XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenue:    
Basic rent income, from a related party $ 1,868,595 $ 1,868,514
Advances of additional rent income, from a related party 263,450 263,450
Total rent income 2,132,045 2,131,964
Dividend income 223 280
Total revenue 2,132,268 2,132,244
Expenses:    
Interest on mortgages 1,370,996 1,402,306
Supervisory services, a related party 48,478 46,845
Depreciation of building and tenant improvements and equipment 653,396 633,448
Amortization of leasing costs 77,933 79,960
Professional fees, including amounts to a related party 85,680 50,868
Total expenses 2,236,483 2,213,427
Net Loss (104,215) (81,183)
Income (loss) per $10,000 participation unit, based on 700 participation units outstanding during each period $ (148.88) $ (115.98)
Distributions per $10,000 participation unit consisted of the following:    
Income $ 0 $ 0
Return of capital $ 373.72 $ 373.72
Total distributions $ 373.72 $ 373.72