Condensed Balance Sheets (Unaudited) (USD $)	Sep. 30, 2011	Dec. 31, 2010
Real estate:
Building	$ 16,960,000	$ 16,960,000
Less: accumulated depreciation	16,960,000	16,960,000
Building after accumulated depreciation	0	0
Building improvements and equipment	68,226,526	66,034,042
Less: accumulated depreciation	13,336,727	12,076,880
Building improvements after accumulated depreciation	54,889,799	53,957,162
Tenant improvements	5,793,417	5,598,316
Less: accumulated depreciation	1,168,842	515,948
Tenant improvements after accumulated depreciation	4,624,575	5,082,368
Land	7,240,000	7,240,000
Total real estate, net	66,754,374	66,279,530
Cash and cash equivalents	10,076,605	11,555,334
Due from Supervisor	87,202	87,202
Due from Lessee	3,085,983	0
Other receivable	3,357	3,357
Deferred costs	1,349,185	454,277
Leasing commissions, less accumulated amortization of $2,972,681 in 2011 and $2,742,063 in 2010	1,137,140	1,367,758
Mortgage refinancing costs, less accumulated amortization of $1,734,326 in 2011 and $1,461,613 in 2010	1,139,306	1,412,019
Total assets	83,633,152	81,159,477
Liabilities:
Mortgages payable	92,050,349	93,719,850
Accrued mortgage interest	431,118	438,819
Accrued supervisory fees, a related party	196,633	78,000
Payable to Lessee, a related party	2,553,221	1,082,082
Due to Supervisor	0	43,555
Accrued expenses	810,828	238,200
Total liabilities	96,042,149	95,600,506
Commitments and contingencies
Members' deficiency (at September 30, 2011 and December 31, 2010, there were 700 units (at $10,000 per unit) of participation units outstanding)	(12,408,997)	(14,441,029)
Total liabilities and members' deficiency	$ 83,633,152	$ 81,159,477