XML 27 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable and Long-Term Debt
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Notes Payable and Long-Term Debt
Notes Payable and Long-Term Debt

As of March 31, 2016 and December 31, 2015, the Company had short-term and long-term debt outstanding as follows:
 
March 31,
 
December 31,
(in millions)
2016
 
2015
Short-term debt


 


Short-term borrowings
$
303.2

 
$
280.7




 


Long-term debt


 


5.75% Senior notes due 11/01/16 ($150 million par value)
$
149.8

 
$
149.8

8.00% Senior notes due 10/01/19 ($134 million par value)
133.8

 
133.8

4.625% Senior notes due 09/15/20 ($250 million par value)
247.6

 
247.4

1.80% Senior notes due 11/7/22 (€500 million par value)
562.9

 
536.8

3.375% Senior notes due 03/15/25 ($500 million par value)
495.1

 
495.1

7.125% Senior notes due 02/15/29 ($121 million par value)
118.7

 
118.7

4.375% Senior notes due 03/15/45 ($500 million par value)
493.2

 
493.0

Term loan facilities and other
81.2

 
89.7

Impact of derivatives on debt
12.9

 
5.3

Total long-term debt
2,295.2

 
2,269.6

Less: current portion
163.3

 
160.7

Long-term debt, net of current portion
$
2,131.9

 
$
2,108.9



The Company has interest rate swaps which have the effect of converting $384.0 million of fixed rate notes to variable rates as of March 31, 2016. The weighted average interest rate on short-term borrowings outstanding as of March 31, 2016 and December 31, 2015 was 1.3%. The weighted average interest rate on all borrowings outstanding, including the effects of outstanding swaps, as of March 31, 2016 and December 31, 2015 was 3.5% and 3.6%, respectively.

The Company has a $1 billion multi-currency revolving credit facility which includes a feature that allows the Company's borrowings to be increased to $1.25 billion. The facility provides for borrowings through June 30, 2019. The Company has one key financial covenant as part of the credit agreement which is a debt to EBITDA ("Earnings Before Interest, Taxes, Depreciation and Amortization") ratio. The Company was in compliance with the financial covenant at March 31, 2016 and expects to remain compliant in future periods. At March 31, 2016 and December 31, 2015, the Company had no outstanding borrowings under this facility.

The Company's commercial paper program allows the Company to issue short-term, unsecured commercial paper notes up to a maximum aggregate principal amount outstanding of $1 billion. Under this program, the Company may issue notes from time to time and will use the proceeds for general corporate purposes. At March 31, 2016 and December 31, 2015, the Company had outstanding borrowings of $175.0 million and $215.0 million, respectively, under this program, which is classified in the Condensed Consolidated Balance Sheets in Notes payable and other short-term debt.

The total current combined borrowing capacity under the multi-currency revolving credit facility and commercial paper program cannot exceed $1 billion.

As of March 31, 2016 and December 31, 2015, the estimated fair values of the Company’s senior unsecured notes totaled $2,257.2 million and $2,197.6 million, respectively. The estimated fair values were $56.1 million and $23.0 million higher than their carrying value at March 31, 2016 and December 31, 2015, respectively. Fair market values of the senior unsecured notes are developed using observable values for similar debt instruments, which are considered Level 2 inputs as defined by ASC Topic 820. The carrying values of the Company's multi-currency revolving credit facility and commercial paper program approximates fair value. The fair value estimates do not necessarily reflect the values the Company could realize in the current markets.

The Company had outstanding letters of credit of $30.2 million and $29.3 million at March 31, 2016 and December 31, 2015, respectively. The letters of credit typically act as guarantees of payment to certain third parties in accordance with specified terms and conditions.