XML 51 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS AND LEASES RECEIVABLE, NET (Tables)
12 Months Ended
Sep. 30, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Year-end Loans Receivable
Year-end loans and leases receivable were as follows:
 
September 30, 2018
 
September 30, 2017
 
(Dollars in Thousands)
National Lending
 
 
 
Commercial finance
$
1,509,849

 
$
255,308

Consumer finance
335,361

 
140,229

Tax services
1,073

 
192

Total National Lending
1,846,283

 
395,729

Community Banking
 
 
 
Commercial and multi-family real estate
748,579

 
585,510

1-4 family real estate
223,482

 
196,706

Agricultural
60,498

 
95,394

Commercial operating
42,311

 
30,718

Consumer
23,836

 
22,775

Total Community Banking
1,098,706

 
931,103

Total gross loans and leases receivable
2,944,989

 
1,326,832

 
 
 
 
Allowance for loan and lease losses
(13,040
)
 
(7,534
)
Net deferred loan origination fees
(250
)
 
(1,461
)
Total loans and leases receivable, net
$
2,931,699

 
$
1,317,837

Annual Activity in Allowance for Loan Losses, Allowance for Loan Losses and Recorded Investment in Loans
Annual activity in the allowance for loan and lease losses was as follows:
 
Year ended September 30,
2018

 
2017

 
2016

 
(Dollars in Thousands)
Beginning balance
$
7,534

 
$
5,635

 
$
6,255

Provision for loan and lease losses
29,433

 
10,589

 
4,605

Recoveries
2,037

 
307

 
147

Charge offs
(25,964
)
 
(8,997
)
 
(5,372
)
Ending balance
$
13,040

 
$
7,534

 
$
5,635


Allowance for loan and lease losses and recorded investment in loans and leases at September 30, 2018 and 2017 were as follows:
 
Allowance for loan and lease losses:
Beginning balance
 
Provision (recovery) for loan and lease losses
 
Charge offs
 
Recoveries
 
Ending balance
Year Ended September 30, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
Commercial finance
$
800

 
$
1,976

 
$
(2,643
)
 
$
1,169

 
$
1,302

Consumer finance

 
5,113

 
(1,443
)
 

 
3,670

Tax services
5

 
21,344

 
(21,802
)
 
453

 

Total National Lending
805

 
28,433

 
(25,888
)
 
1,622

 
4,972

Community Banking
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate
2,670

 
3,377

 

 

 
6,047

1-4 family real estate
803

 
(168
)
 
(45
)
 

 
590

Agricultural
2,574

 
(1,769
)
 

 
411

 
1,216

Commercial operating
150

 
23

 

 

 
173

Consumer
6

 
64

 
(31
)
 
3

 
42

Total Community Banking
6,203

 
1,527

 
(76
)
 
414

 
8,068

Unallocated
527

 
(527
)
 

 

 

Total
7,534

 
29,433

 
(25,964
)
 
2,037

 
13,040


Allowance for loan and lease losses:
Beginning balance
 
Provision (recovery) for loan and lease losses
 
Charge offs
 
Recoveries
 
Ending balance
Year Ended September 30, 2017
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
Commercial finance
$
589

 
$
776

 
$
(626
)
 
$
61

 
$
800

Consumer finance

 

 

 

 

Tax services
6

 
7,612

 
(7,842
)
 
229

 
5

Total National Lending
595

 
8,388

 
(8,468
)
 
290

 
805

Community Banking
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate
2,198

 
610

 
(138
)
 

 
2,670

1-4 family real estate
654

 
149

 

 

 
803

Agricultural
1,474

 
1,088

 

 
12

 
2,574

Commercial operating
110

 
425

 
(390
)
 
5

 
150

Consumer
51

 
(44
)
 
(1
)
 

 
6

Total Community Banking
4,487

 
2,228

 
(529
)
 
17

 
6,203

Unallocated
553

 
(26
)
 

 

 
527

Total
5,635

 
10,589

 
(8,997
)
 
307

 
7,534



 
Allowance
 
Loans and Leases
Recorded Investment
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
Year Ended September 30, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
$
588

 
$
714

 
$
1,302

 
$
13,612

 
$
1,496,237

 
$
1,509,849

Consumer finance

 
3,670

 
3,670

 

 
335,361

 
335,361

Tax services

 

 

 

 
1,073

 
1,073

Total National Lending
588

 
4,384

 
4,972

 
13,612

 
1,832,671

 
1,846,283

Community Banking
 
 
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate

 
6,047

 
6,047

 
405

 
748,174

 
748,579

1-4 family real estate

 
590

 
590

 
94

 
223,388

 
223,482

Agricultural

 
1,216

 
1,216

 
1,454

 
59,044

 
60,498

Commercial operating

 
173

 
173

 
46

 
42,265

 
42,311

Consumer

 
42

 
42

 

 
23,836

 
23,836

Total Community Banking

 
8,068

 
8,068

 
1,999

 
1,096,707

 
1,098,706

Total
588

 
12,452

 
13,040

 
15,611

 
2,929,378

 
2,944,989


 
Allowance
 
Loans and Leases
Recorded Investment
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
Year Ended September 30, 2017
(Dollars in Thousands)
 
 
 
 
 
 
National Lending
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
$

 
$
800

 
$
800

 
$

 
$
255,308

 
$
255,308

Consumer finance

 

 

 

 
140,229

 
140,229

Tax services

 
5

 
5

 

 
192

 
192

Total National Lending

 
805

 
805

 

 
395,729

 
395,729

Community Banking
 
 
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate

 
2,670

 
2,670

 
1,109

 
584,401

 
585,510

1-4 family real estate

 
803

 
803

 
72

 
196,634

 
196,706

Agricultural

 
2,574

 
2,574

 

 
95,394

 
95,394

Commercial operating

 
150

 
150

 

 
30,718

 
30,718

Consumer

 
6

 
6

 

 
22,775

 
22,775

Total Community Banking

 
6,203

 
6,203

 

 
931,103

 
931,103

Unallocated

 
527

 
527

 

 

 

Total

 
7,534

 
7,534

 
1,181

 
1,325,651

 
1,326,832



Asset Classification of Loans
The asset classification of loans and leases at September 30, 2018, and 2017, were as follows:

Asset Classification
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
Year Ended September 30, 2018
(Dollars in Thousands)
 
National Lending
 
 
 
 
 
 
 
 
 
Commercial finance
$
1,379,902

 
$

 
$
116,334

 
$
13,613

 
1,509,849

Consumer finance
335,361

 

 

 

 
335,361

Tax services
1,073

 

 

 

 
1,073

Total National Lending
1,716,336

 

 
116,334

 
13,613

 
1,846,283

Community Banking
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate
736,134

 
12,251

 
194

 

 
748,579

1-4 family real estate
222,883

 
281

 
239

 
79

 
223,482

Agricultural
42,292

 
2,447

 
4,872

 
10,887

 
60,498

Commercial operating
42,311

 

 

 

 
42,311

Consumer
23,580

 
256

 

 

 
23,836

Total Community Banking
1,067,200

 
15,235

 
5,305

 
10,966

 
1,098,706

Total Loans and Leases
$
2,783,536

 
$
15,235

 
$
121,639

 
$
24,579

 
$
2,944,989


Asset Classification
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
Year Ended September 30, 2017
(Dollars in Thousands)
 
National Lending
 
 
 
 
 
 
 
 
 
Commercial finance
$
255,308

 
$

 
$

 
$

 
255,308

Consumer finance
140,229

 

 

 

 
140,229

Tax services
192

 

 

 

 
192

Total National Lending
395,729

 

 

 

 
395,729

Community Banking
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate
574,730

 
10,200

 
201

 
379

 
585,510

1-4 family real estate
195,838

 
525

 
247

 
96

 
196,706

Agricultural
45,770

 
6,547

 
2,939

 
40,138

 
95,394

Commercial operating
30,718

 

 

 

 
30,718

Consumer
22,775

 

 

 

 
22,775

Total Community Banking
869,831

 
17,272

 
3,387

 
40,613

 
931,103

Total Loans and Leases
$
1,265,560

 
$
17,272

 
$
3,387

 
$
40,613

 
$
1,326,832


Past Due Loans
Past due loans and leases at September 30, 2018 and 2017 were as follows:
 
Accruing and Non-accruing Loans and Leases
 
Non-performing Loans and Leases
Past Due Loans and Leases
30-59 Days
Past Due
 
60-89 Days
Past Due
 
>
89 Days Past Due
 
Total Past
Due
 
Current
 
Total Loans and Leases
Receivable
 
> 89 Days Past Due and Accruing
 
Non-accrual balance
 
Total
Year Ended September 30, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
20,708

 
3,702

 
5,996

 
30,406

 
1,479,443

 
1,509,849

 
3,801

 
2,864

 
6,665

Consumer finance
3,209

 
1,595

 
2,384

 
7,188

 
328,173

 
335,361

 
2,384

 

 
2,384

Tax services

 

 
1,073

 
1,073

 

 
1,073

 
1,073

 

 
1,073

Total National Lending
23,917

 
5,297

 
9,453

 
38,667

 
1,807,616

 
1,846,283

 
7,258

 
2,864

 
10,122

Community Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate

 

 

 

 
748,579

 
748,579

 

 

 

1-4 family real estate
105

 

 
79

 
184

 
223,298

 
223,482

 
79

 

 
79

Agricultural

 

 

 

 
60,498

 
60,498

 

 

 

Commercial operating

 

 

 

 
42,311

 
42,311

 

 

 

Consumer

 

 

 

 
23,836

 
23,836

 

 

 

Total Community Banking
105

 

 
79

 
184

 
1,098,522

 
1,098,706

 
79

 

 
79

Total Loans and Leases
24,022

 
5,297

 
9,532

 
38,851

 
2,906,138

 
2,944,989

 
7,337

 
2,864

 
10,201


 
Accruing and Non-accruing Loans and Leases
 
Non-performing Loans and Leases
Past Due Loans and Leases
30-59 Days
Past Due
 
60-89 Days
Past Due
 
>
89 Days Past Due
 
Total Past
Due
 
Current
 
Total Loans and Leases
Receivable
 
> 89 Days Past Due and Accruing
 
Non-accrual balance
 
Total
Year Ended September 30, 2017
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
$
1,509

 
$
2,442

 
$
1,205

 
$
5,156

 
$
250,152

 
$
255,308

 
$
1,205

 
$

 
$
1,205

Consumer finance
2,503

 
541

 
1,387

 
4,431

 
135,798

 
140,229

 
1,387

 

 
1,387

Tax services

 

 

 

 
192

 
192

 

 

 

Total National Lending
4,012

 
2,983

 
2,592

 
9,587

 
386,142

 
395,729

 
2,592

 

 
2,592

Community Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and multi-family real estate
295

 

 
390

 
685

 
584,825

 
585,510

 

 
685

 
685

1-4 family real estate
370

 
79

 

 
449

 
196,257

 
196,706

 

 

 

Agricultural

 

 
34,295

 
34,295

 
61,099

 
95,394

 
34,295

 

 
34,295

Commercial operating

 

 

 

 
30,718

 
30,718

 

 

 

Consumer
9

 
17

 
19

 
45

 
22,730

 
22,775

 
19

 

 
19

Total Community Banking
674

 
96

 
34,704

 
35,474

 
895,629

 
931,103

 
34,314

 
685

 
34,999

Total Loans and Leases
$
4,686

 
$
3,079

 
$
37,296

 
$
45,061

 
$
1,281,771

 
$
1,326,832

 
$
36,906

 
$
685

 
$
37,591


Impaired Loans
Impaired loans and leases at September 30, 2018 and 2017 were as follows:

September 30, 2018
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
Loans and leases without a specific valuation allowance
(Dollars in Thousands)
National Lending
 
 
 
 
 
Commercial finance
$
8,199

 
$
8,529

 
$

Total National Lending
8,199

 
8,529

 

Community Banking
 
 
 
 
 
Commercial and multi-family real estate
405

 
405

 

1-4 family real estate
94

 
94

 

Agricultural
1,454

 
1,454

 

Consumer
46

 
46

 

Total Community Banking
1,999

 
1,999

 

Total
10,198

 
10,528

 

Loans and leases with a specific valuation allowance
 
National Lending
 
 
 
 
 
Commercial finance
$
5,413

 
$
5,663

 
$
588

Total National Lending
5,413

 
5,663

 
588

Total
5,413

 
5,413

 
588

September 30, 2017
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
Loans and leases without a specific valuation allowance
(Dollars in Thousands)
Community Banking
 
 
 
 
 
Commercial and multi-family real estate
$
1,109

 
$
1,109

 
$

1-4 family real estate
72

 
72

 

Total Community Banking
1,181

 
1,181

 

Total
$
1,181

 
$
1,181

 
$

Loans and leases with a specific valuation allowance
 
Total
$

 
$

 
$


Cash interest collected on impaired loans and leases was not material during the years ended September 30, 2018 and 2017.
The following table provides the average recorded investment in impaired loans and leases for the years ended September 30, 2018 and 2017.
 
 
Year Ended September 30,
 
2018
 
2017
 
Average
Recorded
Investment
 
Average
Recorded
Investment
 
(Dollars in Thousands)
National Lending
 
 
 
Commercial finance
$
1,134

 
$

Total National Lending
1,134

 

Community Banking
 
 
 
Commercial and multi-family real estate
673

 
883

1-4 family real estate
159

 
176

Agricultural
1,652

 
414

Commercial operating

 
202

Consumer
67

 

Total Community Banking
2,551

 
1,675

Total loans and leases
3,685

 
1,675