Condensed Balance Sheets (Unaudited) (USD $)	Jun. 30, 2012	Dec. 31, 2011
Real estate:
Building	$ 16,960,000	$ 16,960,000
Less: accumulated depreciation	(16,960,000)	(16,960,000)
Building after accumulated depreciation
Building improvements and equipment	67,469,311	66,940,647
Less: accumulated depreciation	(13,048,690)	(12,187,313)
Building improvements after accumulated depreciation	54,420,621	54,753,334
Tenant improvements	7,695,538	5,793,417
Less: accumulated depreciation	(1,922,304)	(1,386,473)
Tenant improvements after accumulated depreciation	5,773,234	4,406,944
Land	7,240,000	7,240,000
Total real estate, net	67,433,855	66,400,278
Cash and cash equivalents	6,875,462	10,466,377
Due from Supervisor	87,202	87,202
Other receivable	9,201	3,357
Prepaid insurance	31,617
Deferred costs	3,052,936	2,140,059
Leasing costs, less accumulated amortization of $1,509,865 in 2012 and $1,444,673 in 2011	1,159,550	1,066,705
Mortgage refinancing costs, less accumulated amortization of $2,007,039 in 2012 and $1,825,231 in 2011	866,593	1,048,401
Total assets	79,516,416	81,212,379
Liabilities:
Mortgages payable	90,310,237	91,478,304
Accrued mortgage interest	423,088	428,479
Accrued supervisory fees, a related party	0	81,265
Payable to Lessee, a related party	2,231,755	720,066
Due to Supervisor	297,983	922,728
Accrued expenses	37,884	422,996
Total liabilities	93,300,947	94,053,838
Commitments and contingencies
Members' deficiency (at June 30, 2012 and December 31, 2011, there were 700 units (at $10,000 per unit) of participation units outstanding)	(13,784,531)	(12,841,459)
Total liabilities and members' deficiency	$ 79,516,416	$ 81,212,379