XML 39 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2013
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 8. SEGMENT INFORMATION

 

We have two reportable operating segments, the Atlantis and Monarch Black Hawk.  The following table highlights our Adjusted EBITDA and reconciles Adjusted EBITDA to net income for the three and nine months ended September 30, 2013 and 2012.

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Net revenue

 

 

 

 

 

 

 

 

 

Atlantis

 

$

37,134,295

 

$

34,884,096

 

$

108,429,648

 

$

102,251,479

 

Monarch Black Hawk (a)

 

11,855,184

 

11,144,130

 

35,815,562

 

19,147,157

 

Total net revenue

 

$

48,989,479

 

$

46,028,226

 

$

144,245,210

 

$

121,398,636

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (b)

 

 

 

 

 

 

 

 

 

Atlantis

 

$

9,749,013

 

$

8,955,232

 

$

30,117,875

 

$

24,548,954

 

Monarch Black Hawk (a)

 

4,088,242

 

4,085,155

 

12,926,192

 

6,631,341

 

 

 

13,837,255

 

13,040,387

 

43,044,067

 

31,180,295

 

Corporate and other (c)

 

(1,054,698

)

(707,723

)

(3,362,570

)

(2,689,761

)

Total Adjusted EBITDA

 

12,782,557

 

12,332,664

 

39,681,497

 

28,490,534

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(294,381

)

(352,900

)

(816,636

)

(938,251

)

Depreciation and amortization

 

(3,549,106

)

(4,647,002

)

(12,572,414

)

(12,282,291

)

Acquisition expenses

 

 

(455,000

)

 

(2,155,522

)

Interest expense

 

(411,243

)

(490,973

)

(1,493,570

)

(1,396,632

)

Provision for income taxes

 

(3,008,318

)

(2,249,708

)

(8,897,128

)

(4,146,633

)

Net Income

 

$

5,519,509

 

$

4,137,081

 

$

15,901,749

 

$

7,571,205

 

 

(a)         We acquired Monarch Black Hawk on April 26, 2012.

 

(b)         We define Adjusted EBITDA, a non-GAAP measure, for each segment as net income plus provision for income taxes, interest expense, acquisition expense, management fee income or expense, gain or loss on disposal of assets, depreciation and amortization and stock-based compensation.  Adjusted EBITDA should not be construed as an alternative to operating income (as determined in accordance with generally accepted accounting principles) as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities (as determined in accordance with generally accepted accounting principles) or as a measure of liquidity. This item enables comparison of the Company’s performance with the performance of other companies that report Adjusted EBITDA, although some companies do not calculate this measure in the same manner and therefore, the measure as presented may not be comparable to similarly titled measures presented by other companies.

 

(c)          Corporate and other represents unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.