XML 57 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Scheduled Maturities of Debt, Including Scheduled Principal Amortization
At September 30, 2019, the scheduled maturities of debt, including scheduled principal amortization, for years ending December 31, were as follows:
(In thousands)
Balloon
Payments
 
Scheduled
Principal
Amortization
 
Total
October 1 through December 31, 2019
$

 
$
7,384

 
$
7,384

2020
61,163

 
28,536

 
89,699

2021
11,012

 
28,333

 
39,345

2022
36,503

 
28,923

 
65,426

2023
84,225

 
29,313

 
113,538

2024
66,645

 
27,908

 
94,553

Thereafter
497,257

 
115,902

 
613,159

Principal amount
$
756,805

 
$
266,299

 
1,023,104

Unamortized deferred debt costs
 
 
 
 
8,376

Net
 
 
 
 
$
1,014,728


Interest Expense and Amortization of Deferred Debt Costs
Interest expense, net and amortization of deferred debt costs for the three and nine months ended September 30, 2019 and 2018, were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2019
 
2018
 
2019
 
2018
Interest incurred
$
13,103

 
$
12,361

 
$
38,972

 
$
36,863

Amortization of deferred debt costs
370

 
377

 
1,130

 
1,224

Capitalized interest
(3,088
)
 
(1,716
)
 
(7,756
)
 
(4,301
)
Interest expense
10,385

 
11,022

 
32,346

 
33,786

Less: Interest income
60

 
48

 
161

 
218

Interest expense, net and amortization of deferred debt costs
$
10,325

 
$
10,974

 
$
32,185

 
$
33,568