XML 22 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (768,744) $ (130,808)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation of building and tenant improvements and equipment 807,497 653,396
Amortization of leasing costs 120,856 77,933
Amortization of mortgage refinancing costs 90,904 90,904
Changes in operating assets and liabilities:    
Prepaid insurance 13,793   
Due to Supervisor, a related party (6,709) 184,350
Accrued expenses (4,247) (396,362)
Accrued supervisory fees, a related party    (81,265)
Accrued mortgage interest (2,830) (2,677)
Net cash provided by operating activities 250,520 395,471
Cash flows from investing activities:    
Net cash used in investing activities      
Cash flows from financing activities:    
Receivable from Participants-NYS estimated tax (10,513)   
Refinancing costs (61,500)   
Repayment of mortgages payable (612,953) (580,000)
Distributions to Participants (261,605) (261,605)
Deferred costs (500,434) (1,576,881)
Net cash used in financing activities (1,447,005) (2,418,486)
Net decrease in cash and cash equivalents (1,196,485) (2,023,015)
Cash and cash equivalents, beginning of period 2,095,727 10,466,377
Cash and cash equivalents, end of period 899,242 8,443,362
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,249,817 1,282,769
Non-cash financing activities:    
Deferred costs included in Due to Supervisor, a related party 93,376 145,524
Purchase of building and tenant improvements included in Payable to Lessee, a related party $ 21,951 $ 755,204