XML 57 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2013
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 12. SEGMENT INFORMATION

 

We have defined two reportable operating segments:  the Atlantis and Monarch Black Hawk.  We use Adjusted EBITDA (as defined below) to compare operating results among our segments and allocate resources. The following table highlights our Adjusted EBITDA and reconciles Adjusted EBITDA to net income for the year ended December 31, 2013, 2012 and 2011.

 

 

 

Twelve months ended December 31,

 

 

 

2013

 

2012

 

2011

 

Net revenues:

 

 

 

 

 

 

 

Atlantis

 

$

141,298,217

 

$

133,624,332

 

$

134,529,379

 

Monarch Black Hawk (a)

 

47,451,133

 

29,678,086

 

 

Total net revenue

 

$

188,749,350

 

$

163,302,418

 

$

134,529,379

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (b)

 

 

 

 

 

 

 

Atlantis

 

$

36,444,691

 

$

30,109,062

 

$

33,310,003

 

Monarch Black Hawk (a)

 

16,495,646

 

9,630,100

 

 

 

 

52,940,337

 

39,739,162

 

33,310,003

 

Corporate and other (c)

 

(4,450,880

)

(3,581,912

)

(4,047,823

)

Total Adjusted EBITDA

 

48,489,457

 

36,157,250

 

29,262,180

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

Stock-based compensation

 

(1,220,345

)

(1,367,967

)

(1,619,652

)

Depreciation and amortization

 

(16,637,932

)

(16,650,604

)

(13,379,538

)

Acquisition expenses

 

 

(2,155,521

)

(973,607

)

Building demolition expense

 

 

 

(3,519,148

)

Loss on asset sale

 

(175,946

)

 

 

Interest expense

 

(1,860,367

)

(2,023,957

)

(914,308

)

Provision for income taxes

 

(10,634,045

)

(5,048,353

)

(3,180,073

)

Net income

 

$

17,960,822

 

$

8,910,848

 

$

5,675,854

 

 

 

 

Twelve Months Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Capital Expenditures (in thousands):

 

 

 

 

 

 

 

Atlantis

 

$

3,813

 

$

3,530

 

$

5,231

 

Monarch Black Hawk (a)

 

8,587

 

6,799

 

 

 

 

$

12,400

 

$

10,329

 

$

5,231

 

 

 

 

Twelve Months Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Assets (in thousands):

 

 

 

 

 

 

 

Atlantis

 

$

144,796

 

$

147,645

 

$

168,922

 

Monarch Black Hawk (a)

 

94,518

 

91,192

 

 

Corporate and other (d)

 

5,209

 

9,283

 

10,678

 

Total assets

 

$

244,523

 

$

248,120

 

$

179,600

 

 

(a)         We acquired Monarch Black Hawk on April 26, 2012.

 

(b)         We define Adjusted EBITDA, a non-GAAP measure, for each segment as net income plus provision for income taxes, interest expense, acquisition expenses, management fee income or expense, gain or loss on disposal of assets, depreciation and amortization and stock-based compensation.  Adjusted EBITDA should not be construed as an alternative to operating income (as determined in accordance with generally accepted accounting principles) as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities (as determined in accordance with generally accepted accounting principles) or as a measure of liquidity. This item enables comparison of the Company’s performance with the performance of other companies that report Adjusted EBITDA, although some companies do not calculate this measure in the same manner and therefore, the measure as presented may not be comparable to similarly titled measures presented by other companies.

 

(c)          Corporate and other represents unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.

 

(d)         Corporate assets include assets not directly related to our casino and hotel operations and the assets of our non-operating subsidiaries.