XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:    
Net income $ 2,816,847 $ 423,040
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of improvements and equipment 1,912,741 1,348,222
Amortization of leasing commissions 230,618 298,664
Amortization of mortgage refinancing costs 272,713 272,713
Changes in operating assets and liabilities:    
Due to Supervisor (43,555)  
Increase (decrease) in Further additional rent due from lessee (3,085,983) (55,347)
Increase (decrease) in accrued supervisory fees, to a related party 118,633 39,000
Increase (decrease) in accrued mortgage interest and other expenses 564,927 (6,983)
Net cash provided by operating activities 2,786,941 2,319,309
Cash flows from investing activities:    
Purchase of building improvements and equipment (2,192,484) (3,239,621)
Purchase of tenant improvements (195,101) (2,600,983)
Increase in payable to Lessee 1,471,139 2,724,047
Net cash used in investing activities (916,446) (3,116,557)
Cash flows from financing activities:    
Other receivable   (3,357)
Repayment of mortgages payable (1,669,501) (1,579,828)
Financing costs   (2,831)
Distributions to Participants (784,815) (784,815)
Deferred costs (894,908)  
Net cash used in financing activities (3,349,224) (2,370,831)
Net decrease in cash and cash equivalents (1,478,729) (3,168,079)
Cash and cash equivalents, beginning of period 11,555,334 16,810,403
Cash and cash equivalents, end of period 10,076,605 13,642,324
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 3,918,805 $ 4,008,477