Condensed Balance Sheets (USD $)	Sep. 30, 2012	Dec. 31, 2011
Real estate:
Building	$ 16,960,000	$ 16,960,000
Less: accumulated depreciation	(16,960,000)	(16,960,000)
Building after accumulated depreciation
Building improvements and equipment	68,784,088	66,940,647
Less: accumulated depreciation	(13,486,298)	(12,187,313)
Building improvements after accumulated depreciation	55,297,790	54,753,334
Tenant improvements	8,418,335	5,793,417
Less: accumulated depreciation	(2,270,911)	(1,386,473)
Tenant improvements after accumulated depreciation	6,147,424	4,406,944
Land	7,240,000	7,240,000
Total real estate, net	68,685,214	66,400,278
Cash and cash equivalents	3,300,369	10,466,377
Due from Lessee, a related party	5,706,265
Due from Supervisor, a related party	87,202	87,202
Other receivable	12,226	3,357
Prepaid insurance	21,632
Deferred costs	3,020,383	1,684,758
Leasing costs, less accumulated amortization of $1,638,565 in 2012 and $1,444,673 in 2011	3,270,895	1,066,705
Mortgage refinancing costs, less accumulated amortization of $2,097,944 in 2012 and $1,825,231 in 2011	775,688	1,048,401
Total assets	84,879,874	80,757,078
Liabilities:
Mortgages payable	89,713,990	91,478,304
Accrued mortgage interest	420,336	428,479
Accrued supervisory fees, a related party	0	81,265
Payable to Lessee, a related party	3,597,647	720,066
Due to Supervisor, a related party	657,430	922,728
Accrued expenses	11,269	422,996
Total liabilities	94,400,672	94,053,838
Commitments and contingencies
Members' deficiency (at September 30, 2012 and December 31, 2011, there were 700 units (at $10,000 per unit) of participation units outstanding)	(9,520,798)	(13,296,760)
Total liabilities and members' deficiency	$ 84,879,874	$ 80,757,078