XML 47 R31.htm IDEA: XBRL DOCUMENT v3.20.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2019
STOCK-BASED COMPENSATION.  
Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Stock Options

    

Shares

    

Price

    

Term

    

Value

 

Stock Option Shares outstanding at beginning of period

 

2,236,864

 

$

26.21

 

 —

 

 

 —

 

Stock Option Shares granted

 

352,617

 

 

43.66

 

 —

 

 

 —

 

Stock Option Shares exercised

 

(222,362)

 

 

18.26

 

 —

 

 

 —

 

Stock Option Shares forfeited

 

(30,000)

 

 

34.77

 

 —

 

 

 —

 

Stock Option Shares expired

 

 —

 

 

 —

 

 —

 

 

 —

 

Stock Option Shares outstanding at end of period

 

2,337,119

 

$

29.49

 

6.6

yrs.

$

43,371,603

 

Stock Option Shares exercisable at end of period

 

1,107,468

 

$

17.51

 

4.7

yrs.

$

34,371,603

 

 

Summary of status of nonvested shares

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

Grant Date Fair

 

Nonvested Stock Option Shares

    

Shares

    

Value

 

Nonvested at January 1, 2019

 

1,266,312

 

$

10.83

 

Granted

 

352,617

 

 

12.19

 

Vested

 

(359,278)

 

 

6.70

 

Forfeited

 

(30,000)

 

 

10.75

 

Nonvested at December 31, 2019

 

1,229,651

 

$

12.37

 

 

Schedule of stock options granted, vested and exercised

Option valuation assumptions for options granted during each year were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

    

2019

    

2018

    

2017

 

 

Weighted average expected volatility for options granted

 

 

30.13

%  

 

32.98

%  

 

35.54

%

 

Expected dividends

 

 

 —

 

 

 —

 

 

 —

 

 

Expected life (in years)

 

 

 

 

 

 

 

 

 

 

 

Directors’ plan

 

 

3.04

 

 

3.04

 

 

2.99

 

 

Executives plan

 

 

5.07

 

 

5.07

 

 

5.05

 

 

Employees plan

 

 

4.18

 

 

4.12

 

 

4.14

 

 

Weighted average risk free rate

 

 

1.83

%  

 

2.76

%  

 

1.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value per share of options granted

 

$

12.19

 

$

13.52

 

$

11.92

 

 

Total fair value of shares vested

 

$

2,407

 

$

2,080

 

$

1,324

 

 

Total intrinsic value of options exercised

 

$

5,932

 

$

4,659

 

$

5,819

 

 

Cash received for all stock option exercises

 

$

4,060

 

$

2,354

 

$

5,813

 

 

Tax benefit realized from stock awards exercised

 

$

1,246

 

$

978

 

$

2,037

 

 

 

Schedule of stock-based compensation expense

Reported stock-based compensation expense was classified as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year ended December 31, 

 

 

 

2019

    

2018

    

2017

 

Casino

 

$

205

 

$

129

 

$

114

 

Food and beverage

 

 

211

 

 

137

 

 

92

 

Hotel

 

 

109

 

 

66

 

 

33

 

Selling, general and administrative

 

 

3,600

 

 

2,799

 

 

2,005

 

Total stock-based compensation, before taxes

 

 

4,125

 

 

3,131

 

 

2,244

 

Tax benefit

 

 

(866)

 

 

(657)

 

 

(785)

 

Total stock-based compensation, net of tax

 

$

3,259

 

$

2,474

 

$

1,459