XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Scheduled Maturities of Debt, Including Scheduled Principal Amortization
At June 30, 2020, the scheduled maturities of debt, including scheduled principal amortization, for years ending December 31, were as follows:
(In thousands)
Balloon
Payments
 
Scheduled
Principal
Amortization
 
Total
July 1 through December 31, 2020
$

 
$
14,167

 
$
14,167

2021
11,012

 
28,996

 
40,008

2022
211,002

(a)
29,609

 
240,611

2023
84,225

 
30,021

 
114,246

2024
66,164

 
29,326

 
95,490

2025
20,363

 
26,291

 
46,654

Thereafter
532,910

 
99,518

 
632,428

Principal amount
$
925,676

 
$
257,928

 
1,183,604

Unamortized deferred debt costs
 
 
 
 
9,037

Net
 
 
 
 
$
1,174,567



(a) Includes $174.5 million outstanding under the revolving credit facility.
Interest Expense and Amortization of Deferred Debt Costs
Interest expense, net and amortization of deferred debt costs for the three and six months ended June 30, 2020 and 2019, were as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2020
 
2019
 
2020
 
2019
Interest incurred
$
12,837

 
$
12,988

 
$
25,856

 
$
25,868

Amortization of deferred debt costs
387

 
375

 
760

 
760

Capitalized interest
(1,137
)
 
(2,522
)
 
(4,905
)
 
(4,668
)
Interest expense
12,087

 
10,841

 
21,711

 
21,960

Less: Interest income
68

 
48

 
98

 
100

Interest expense, net and amortization of deferred debt costs
$
12,019

 
$
10,793

 
$
21,613

 
$
21,860