XML 63 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Fair Values of Securities Available for Sale and Held to Maturity
The following table summarizes the fair values of securities available for sale and held to maturity at September 30, 2017 and 2016.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.
 
 
Fair Value At September 30, 2017
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
57,871

 

 
57,871

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
19,368

 

 
19,368

 

Non-bank qualified obligations of states and political subdivisions
950,829

 

 
950,829

 

 
432,361

 

 
432,361

 

Asset-backed securities
96,832

 

 
96,832

 

 

 

 

 

Mortgage-backed securities
586,454

 

 
586,454

 

 
112,456

 

 
112,456

 

Total debt securities
1,691,986

 

 
1,691,986

 

 
564,185

 

 
564,185

 

Common equities and mutual funds
1,445

 
1,445

 

 

 

 

 

 

Total securities
$
1,693,431

 
$
1,445

 
$
1,691,986

 
$

 
$
564,185

 
$

 
$
564,185

 
$


 
Fair Value At September 30, 2016
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred and corporate securities
$
12,978

 
$

 
$
12,978

 
$

 
$

 
$

 
$

 
$

Small business administration securities
80,719

 

 
80,719

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
20,937

 

 
20,937

 

Non-bank qualified obligations of states and political subdivisions
698,672

 

 
698,672

 

 
477,202

 

 
477,202

 

Asset-backed securities
116,815

 

 
116,815

 

 

 

 

 

Mortgage-backed securities
558,940

 

 
558,940

 

 
134,435

 

 
134,435

 

Total debt securities
1,468,124

 

 
1,468,124

 

 
632,574

 

 
632,574

 

Common equities and mutual funds
1,125

 
1,125

 

 

 

 

 

 

Total securities
$
1,469,249

 
$
1,125

 
$
1,468,124

 
$

 
$
632,574

 
$

 
$
632,574

 
$

Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes the assets of the Company that are measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of September 30, 2017 and 2016.
 
 
Fair Value at September 30, 2017
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans, net
 
 
 
 
 
 
 
Foreclosed Assets, net
292

 

 

 
292

Total
$
292

 
$

 
$

 
$
292


 
Fair Value At September 30, 2016
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans, net
 
 
 
 
 
 
 
1-4 family real estate
$
68

 
$

 
$

 
$
68

Total
68

 

 

 
68

Foreclosed Assets, net
76

 

 

 
76

Total
$
144

 
$

 
$

 
$
144

Quantitative Information about Level 3 Fair Value Measurements
 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
Fair Value at
September 30, 2017
 
Fair Value at
September 30, 2016
 
Valuation
Technique
 
Unobservable
Input
Impaired Loans, net
$

 
$
68

 
Market approach
 
Appraised values (1)
Foreclosed Assets, net
292

 
76

 
Market approach
 
Appraised values (1)

(1) 
The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
Carrying Amount and Estimated Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at September 30, 2017 and 2016.

 
September 30, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,267,586

 
$
1,267,586

 
$
1,267,586

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,693,431

 
1,693,431

 
1,445

 
1,691,986

 

Securities held to maturity
563,529

 
564,185

 

 
564,185

 

Total securities
2,256,960

 
2,257,616

 
1,445

 
2,256,171

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
196,706

 
196,970

 

 

 
196,970

Commercial and multi-family real estate loans
585,510

 
576,330

 

 

 
576,330

Agricultural real estate loans
61,800

 
61,584

 

 

 
61,584

Consumer loans
163,004

 
163,961

 

 

 
163,961

Commercial operating loans
35,759

 
35,723

 

 

 
35,723

Agricultural operating loans
33,594

 
32,870

 

 

 
32,870

Premium finance loans
250,459

 
250,964

 

 

 
250,964

Total loans receivable
1,326,832

 
1,318,402

 

 

 
1,318,402

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
61,123

 
61,123

 

 
61,123

 

Accrued interest receivable
19,380

 
19,380

 
19,380

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Non-interest bearing demand deposits
2,454,057

 
2,454,057

 
2,454,057

 

 

Interest bearing demand deposits, savings, and money markets
169,557

 
169,557

 
169,557

 

 

Certificates of deposit
123,637

 
123,094

 

 
123,094

 

Wholesale non-maturing deposits
18,245

 
18,245

 
18,245

 

 

Wholesale certificates of deposits
457,928

 
457,509

 

 
457,509

 

Total deposits
3,223,424

 
3,222,462

 
2,641,859

 
580,603

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
415,000

 
415,003

 

 
415,003

 

Federal funds purchased
987,000

 
987,000

 
987,000

 

 

Securities sold under agreements to repurchase
2,472

 
2,472

 

 
2,472

 

Capital leases
1,938

 
1,938

 

 
1,938

 

Trust preferred securities
10,310

 
10,447

 

 
10,447

 

Subordinated debentures
73,347

 
76,500

 

 
76,500

 

Accrued interest payable
2,280

 
2,280

 
2,280

 

 

 
September 30, 2016
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
773,830

 
$
773,830

 
$
773,830

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,469,249

 
1,469,249

 
1,125

 
1,468,124

 

Securities held to maturity
619,853

 
632,574

 

 
632,574

 

Total securities
2,089,102

 
2,101,823

 
1,125

 
2,100,698

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
162,298

 
163,886

 

 

 
163,886

Commercial and multi-family real estate loans
422,932

 
422,307

 

 

 
422,307

Agricultural real estate loans
63,612

 
63,868

 

 

 
63,868

Consumer loans
37,094

 
36,738

 

 

 
36,738

Commercial operating loans
31,271

 
31,108

 

 

 
31,108

Agricultural operating loans
37,083

 
36,897

 

 

 
36,897

Premium finance loans
171,604

 
172,000

 

 

 
172,000

Total loans receivable
925,894

 
926,803

 

 

 
926,803

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
47,512

 
47,512

 

 
47,512

 

Accrued interest receivable
17,199

 
17,199

 
17,199

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Non-interest bearing demand deposits
2,167,522

 
2,167,522

 
2,167,522

 

 

Interest bearing demand deposits, savings, and money markets
136,568

 
136,568

 
136,568

 

 

Certificates of deposit
125,992

 
125,772

 

 
125,772

 

Total deposits
2,430,082

 
2,429,862

 
2,304,090

 
125,772

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
107,000

 
108,168

 

 
108,168

 

Federal funds purchased
992,000

 
992,000

 
992,000

 

 

Securities sold under agreements to repurchase
3,039

 
3,039

 

 
3,039

 

Capital leases
2,018

 
2,018

 

 
2,018

 

Trust preferred
10,310

 
10,437

 

 
10,437

 

Subordinated debentures
73,211

 
77,250

 

 
77,250

 

Accrued interest payable
875

 
875

 
875