XML 48 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Business Segments
SAUL CENTERS, INC.
Notes to Consolidated Financial Statements
(In thousands)
Shopping
 
Mixed-Use
 
Corporate
 
Consolidated
As of or for the year ended December 31, 2019
Centers
 
Properties
 
and Other
 
Totals
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
167,888

 
$
63,637

 
$

 
$
231,525

Expenses
(36,119
)
 
(21,814
)
 

 
(57,933
)
Income from real estate
131,769

 
41,823

 

 
173,592

Interest expense, net and amortization of deferred debt costs

 

 
(41,834
)
 
(41,834
)
General and administrative

 

 
(20,793
)
 
(20,793
)
Depreciation and amortization of deferred leasing costs
(29,112
)
 
(17,221
)
 

 
(46,333
)
Change in fair value of derivatives

 

 
(436
)
 
(436
)
Net income (loss)
$
102,657

 
$
24,602

 
$
(63,063
)
 
$
64,196

Capital investment
$
33,968

 
$
101,695

 
$

 
$
135,663

Total assets
$
980,096

 
$
625,183

 
$
13,061

 
$
1,618,340

 
 
 
 
 
 
 
 
As of or for the year ended December 31, 2018
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
164,344

 
$
62,875

 
$

 
$
227,219

Expenses
(34,643
)
 
(20,935
)
 

 
(55,578
)
Income from real estate
129,701

 
41,940

 

 
171,641

Interest expense, net and amortization of deferred debt costs

 

 
(44,768
)
 
(44,768
)
General and administrative

 

 
(18,459
)
 
(18,459
)
Depreciation and amortization of deferred leasing costs
(29,251
)
 
(16,610
)
 

 
(45,861
)
Change in fair value of derivatives

 

 
(3
)
 
(3
)
Gain on sale of property
509

 

 

 
509

Net income (loss)
$
100,959

 
$
25,330

 
$
(63,230
)
 
$
63,059

Capital investment
$
13,485

 
$
115,165

 
$

 
$
128,650

Total assets
$
971,321

 
$
537,500

 
$
18,668

 
$
1,527,489

 
 
 
 
 
 
 
 
As of or for the year ended December 31, 2017
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
165,232

 
$
61,067

 
$

 
$
226,299

Expenses
(34,054
)
 
(20,632
)
 

 
(54,686
)
Income from real estate
131,178

 
40,435

 

 
171,613

Interest expense, net and amortization of deferred debt costs

 

 
(47,145
)
 
(47,145
)
General and administrative

 

 
(18,176
)
 
(18,176
)
Depreciation and amortization of deferred leasing costs
(29,977
)
 
(15,717
)
 

 
(45,694
)
Change in fair value of derivatives

 

 
70

 
70

Net income (loss)
$
101,201

 
$
24,718

 
$
(65,251
)
 
$
60,668

Capital investment
$
90,896

 
$
29,098

 
$

 
$
119,994

Total assets
$
974,061

 
$
438,283

 
$
10,108

 
$
1,422,452