XML 71 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
OPERATING    
Net earnings $ 511.0 $ 540.1
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and tooling amortization 223.3 226.3
Amortization of intangible assets and other 13.0 20.7
Restructuring expense, net of cash paid 19.9 44.2
Gain on previously held equity interest (10.8)  
Stock-based compensation expense 30.5 24.1
Deferred income tax provision 26.8 44.8
Equity in affiliates’ earnings, net of dividends received, and other (8.8) (10.3)
Net earnings adjusted for non-cash charges to operations 804.9 889.9
Changes in assets and liabilities:    
Receivables (169.5) (225.7)
Inventories (44.7) (50.8)
Prepayments and other current assets (10.3) (30.5)
Accounts payable and accrued expenses (53.3) 74.4
Income taxes payable 13.9 (30.6)
Other non-current assets and liabilities (70.8) (80.5)
Net cash provided by operating activities 470.2 546.2
INVESTING    
Capital expenditures, including tooling outlays (418.8) (397.9)
Payments for businesses acquired, net of cash acquired (12.6) (106.4)
Proceeds from asset disposals and other 3.4 3.2
Net cash used in investing activities (428.0) (501.1)
FINANCING    
Net (decrease) increase in notes payable (531.0) 369.9
Additions to long-term debt, net of debt issuance costs 1,027.5 107.8
Repayments of long-term debt, including current portion (22.4) (422.7)
Payments for purchase of treasury stock (130.3) (90.0)
Proceeds from stock options exercised, including the tax benefit 15.1 16.2
Taxes paid on employees' restricted stock award vestings (13.1) (23.5)
Dividends paid to BorgWarner stockholders (87.9) (86.8)
Dividends paid to noncontrolling stockholders (18.4) (20.4)
Net cash provided by (used in) financing activities 239.5 (149.5)
Effect of exchange rate changes on cash (46.2) (52.3)
Net increase (decrease) in cash 235.5 (156.7)
Cash at beginning of year 797.8 939.5
Cash at end of period 1,033.3 782.8
Cash paid during the period for:    
Interest 55.8 37.6
Income taxes, net of refunds 128.0 177.3
Non-cash investing transactions    
Liabilities assumed from business acquired 0.0 3.2
Non-cash financing transactions    
Debt assumed from business acquired $ 0.0 $ 40.3