XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue:    
Basic rent income, from a related party $ 1,868,768 $ 1,868,595
Advances of additional rent income, from a related party 263,450 263,450
Total rent income 2,132,218 2,132,045
Dividend and other income 227 223
Total revenue 2,132,445 2,132,268
Expenses:    
Interest on mortgages 1,337,891 1,370,996
Supervisory services to a related party 49,135 48,478
Depreciation of building and tenant improvements and equipment 807,497 653,396
Amortization of leasing costs 120,856 77,933
Formation transaction expenses 201,235 26,593
Professional fees, including amounts to a related party 367,600 85,680
Other 16,975   
Total expenses 2,901,189 2,263,076
Net loss $ (768,744) $ (130,808)
Loss per $10,000 participation unit, based on 700 participation units outstanding during each period $ (1,098.21) $ (186.87)
Distributions per $10,000 participation unit consisted of the following:    
Income      
Return of capital $ 373.72 $ 373.72
Total distributions $ 373.72 $ 373.72