XML 23 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Limited Partner
Twinbrook Metro Station
Limited Partner
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Ashbrook Marketplace
Dividend paid
Dividend declared
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Series D Cumulative Redeemable Preferred Stock
Dividend declared
Series E Cumulative Redeemable Preferred Stock
Dividend paid
Total Saul Centers, Inc.
Total Saul Centers, Inc.
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Total Saul Centers, Inc.
Dividend paid
Total Saul Centers, Inc.
Dividend declared
Total Saul Centers, Inc.
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Total Saul Centers, Inc.
Series D Cumulative Redeemable Preferred Stock
Dividend declared
Total Saul Centers, Inc.
Series E Cumulative Redeemable Preferred Stock
Dividend paid
Preferred Stock
Common Stock
Additional Paid-in Capital
Partnership Units in Escrow
Partnership Units in Escrow
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Distributions in Excess of Accumulated Earnings
Distributions in Excess of Accumulated Earnings
Dividend paid
Distributions in Excess of Accumulated Earnings
Dividend declared
Distributions in Excess of Accumulated Earnings
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Distributions in Excess of Accumulated Earnings
Series D Cumulative Redeemable Preferred Stock
Dividend declared
Distributions in Excess of Accumulated Earnings
Series E Cumulative Redeemable Preferred Stock
Dividend paid
Accumulated Other Comprehensive Income
Noncontrolling Interests
Noncontrolling Interests
Limited Partner
Noncontrolling Interests
Twinbrook Metro Station
Limited Partner
Noncontrolling Interests
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Noncontrolling Interests
Ashbrook Marketplace
Noncontrolling Interests
Dividend paid
Noncontrolling Interests
Dividend declared
Noncontrolling Interests
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Beginning balance at Dec. 31, 2020 $ 427,533                   $ 364,325             $ 185,000 $ 235 $ 420,625 $ 0   $ (241,535)           $ 0 $ 63,208              
Issuance of common stock:                                                                          
Shares issued pursuant to dividend reinvestment plan 11,500 $ 2,398                 11,500               3 11,497                     $ 2,398            
Shares issued due to exercise of employee stock options and issuance of directors' deferred stock 4,487                   4,487                 4,487                                  
Issuance of partnership units                                                                      
Stock Issued During Period, Value, Acquisitions     $ 21,500 $ 79,300 $ 4,320             $ 79,300                   $ 79,300                   $ 21,500   $ 4,320      
0 restricted units released from escrow pursuant to the Twinbrook Contribution Agreement       0               (39,650)                   (39,650)                     $ 39,650        
Net income 61,649                   48,389                       48,389             13,260              
Change in unrealized gain on cash flow hedge 0                                                                        
Preferred stock distributions:                                                                          
Preferred stock distributions             $ (1,650) $ (3,445) $ (1,149) $ (4,950)       $ (1,650) $ (3,445) $ (1,149) $ (4,950)               $ (1,650) $ (3,445) $ (1,149) $ (4,950)                  
Common stock distributions           $ (52,139)             $ (38,525)                     $ (38,525)                     $ (13,614)    
Distributions payable common stock and distributions payable partnership units             (18,867)             (13,583)                     (13,583)                     $ (5,284)  
Ending balance at Dec. 31, 2021 530,487                   405,049             185,000 238 436,609 39,650   (256,448)           0 125,438              
Issuance of common stock:                                                                          
Shares issued pursuant to dividend reinvestment plan 6,979 1,322                 6,979               2 6,977                     1,322            
Shares issued due to exercise of employee stock options and issuance of directors' deferred stock 2,715                   2,715                 2,715                                  
Net income 65,392                   50,194                       50,194             15,198              
Change in unrealized gain on cash flow hedge 3,962                   2,852                                   2,852 1,110              
Preferred stock distributions:                                                                          
Preferred stock distributions             (1,650) (3,445) (1,149) (4,950)       (1,650) (3,445) (1,149) (4,950)               (1,650) (3,445) (1,149) (4,950)                  
Common stock distributions           (58,204)             (41,940)                     (41,940)                     (16,264)    
Distributions payable common stock and distributions payable partnership units             (19,657)             (14,171)                     (14,171)                     (5,486)  
Ending balance at Dec. 31, 2022 521,802                   400,484             185,000 240 446,301 39,650   (273,559)           2,852 121,318              
Issuance of common stock:                                                                          
Shares issued pursuant to dividend reinvestment plan 2,238 $ 1,505                 2,238               1 2,237                     $ 1,505            
Shares issued due to exercise of employee stock options and issuance of directors' deferred stock 1,421                   1,421                 1,421                                  
0 restricted units released from escrow pursuant to the Twinbrook Contribution Agreement       $ 0               $ (39,650)                   $ (39,650)                     $ 39,650        
Net income 69,026                   52,689                       52,689             16,337              
Change in unrealized gain on cash flow hedge (1,220)                   (838)                                   (838) (382)              
Preferred stock distributions:                                                                          
Preferred stock distributions             (1,650) $ (3,445) $ (1,149) $ (4,950)       (1,650) $ (3,445) $ (1,149) $ (4,950)               (1,650) $ (3,445) $ (1,149) $ (4,950)                 $ 0
Common stock distributions           $ (59,011)             $ (42,553)                     $ (42,553)                     $ (16,458)    
Distributions payable common stock and distributions payable partnership units             $ (20,138)             $ (14,208)                     $ (14,208)                     $ (5,930)  
Ending balance at Dec. 31, 2023 $ 504,429                   $ 348,389             $ 185,000 $ 241 $ 449,959 $ 0   $ (288,825)           $ 2,014 $ 156,040