XML 64 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
PARENT COMPANY FINANCIAL STATEMENTS (Tables)
12 Months Ended
Sep. 30, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Financial Condition
CONDENSED STATEMENTS OF FINANCIAL CONDITION
 
September 30,
2018
 
2017
 
(Dollars in Thousands)
ASSETS
 
 
 
Cash and cash equivalents
$
28,209

 
$
14,569

Investment securities held to maturity
411

 
310

Investment in subsidiaries
823,215

 
521,021

Other assets
124

 
96

Total assets
$
851,959

 
$
535,996

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 

 
 

 
 
 
 
LIABILITIES
 

 
 

Long term debt
$
87,152

 
$
83,657

Other liabilities
17,081

 
17,843

Total liabilities
$
104,233

 
$
101,500

 
 
 
 
STOCKHOLDERS' EQUITY
 

 
 

Common stock
$
393

 
$
288

Additional paid-in capital
565,811

 
258,144

Retained earnings
213,048

 
167,164

Accumulated other comprehensive income (loss)
(33,111
)
 
9,166

Treasury stock, at cost
(1,989
)
 
(266
)
Total equity attributable to parent
744,152

 
434,496

Non-controlling interest
3,574

 

Total stockholders' equity
747,726

 
434,496

Total liabilities and stockholders' equity
$
851,959

 
$
535,996

Condensed Statements of Operations
CONDENSED STATEMENTS OF OPERATIONS
 
Years Ended September 30,
2018
 
2017
 
2016
 
(Dollars in Thousands)
Interest expense
$
5,061

 
$
4,959

 
$
1,022

Other expense
663

 
440

 
382

Total expense
5,724

 
5,399

 
1,404

 
 
 
 
 
 
Loss before income taxes and equity in undistributed net income of subsidiaries
(5,724
)
 
(5,399
)
 
(1,404
)
 
 
 
 
 
 
Income tax (benefit)
(1,504
)
 
(1,935
)
 
(519
)
 
 
 
 
 
 
Loss before equity in undistributed net income of subsidiaries
(4,220
)
 
(3,464
)
 
(885
)
 
 
 
 
 
 
Equity in undistributed net income of subsidiaries
55,840

 
48,381

 
34,105

 
 
 
 
 
 
Net income attributable to parent
$
51,620

 
$
44,917

 
$
33,220

Condensed Statements of Cash Flows
CONDENSED STATEMENTS OF CASH FLOWS
For the Years Ended September 30,
2018
 
2017
 
2016
 
(Dollars in Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
Net Income attributable to parent
$
51,620

 
$
44,917

 
$
33,220

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, amortization and accretion, net
143

 
136

 
(22
)
Equity in undistributed net income of subsidiaries
(55,840
)
 
(48,381
)
 
(34,105
)
Stock compensation
11,123

 
10,393

 
426

Other assets
232

 
7

 
(5
)
Accrued expenses and other liabilities
(860
)
 
16,636

 
541

Cash dividend received
45,315

 

 

Net cash provided by operating activities
51,733

 
23,708

 
55

 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITES
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
Proceeds from maturities and principal repayments
8

 

 

Capital contributions to subsidiaries
(20,322
)
 
(82,820
)
 
(81,000
)
Net cash (used in) investing activities
(20,314
)
 
(82,820
)
 
(81,000
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
Cash dividends paid
(5,736
)
 
(4,839
)
 
(4,389
)
Payment:
 
 
 
 
 
Short term debt
(11,642
)
 

 

Long term debt
(258
)
 

 
75,000

Debt issuance costs

 

 
(1,767
)
Purchase of shares by ESOP
1,606

 
1,174

 

Proceeds/(payment):
 
 
 
 
 
Contingent consideration - equity

 
24,142

 

Exercise of stock options & issuance of common stock
148

 
650

 
13,537

Issuance of restricted stock
4

 
12

 

Issuance of commons shares due to acquisitions
295,767

 
37,296

 

Cash acquired due to acquisitions
697

 

 

Net increase in investment in subsidiaries
(295,767
)
 

 

Shares repurchased for tax withholdings on stock compensation
(2,598
)
 
(470
)
 

Net cash provided by (used in) financing activities
(17,779
)
 
57,965

 
82,381

 
 
 
 
 
 
Net change in cash and cash equivalents
$
13,640

 
$
(1,147
)
 
$
1,436

 
 
 
 
 
 
CASH AND CASH EQUIVALENTS
 
 
 

 
 

Beginning of year
14,569

 
15,716

 
14,280

End of year
$
28,209

 
$
14,569

 
$
15,716