4 | $ | 158.0 |
BorgWarner Inc. | |||||||||||||||
Net Sales by Reporting Segment (Unaudited) | |||||||||||||||
(millions of dollars) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Engine | $ | 1,444.2 | $ | 1,413.0 | $ | 2,843.4 | $ | 2,793.9 | |||||||
Drivetrain | 895.4 | 626.9 | 1,774.6 | 1,238.1 | |||||||||||
Inter-segment eliminations | (10.4 | ) | (8.0 | ) | (20.2 | ) | (15.9 | ) | |||||||
Net sales | $ | 2,329.2 | $ | 2,031.9 | $ | 4,597.8 | $ | 4,016.1 | |||||||
Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest ("Adjusted EBIT") (Unaudited) | |||||||||||||||
(millions of dollars) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Engine | $ | 234.8 | $ | 228.0 | $ | 468.2 | $ | 458.4 | |||||||
Drivetrain | 92.8 | 72.1 | 176.6 | 143.1 | |||||||||||
Adjusted EBIT | 327.6 | 300.1 | 644.8 | 601.5 | |||||||||||
Restructuring expense | 19.2 | 19.9 | 25.6 | 32.0 | |||||||||||
Merger and acquisition expense | 7.2 | — | 13.0 | — | |||||||||||
Contract expiration gain | (7.5 | ) | — | (7.5 | ) | — | |||||||||
Gain on previously held equity interest | — | — | — | (10.8 | ) | ||||||||||
Corporate, including equity in affiliates' earnings and stock-based compensation | 29.2 | 26.6 | 60.9 | 58.6 | |||||||||||
Interest income | (1.5 | ) | (1.6 | ) | (3.1 | ) | (3.3 | ) | |||||||
Interest expense and finance charges | 21.4 | 17.6 | 42.7 | 27.6 | |||||||||||
Earnings before income taxes and noncontrolling interest | 259.6 | 237.6 | 513.2 | 497.4 | |||||||||||
Provision for income taxes | 84.2 | 80.2 | 164.6 | 152.3 | |||||||||||
Net earnings | 175.4 | 157.4 | 348.6 | 345.1 | |||||||||||
Net earnings attributable to the noncontrolling interest, net of tax | 11.0 | 9.3 | 20.1 | 18.1 | |||||||||||
Net earnings attributable to BorgWarner Inc. | $ | 164.4 | $ | 148.1 | $ | 328.5 | $ | 327.0 |
BorgWarner Inc. | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(millions of dollars) | |||||||
June 30, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Cash | $ | 495.0 | $ | 577.7 | |||
Receivables, net | 1,806.9 | 1,665.0 | |||||
Inventories, net | 744.6 | 723.6 | |||||
Other current assets | 160.4 | 168.9 | |||||
Total current assets | 3,206.9 | 3,135.2 | |||||
Property, plant and equipment, net | 2,502.8 | 2,448.1 | |||||
Other non-current assets | 3,278.9 | 3,242.4 | |||||
Total assets | $ | 8,988.6 | $ | 8,825.7 | |||
Liabilities and Equity | |||||||
Notes payable and other short-term debt | $ | 515.3 | $ | 441.4 | |||
Accounts payable and accrued expenses | 1,790.7 | 1,866.4 | |||||
Income taxes payable | 93.8 | 49.4 | |||||
Total current liabilities | 2,399.8 | 2,357.2 | |||||
Long-term debt | 2,119.5 | 2,108.9 | |||||
Other non-current liabilities | 713.2 | 728.1 | |||||
Total BorgWarner Inc. stockholders’ equity | 3,681.7 | 3,553.7 | |||||
Noncontrolling interest | 74.4 | 77.8 | |||||
Total equity | 3,756.1 | 3,631.5 | |||||
Total liabilities and equity | $ | 8,988.6 | $ | 8,825.7 |
BorgWarner Inc. | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
(millions of dollars) | |||||||
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
Operating | |||||||
Net earnings | $ | 348.6 | $ | 345.1 | |||
Depreciation and amortization | 193.4 | 158.0 | |||||
Restructuring expense, net of cash paid | 9.8 | 19.1 | |||||
Gain on previously held equity interest | — | (10.8 | ) | ||||
Deferred income tax provision | 23.5 | 22.3 | |||||
Other non-cash items | (4.0 | ) | 1.9 | ||||
Net earnings adjusted for non-cash charges to operations | 571.3 | 535.6 | |||||
Changes in assets and liabilities | (209.1 | ) | (216.3 | ) | |||
Net cash provided by operating activities | 362.2 | 319.3 | |||||
Investing | |||||||
Capital expenditures, including tooling outlays | (234.7 | ) | (285.0 | ) | |||
Payment for business acquired, net of cash acquired | — | (12.6 | ) | ||||
Proceeds from asset disposals and other | 5.8 | 2.5 | |||||
Net cash used in investing activities | (228.9 | ) | (295.1 | ) | |||
Financing | |||||||
Net increase (decrease) in notes payable | 65.2 | (539.0 | ) | ||||
Additions to long-term debt, net of debt issuance costs | — | 1,015.9 | |||||
Repayments of long-term debt, including current portion | (9.3 | ) | (15.5 | ) | |||
Payments for purchase of treasury stock | (183.8 | ) | (62.9 | ) | |||
(Payments for) proceeds from stock-based compensation items | (3.3 | ) | 0.4 | ||||
Dividends paid to BorgWarner stockholders | (56.2 | ) | (58.7 | ) | |||
Dividends paid to noncontrolling stockholders | (23.5 | ) | (18.1 | ) | |||
Net cash (used in) provided by financing activities | (210.9 | ) | 322.1 | ||||
Effect of exchange rate changes on cash | (5.1 | ) | (36.2 | ) | |||
Net (decrease) increase in cash | (82.7 | ) | 310.1 | ||||
Cash at beginning of year | 577.7 | 797.8 | |||||
Cash at end of period | $ | 495.0 | $ | 1,107.9 |