EXHIBIT 99.1

CASE       NAME:   DataVoN, Inc., et al CASE NUMBER:        02-38600-RCM Monthly Operating Report ACCRUAL BASIS—4 10/14/02, RWD, 02/96 & 07/99

ACCOUNTS RECEIVABLE AGING			SCHEDULE AMOUNT		MONTH Oct-02		MONTH Nov-02		MONTH Dec-02
1.	0 - 30		$	3,681,749.00	$	3,540,396.00	$	3,001,080.00	$	2,947,400.00
2.	31 - 60		$	69,528.00	$	248,798.00	$	111,873.00	$	116,431.00
3.	61 - 90		$	633,545.00	$	63,346.00	$	95,440.00	$	54,153.00
4.	91+		$	653,771.00	$	1,203,580.00	$	1,356,981.00	$	795,921.00
5.	TOTAL ACCOUNTS RECEIVABLE		$	5,038,593.00	$	5,056,120.00	$	4,565,374.00	$	3,913,905.00
6.	AMOUNT CONSIDERED UNCOLLECTIBLE		$	635,242.00	$	683,242.00	$	731,242.00	$	762,824.00
7.	ACCOUNTS RECEIVABLE (NET)		$	4,403,351.00	$	4,372,878.00	$	3,834,132.00	$	3,151,081.00
AGING OF POSTPETITION TAXES AND PAYABLES			MONTH:                         Dec-02
TAXES PAYABLE		0-30 DAYS	31-60 DAYS		61-90 DAYS		91+ DAYS		TOTAL
1.	FEDERAL		$	—
2.	STATE		$	—
3.	LOCAL		$	—
4.	OTHER (ATTACH LIST)		$	—
5.	TOTAL TAXES PAYABLE	$        —	$	—	$	—	$	—
6.	ACCOUNTS PAYABLE								$	—
STATUS OF POSTPETITION TAXES			MONTH:                         Dec-02
TAXES PAYABLE			BEGINNING TAX LIABILITY*		AMOUNT WITHHELD AND OR ACCRUED		AMOUNT PAID		ENDING TAX LIABILITY
1.	WITHHOLDING**		$	—
2.	FICA-EMPLOYEE**		$	—
3.	FICA-EMPLOYER**		$	—
4.	UNEMPLOYMENT		$	—
5.	INCOME
6.	OTHER (ATTACH LIST)
7.	TOTAL FEDERAL TAXES		$	—	$	—	$	—
STATE AND LOCAL
8.	WITHHOLDING
9.	SALES
10.	EXCISE

11.	UNEMPLOYMENT
12.	REAL PROPERTY
13.	PERSONAL PROPERTY	$            —	$44,929.00	$            —	$44,929.00
14.	OTHER (ATTACH LIST)
15.	TOTAL STATE & LOCAL	$            —	$44,929.00	$            —	$44,929.00
16.	TOTAL TAXES	$            —	$44,929.00	$            —	$44,929.00

* The beginning tax liability should represent the liability from the prior month or if this is the first operating report, the amount should be zero.

** Attach photocopies of IRS Form 6123 or your EID coupon and payment receipt to verify payment or deposit