Condensed Statements of Operations (Unaudited) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2011	Sep. 30, 2010	Sep. 30, 2011	Sep. 30, 2010
Revenue:
Basic rent income, from a related party	$ 1,868,531	$ 1,868,517	$ 5,605,564	$ 5,606,054
Advance of additional rent income, from a related party	263,450	263,450	790,350	790,350
Further additional rent from a related party	3,085,983	55,347	3,085,983	55,347
Total rent income	5,217,964	2,187,314	9,481,897	6,451,751
Dividend income	254	398	802	1,219
Total revenue	5,218,218	2,187,712	9,482,699	6,452,970
Expenses:
Interest on mortgages	1,386,869	1,418,318	4,183,817	4,274,907
Supervisory services, to a related party	48,478	46,845	142,168	62,535
Additional payment for services to supervisor, a related party
Depreciation of improvements and equipment	631,015	515,613	1,912,741	1,348,222
Amortization of leasing commissions	73,412	90,336	230,618	298,664
Professional fees and miscellaneous	108,841	42,602	196,508	45,602
Total expenses	2,248,615	2,113,714	6,665,852	6,029,930
Net Income	$ 2,969,603	$ 73,998	$ 2,816,847	$ 423,040
Income per $10,000 participation unit, based on 700 participation units outstanding during each period	$ 4,242.29	$ 105.71	$ 4,024.07	$ 604.34
Distributions per $10,000 participation unit consisted of the following:
Income	$ 373.72	$ 105.71	$ 1,121.16	$ 604.34
Return of capital		$ 268.01		$ 516.82
Total distributions	$ 373.72	$ 373.72	$ 1,121.16	$ 1,121.16