Delaware (State or other jurisdiction of incorporation) | 1-12162 (Commission File No.) | 13-3404508 (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description |
99.1 | Press release regarding earnings issued by BorgWarner Inc. dated July 26, 2012 |
BorgWarner Inc. | ||
Date: July 26, 2012 | By: | /s/ John J. Gasparovic |
Name: John J. Gasparovic | ||
Title: Secretary |
EXHIBIT INDEX | |
Exhibit Number | Description |
99.1 | Press release regarding earnings issued by BorgWarner Inc. dated July 26, 2012 |
Immediate Release |
Contact: Ken Lamb |
248.754.0884 |
• | Net sales of $1,856 million. |
◦ | Excluding the negative impact of foreign currencies and 2011 dispositions, net sales were up 10% compared with second quarter 2011. |
• | U.S. GAAP net earnings of $1.00 per diluted share. |
◦ | Excluding $(0.27) per diluted share related to a loss from disposal activities and $(0.09) per diluted share related to tax adjustments, net earnings were a record $1.36 per diluted share, up 21% from second quarter 2011 on a comparable basis. |
• | Operating income of $193 million. |
◦ | Excluding the $38 million pre-tax charge related to the loss from disposal activities, operating income was $231 million, or 12.5% of net sales, a new record for the company. |
• | The company expects 2012 net sales growth of 4% to 6%. |
◦ | Excluding the negative impact of foreign currencies, the company expects 2012 net sales growth of 9% to 11%. |
• | The company expects 2012 net earnings of $5.05 to $5.25 per diluted share, excluding non-comparable items, a record level for BorgWarner and up 13% to 18% compared with 2011. |
Net earnings per diluted share | Second Quarter | First Six Months | ||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Non – U.S. GAAP | $ | 1.36 | $ | 1.12 | $ | 2.61 | $ | 2.11 | ||||||||
Reconciliations: | ||||||||||||||||
Loss from disposal activities | (0.27 | ) | (0.26 | ) | ||||||||||||
Tax adjustments | (0.09 | ) | 0.05 | (0.07 | ) | 0.05 | ||||||||||
Honeywell patent infringement settlement | 0.14 | 0.14 | ||||||||||||||
U.S. GAAP | $ | 1.00 | $ | 1.31 | $ | 2.28 | $ | 2.30 | ||||||||
• | BorgWarner signed a Master Purchase Agreement to sell its spark plug business to Federal-Mogul Corporation. Completion of the transaction is subject to regulatory approvals. The spark plug business was a small segment of the BERU operations acquired by BorgWarner in 2005. Sales were approximately $80 million in 2011. |
• | BorgWarner's advanced low-friction silent chain and compact hydraulic tensioner help the Daihatsu Mira e:S minicar achieve 70.5 mpg, rivaling the fuel economy of a hybrid vehicle. The "e:S", or "energy saving technology", will power several other minicars for the Japanese market. Daihatsu presented a Supplier's Excellence Award to BorgWarner to recognize its contributions toward the engine's outstanding fuel economy. |
• | BorgWarner is providing its leading turbocharging technology for Build Your Dreams (BYD) Auto's 1.5-liter gasoline direct-injection (GDI) engine, the first developed in-house by a domestic Chinese company. BYD Auto recently launched the engine in its G6 sedan, the top-selling mid-sized sedan in China's domestic market. The fuel-efficient engine featuring BorgWarner's turbocharging technologies is also available for other models. |
• | BorgWarner friction plates enable ZF's new full hybrid 8-speed automatic transmission to shift smoothly between the electric motor and the engine. The transmission launched in the 2012 Audi Q5 Hybrid Quattro and will also be featured in other vehicles soon. |
BorgWarner Inc. | |||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||
(millions, except per share amounts) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net sales | $ | 1,856.4 | $ | 1,818.8 | $ | 3,768.9 | $ | 3,549.2 | |||||||
Cost of sales | 1,473.2 | 1,461.7 | 2,989.9 | 2,849.3 | |||||||||||
Gross profit | 383.2 | 357.1 | 779.0 | 699.9 | |||||||||||
Selling, general and administrative expenses | 153.1 | 157.7 | 322.1 | 322.8 | |||||||||||
Other (income) expense | 36.6 | (28.9 | ) | 37.7 | (30.5 | ) | |||||||||
Operating income | 193.5 | 228.3 | 419.2 | 407.6 | |||||||||||
Equity in affiliates’ earnings, net of tax | (12.5 | ) | (8.1 | ) | (21.7 | ) | (16.5 | ) | |||||||
Interest income | (1.3 | ) | (1.2 | ) | (2.7 | ) | (2.2 | ) | |||||||
Interest expense and finance charges | 12.6 | 20.5 | 27.7 | 38.9 | |||||||||||
Earnings before income taxes and noncontrolling interest | 194.7 | 217.1 | 415.9 | 387.4 | |||||||||||
Provision for income taxes | 68.5 | 49.8 | 126.0 | 90.7 | |||||||||||
Net earnings | 126.2 | 167.3 | 289.9 | 296.7 | |||||||||||
Net earnings attributable to the noncontrolling interest, net of tax | 5.6 | 5.3 | 11.3 | 10.2 | |||||||||||
Net earnings attributable to BorgWarner Inc. | $ | 120.6 | $ | 162.0 | $ | 278.6 | $ | 286.5 | |||||||
Reconciliation to diluted earnings per share: | |||||||||||||||
Net earnings attributable to BorgWarner Inc. | $ | 120.6 | $ | 162.0 | $ | 278.6 | $ | 286.5 | |||||||
Adjustment for net interest expense on convertible notes | 0.8 | 5.4 | 5.8 | 10.6 | |||||||||||
Diluted net earnings attributable to BorgWarner Inc. | $ | 121.4 | $ | 167.4 | $ | 284.4 | $ | 297.1 | |||||||
Earnings per share — diluted | $ | 1.00 | $ | 1.31 | $ | 2.28 | $ | 2.30 | |||||||
Weighted average shares outstanding — diluted | 121.5 | 128.1 | 124.6 | 129.2 | |||||||||||
Supplemental Information (Unaudited) | |||||||||||||||
(millions of dollars) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Capital expenditures, including tooling outlays | $ | 93.4 | $ | 89.7 | $ | 188.4 | $ | 159.9 | |||||||
Depreciation and amortization: | |||||||||||||||
Fixed assets and tooling | $ | 63.0 | $ | 64.1 | $ | 126.8 | $ | 125.0 | |||||||
Intangible assets and other | 7.3 | 8.2 | 14.7 | 15.1 | |||||||||||
$ | 70.3 | $ | 72.3 | $ | 141.5 | $ | 140.1 |
BorgWarner Inc. | |||||||||||||||
Net Sales by Reporting Segment (Unaudited) | |||||||||||||||
(millions of dollars) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Engine | $ | 1,269.6 | $ | 1,297.9 | $ | 2,577.8 | $ | 2,547.3 | |||||||
Drivetrain | 593.9 | 525.7 | 1,205.3 | 1,012.1 | |||||||||||
Inter-segment eliminations | (7.1 | ) | (4.8 | ) | (14.2 | ) | (10.2 | ) | |||||||
Net sales | $ | 1,856.4 | $ | 1,818.8 | $ | 3,768.9 | $ | 3,549.2 | |||||||
Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest ("Adjusted EBIT") (Unaudited) | |||||||||||||||
(millions of dollars) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Engine | $ | 210.5 | $ | 197.2 | $ | 420.3 | $ | 383.3 | |||||||
Drivetrain | 54.6 | 38.9 | 115.8 | 70.9 | |||||||||||
Adjusted EBIT | 265.1 | 236.1 | 536.1 | 454.2 | |||||||||||
Loss from disposal activities | 37.9 | — | 37.9 | — | |||||||||||
Patent infringement settlement, net of legal costs incurred | — | (29.1 | ) | — | (29.1 | ) | |||||||||
Corporate, including equity in affiliates' earnings and stock-based compensation | 21.2 | 28.8 | 57.3 | 59.2 | |||||||||||
Interest income | (1.3 | ) | (1.2 | ) | (2.7 | ) | (2.2 | ) | |||||||
Interest expense and finance charges | 12.6 | 20.5 | 27.7 | 38.9 | |||||||||||
Earnings before income taxes and noncontrolling interest | 194.7 | 217.1 | 415.9 | 387.4 | |||||||||||
Provision for income taxes | 68.5 | 49.8 | 126.0 | 90.7 | |||||||||||
Net earnings | 126.2 | 167.3 | 289.9 | 296.7 | |||||||||||
Net earnings attributable to the noncontrolling interest, net of tax | 5.6 | 5.3 | 11.3 | 10.2 | |||||||||||
Net earnings attributable to BorgWarner Inc. | $ | 120.6 | $ | 162.0 | $ | 278.6 | $ | 286.5 |
BorgWarner Inc. | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(millions of dollars) | |||||||
June 30, 2012 | December 31, 2011 | ||||||
Assets | |||||||
Cash | $ | 481.9 | $ | 359.6 | |||
Receivables, net | 1,327.7 | 1,183.0 | |||||
Inventories, net | 472.7 | 454.3 | |||||
Other current assets | 138.2 | 140.9 | |||||
Total current assets | 2,420.5 | 2,137.8 | |||||
Property, plant and equipment, net | 1,672.7 | 1,664.3 | |||||
Other non-current assets | 2,127.5 | 2,156.5 | |||||
Total assets | $ | 6,220.7 | $ | 5,958.6 | |||
Liabilities and Equity | |||||||
Notes payable and other short-term debt | $ | 186.8 | $ | 196.3 | |||
Current portion of long-term debt | 10.2 | 381.5 | |||||
Accounts payable and accrued expenses | 1,279.3 | 1,297.8 | |||||
Income taxes payable | 37.0 | 29.8 | |||||
Total current liabilities | 1,513.3 | 1,905.4 | |||||
Long-term debt | 956.2 | 751.3 | |||||
Other non-current liabilities | 816.7 | 848.9 | |||||
Total BorgWarner Inc. stockholders’ equity | 2,873.7 | 2,387.9 | |||||
Noncontrolling interest | 60.8 | 65.1 | |||||
Total equity | 2,934.5 | 2,453.0 | |||||
Total liabilities and equity | $ | 6,220.7 | $ | 5,958.6 |
BorgWarner Inc. | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
(millions of dollars) | |||||||
Six Months Ended June 30, | |||||||
2012 | 2011 | ||||||
Operating | |||||||
Net earnings | $ | 289.9 | $ | 296.7 | |||
Non-cash charges (credits) to operations: | |||||||
Depreciation and amortization | 141.5 | 140.1 | |||||
Loss from disposal activities, net of cash paid | 34.8 | — | |||||
Bond amortization | 5.3 | 9.8 | |||||
Deferred income tax benefit | (5.6 | ) | (14.6 | ) | |||
Other non-cash items | 23.2 | (9.1 | ) | ||||
Net earnings adjusted for non-cash charges to operations | 489.1 | 422.9 | |||||
Changes in assets and liabilities | (179.0 | ) | (173.3 | ) | |||
Net cash provided by operating activities | 310.1 | 249.6 | |||||
Investing | |||||||
Capital expenditures, including tooling outlays | (188.4 | ) | (159.9 | ) | |||
Net proceeds from asset disposals | 2.5 | 5.5 | |||||
Payments for business acquired, net of cash acquired | — | (203.7 | ) | ||||
Net proceeds from sale of business | 1.6 | 2.1 | |||||
Net cash used in investing activities | (184.3 | ) | (356.0 | ) | |||
Financing | |||||||
Net (decrease) increase in notes payable | (9.4 | ) | 37.0 | ||||
Additions to long-term debt, net of debt issuance costs | 300.0 | 353.9 | |||||
Repayments of long-term debt, including current portion | (96.2 | ) | (139.7 | ) | |||
Payments for purchase of treasury stock | (200.3 | ) | (268.8 | ) | |||
Proceeds from stock options exercised, including the tax benefit | 48.2 | 38.2 | |||||
Taxes paid on employees' restricted stock award vestings | (17.6 | ) | (14.4 | ) | |||
Capital contribution from noncontrolling interest | — | 19.5 | |||||
Dividends paid to noncontrolling stockholders | (14.4 | ) | (9.2 | ) | |||
Net cash provided by financing activities | 10.3 | 16.5 | |||||
Effect of exchange rate changes on cash | (13.8 | ) | 12.4 | ||||
Net increase (decrease) in cash | 122.3 | (77.5 | ) | ||||
Cash at beginning of year | 359.6 | 449.9 | |||||
Cash at end of period | $ | 481.9 | $ | 372.4 |