XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Building: One Grand Central Place, located at 60 East 42nd Street and 301 Madison Avenue, New York, N.Y.    
Total real estate, net $ 70,538,558 $ 67,615,604
Cash and cash equivalents 1,295,087 2,095,727
Due from Supervisor, a related party 87,202 87,202
Receivable from Participants - NYS estimated tax 47,248  
Rent receivable 11,075  
Prepaid insurance   15,764
Deferred costs 3,669,736 3,310,685
Leasing costs, less accumulated amortization of $1,639,896 in 2013 and $1,749,117 in 2012 3,475,858 3,043,218
Mortgage refinancing costs, less accumulated amortization of $2,392,550 in 2013 and $2,188,848 in 2012 875,169 684,783
Total assets 79,999,933 76,852,983
Liabilities:    
Mortgages payable 92,257,412 89,109,449
Accrued mortgage interest 423,929 417,546
Payable to Lessee, a related party 2,215,574 21,951
Due to Supervisor, a related party 805,699 789,033
Accrued expenses 14,533 4,415
Total liabilities 95,717,147 90,342,394
Commitments and contingencies      
Members' deficiency (at March 31, 2013 and December 31, 2012, there were 700 units (at $10,000 per unit) of participation units outstanding) (15,717,214) (13,489,411)
Total liabilities and members' deficiency 79,999,933 76,852,983
Building [Member]
   
Building: One Grand Central Place, located at 60 East 42nd Street and 301 Madison Avenue, New York, N.Y.    
Real estate 16,960,000 16,960,000
Less: accumulated depreciation (16,960,000) (16,960,000)
Building Improvements and Equipment [Member]
   
Building: One Grand Central Place, located at 60 East 42nd Street and 301 Madison Avenue, New York, N.Y.    
Real estate 68,910,171 68,039,708
Less: accumulated depreciation (14,794,995) (13,918,390)
Total real estate, net 54,115,176 54,121,318
Tenant Improvements [Member]
   
Building: One Grand Central Place, located at 60 East 42nd Street and 301 Madison Avenue, New York, N.Y.    
Real estate 12,636,874 8,779,779
Less: accumulated depreciation (3,453,492) (2,525,493)
Total real estate, net 9,183,382 6,254,286
Land [Member]
   
Building: One Grand Central Place, located at 60 East 42nd Street and 301 Madison Avenue, New York, N.Y.    
Total real estate, net $ 7,240,000 $ 7,240,000