XML 62 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Notes Payable, Revolving Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Additional Information (Detail) - USD ($)
12 Months Ended
Apr. 01, 2015
Mar. 03, 2015
Jun. 24, 2014
Oct. 25, 2013
Sep. 04, 2013
May. 28, 2013
Apr. 10, 2013
Mar. 19, 2013
Feb. 27, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Debt Instrument [Line Items]                        
Outstanding debt                   $ 875,200,000    
Fixed rate mortgages                   802,034,000 $ 808,997,000  
Debt outstanding                   875,242,000 857,400,000  
Debt outstanding with fixed-rate                     784,800,000  
Debt outstanding with variable-rate                     72,600,000  
Line of credit facility, maximum borrowing capacity                   246,552,000    
Outstanding line of credit                   28,000,000 43,000,000  
Letter of credit facility                   448,000    
Guarantor obligations, maximum exposure                   51,000,000 $ 51,000,000  
Long-term debt                   $ 250,543,000    
Debt instrument fixed interest rate                   3.75% 3.65%  
Capitalization of debt issuance cost                   $ 300,000 $ 1,300,000 $ 3,200,000
Metro Pike Center                        
Debt Instrument [Line Items]                        
Interest rate spread on LIBOR                 1.65%      
Debt instrument amount                 $ 15,600,000      
Principal amortization period                 25 years      
Debt instrument required final principal payment                 $ 14,800,000      
Debt instrument, term                 3 years      
Existing loan extension period                 1 year      
Repayment of debt                 $ 15,900,000      
Northrock                        
Debt Instrument [Line Items]                        
Interest rate spread on LIBOR                 1.65%      
Debt instrument amount                 $ 15,000,000      
Principal amortization period                 25 years      
Debt instrument required final principal payment                 $ 14,200,000      
Debt instrument, term                 3 years      
Repayment of debt                 $ 15,000,000      
Cruse Market Place                        
Debt Instrument [Line Items]                        
Repayment of debt             $ 6,900,000          
4.04% due April 2028 | Hampshire Langley                        
Debt Instrument [Line Items]                        
Debt instrument amount               $ 18,000,000        
Debt instrument required periodic principal and interest payment               95,400        
Debt instrument required final principal payment               $ 9,500,000        
Debt instrument fixed interest rate               4.04%        
Debt instrument, term               15 years        
3.51% due June 2028 | Beacon Center                        
Debt Instrument [Line Items]                        
Debt instrument amount           $ 35,000,000            
Debt instrument required periodic principal and interest payment           $ 203,200            
Principal amortization period           20 years            
Debt instrument required final principal payment           $ 11,400,000            
Debt instrument fixed interest rate           3.51%            
Debt instrument, term           15 years            
3.99% due September 2028 | Seabreeze Plaza                        
Debt Instrument [Line Items]                        
Debt instrument amount         $ 18,000,000              
Debt instrument fixed interest rate         3.99%              
Debt instrument, term         15 years              
Repayment of debt         $ 13,500,000              
Payments of debt extinguishment costs         497,000              
4.88% due September 2032 | Park Van Ness                        
Debt Instrument [Line Items]                        
Principal amortization period       25 years                
Debt instrument fixed interest rate       4.88%                
Unsecured Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity     $ 275,000,000.0                  
Extension in line of credit facility period     1 year             1 year    
Interest rate spread on LIBOR                   1.45%    
Fixed Rate Mortgage Notes Payable                        
Debt Instrument [Line Items]                        
Fixed rate mortgages                   $ 832,441,000 784,757,000  
Debt instrument fixed interest rate [1]                   5.53%    
Fixed Rate Mortgage Notes Payable | Metro Pike Center Bank Loan                        
Debt Instrument [Line Items]                        
Guarantor obligations, maximum exposure                   $ 7,800,000    
Fixed Rate Mortgage Notes Payable | 5.84% due May 2027                        
Debt Instrument [Line Items]                        
Fixed rate mortgages                   $ 67,850,000 [2] 69,397,000  
Debt instrument fixed interest rate [1]                   5.84%    
Fixed Rate Mortgage Notes Payable | 5.84% due May 2027 | Seven Corners Shopping Center                        
Debt Instrument [Line Items]                        
Debt instrument amount                   $ 73,000,000    
Debt instrument required periodic principal and interest payment                   $ 463,200    
Principal amortization period                   25 years    
Debt instrument required final principal payment                   $ 42,300,000    
Fixed Rate Mortgage Notes Payable | 4.04% due April 2028                        
Debt Instrument [Line Items]                        
Fixed rate mortgages                   $ 16,826,000 [3] 17,281,000  
Debt instrument fixed interest rate [1]                   4.04%    
Fixed Rate Mortgage Notes Payable | 4.04% due April 2028 | Hampshire Langley                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment                   $ 95,400    
Principal amortization period               25 years        
Debt instrument required final principal payment                   9,500,000    
Fixed Rate Mortgage Notes Payable | 3.51% due June 2028                        
Debt Instrument [Line Items]                        
Fixed rate mortgages                   $ 31,844,000 [4] 33,140,000  
Debt instrument fixed interest rate [1]                   3.51%    
Fixed Rate Mortgage Notes Payable | 3.51% due June 2028 | Beacon Center                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment                   $ 203,200    
Principal amortization period                   20 years    
Debt instrument required final principal payment                   $ 11,400,000    
Fixed Rate Mortgage Notes Payable | 3.99% due September 2028                        
Debt Instrument [Line Items]                        
Fixed rate mortgages                   $ 17,011,000 [5] 17,462,000  
Debt instrument fixed interest rate [1]                   3.99%    
Fixed Rate Mortgage Notes Payable | 3.99% due September 2028 | Seabreeze Plaza                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment         $ 94,900         $ 94,900    
Principal amortization period         25 years         25 years    
Debt instrument required final principal payment         $ 9,500,000         $ 9,500,000    
Fixed Rate Mortgage Notes Payable | 4.88% due September 2032                        
Debt Instrument [Line Items]                        
Fixed rate mortgages                   $ 45,208,000 [6] 5,391,000  
Debt instrument fixed interest rate [1]                   4.88%    
Fixed Rate Mortgage Notes Payable | 4.88% due September 2032 | Park Van Ness                        
Debt Instrument [Line Items]                        
Debt instrument amount       $ 71,600,000           $ 71,600,000    
Debt instrument required periodic principal and interest payment                   $ 413,500    
Principal amortization period                   25 years    
Debt instrument required final principal payment                   $ 39,600,000    
Variable Rate Loans Payable                        
Debt Instrument [Line Items]                        
Variable rate loans                   $ 42,801,000 72,631,000  
Interest rate spread on LIBOR [1]                   1.94%    
Variable Rate Loans Payable | Unsecured Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Variable rate loans                   $ 28,000,000 [7] 43,000,000  
Line of credit facility, maximum borrowing capacity                   $ 275,000,000    
Interest rate spread on LIBOR [1]                   1.45%    
Variable Rate Loans Payable | Northrock Loan                        
Debt Instrument [Line Items]                        
Variable rate loans                   $ 0 [8] 14,525,000  
Interest rate spread on LIBOR [1]                   1.65%    
Variable Rate Loans Payable | Northrock Loan | Northrock                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment                   $ 47,000    
Debt instrument required final principal payment                   14,200,000    
Variable Rate Loans Payable | Metro Pike Center Bank Loan                        
Debt Instrument [Line Items]                        
Variable rate loans                   $ 14,801,000 [9] 15,106,000  
Interest rate spread on LIBOR [1]                   1.65%    
Variable Rate Loans Payable | Metro Pike Center Bank Loan | Metro Pike Center                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment                   $ 48,000    
Debt instrument required final principal payment                   14,800,000    
Debt Covenant                        
Debt Instrument [Line Items]                        
Carrying value of properties collateralized                   $ 856,800,000 $ 895,500,000  
Debt covenant, percentage of net proceeds of additional equity issuance                   80.00%    
Credit agreement leverage ratio                   60.00%    
Interest coverage ratio required minimum                   2.0    
Required fixed charge coverage ratio                   1.3    
Minimum | Unsecured Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Interest rate spread on LIBOR                   1.45%    
Minimum | Debt Covenant                        
Debt Instrument [Line Items]                        
Debt covenant required net assets                   $ 542,100,000    
Maximum | Unsecured Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Interest rate spread on LIBOR                   2.00%    
Shops at Fairfax and Boulevard                        
Debt Instrument [Line Items]                        
Debt instrument amount   $ 30,000,000                    
Debt instrument fixed interest rate   3.69%                    
Debt instrument, term   15 years                    
Shops at Fairfax and Boulevard | Fixed Rate Mortgage Notes Payable                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment   $ 153,300                    
Debt instrument required final principal payment   $ 15,500,000                    
Debt instrument amortization period   25 years                    
Long-term debt   $ 15,200,000                    
Northrock                        
Debt Instrument [Line Items]                        
Debt instrument amount $ 16,000,000                      
Debt instrument fixed interest rate 3.99%                      
Debt instrument, term 15 years                      
Northrock | Fixed Rate Mortgage Notes Payable                        
Debt Instrument [Line Items]                        
Debt instrument required periodic principal and interest payment $ 84,400                      
Debt instrument required final principal payment $ 8,400,000                      
Debt instrument amortization period 25 years                      
Long-term debt $ 14,500,000                      
[1] Interest rate and scheduled maturity data presented as of December 31, 2015. Totals computed using weighted averages.
[2] The loan in the original amount of $73.0 million closed in May 2012, is collateralized by Seven Corners and requires equal monthly principal and interest payments of $463,200 based upon a 25-year amortization schedule and a final payment of $42.3 million at loan maturity. Principal of $1.5 million was amortized during 2015.
[3] The loan is collateralized by Hampshire Langley and requires equal monthly principal and interest payments of $95,400 based upon a 25 -year amortization schedule and a final payment of $9.5 million at loan maturity. Principal of $455,000 was amortized in 2015.
[4] The loan is collateralized by Beacon Center and requires equal monthly principal and interest payments of $203,200 based upon a 20-year amortization schedule and a final payment of $11.4 million at loan maturity. Principal of $1,296,000 was amortized in 2015.
[5] The loan is collateralized by Seabreeze Plaza and requires equal monthly principal and interest payments of $94,900 based upon a 25-year amortization schedule and a final payment of $9.5 million at loan maturity. Principal of $451,000 was amortized in 2015.
[6] The loan is a $71.6 million construction-to-permanent facility that is collateralized by and will finance a portion of the construction costs of Park Van Ness. During the construction period, interest will be funded by the loan. After conversion to a permanent loan, monthly principal and interest payments totaling $413,500 will be required based upon a 25-year amortization schedule. A final payment of $39.6 million will be due at maturity.
[7] The loan is a $275.0 million unsecured revolving credit facility. Interest accrues at a rate equal to the sum of one-month LIBOR plus a spread of 145 basis points. The line may be extended at the Company’s option for one year with payment of a fee of 0.15%. Monthly payments, if required, are interest only and vary depending upon the amount outstanding and the applicable interest rate for any given month.
[8] The loan was collateralized by Northrock and required monthly principal and interest payments of approximately $47,000 and a final payment of $14.2 million at maturity. In 2015 the loan was repaid in full and replaced with a new $16.0 million loan. See (ff) above.
[9] The loan is collateralized by Metro Pike Center and requires monthly principal and interest payments of approximately $48,000 and a final payment of $14.8 million at loan maturity. Principal of $305,000 was amortized during 2015.