XML 45 R31.htm IDEA: XBRL DOCUMENT v3.19.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
STOCK-BASED COMPENSATION.  
Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Stock Options

    

Shares

    

Price

    

Term

    

Value

 

Stock Option Shares outstanding at beginning of period

 

1,990,471

 

$

21.09

 

 —

 

 

 —

 

Stock Option Shares granted

 

499,301

 

 

42.41

 

 —

 

 

 —

 

Stock Option Shares exercised

 

(159,575)

 

 

14.75

 

 —

 

 

 —

 

Stock Option Shares forfeited

 

(93,333)

 

 

23.46

 

 —

 

 

 —

 

Stock Option Shares expired

 

 —

 

 

 —

 

 —

 

 

 —

 

Stock Option Shares outstanding at end of period

 

2,236,864

 

$

26.21

 

7.3

yrs.

$

30,294,694

 

Stock Option Shares exercisable at end of period

 

970,552

 

$

15.72

 

5.1

yrs.

$

21,881,342

 

 

Summary of status of nonvested shares

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

Grant Date Fair

 

Nonvested Stock Option Shares

    

Shares

    

Value

 

Nonvested at January 1, 2018

 

1,202,967

 

$

8.07

 

Granted

 

499,301

 

 

13.52

 

Vested

 

(342,623)

 

 

6.07

 

Forfeited

 

(93,333)

 

 

7.14

 

Nonvested at December 31, 2018

 

1,266,312

 

$

10.83

 

 

Schedule of stock options granted, vested and exercised

Option valuation assumptions for options granted during each year were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

    

2018

    

2017

    

2016

 

 

Weighted average expected volatility for options granted

 

 

32.98

%  

 

35.54

%  

 

35.81

%

 

Expected dividends

 

 

 —

 

 

 —

 

 

 —

 

 

Expected life (in years)

 

 

 

 

 

 

 

 

 

 

 

Directors’ plan

 

 

3.04

 

 

2.99

 

 

2.73

 

 

Executives plan

 

 

5.07

 

 

5.05

 

 

4.71

 

 

Employees plan

 

 

4.12

 

 

4.14

 

 

4.10

 

 

Weighted average risk free rate

 

 

2.76

%  

 

1.83

%  

 

1.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value per share of options granted

 

$

13.52

 

$

11.92

 

$

6.67

 

 

Total fair value of shares vested

 

$

2,080

 

$

1,324

 

$

1,758

 

 

Total intrinsic value of options exercised

 

$

4,659

 

$

5,819

 

$

3,276

 

 

Cash received for all stock option exercises

 

$

2,354

 

$

5,813

 

$

2,934

 

 

Tax benefit realized from stock awards exercised

 

$

978

 

$

2,037

 

$

1,146

 

 

 

Schedule of stock-based compensation expense

Reported stock-based compensation expense was classified as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year ended December 31, 

 

 

 

2018

    

2017

    

2016

 

Casino

 

$

129

 

$

114

 

$

95

 

Food and beverage

 

 

137

 

 

92

 

 

101

 

Hotel

 

 

66

 

 

33

 

 

37

 

Selling, general and administrative

 

 

2,799

 

 

2,005

 

 

1,448

 

Total stock-based compensation, before taxes

 

 

3,131

 

 

2,244

 

 

1,681

 

Tax benefit

 

 

(657)

 

 

(785)

 

 

(588)

 

Total stock-based compensation, net of tax

 

$

2,474

 

$

1,459

 

$

1,093