XML 54 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2013
SEGMENT INFORMATION  
SEGMENT INFORMATION

 

 

NOTE 8. SEGMENT INFORMATION

 

We have two reportable operating segments, the Atlantis and Black Hawk.  The following table highlights our Adjusted EBITDA and reconciles Adjusted EBITDA to net income for the three and six months ended June 30, 2013 and 2012.

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Net revenue

 

 

 

 

 

 

 

 

 

Atlantis

 

$

37,231,961

 

$

34,468,122

 

$

71,295,352

 

$

67,367,383

 

Black Hawk(a)

 

12,419,133

 

8,003,028

 

23,960,379

 

8,003,028

 

Total net revenue

 

$

49,651,094

 

$

42,471,150

 

$

95,255,731

 

$

75,370,411

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (b)

 

 

 

 

 

 

 

 

 

Atlantis

 

$

11,173,417

 

$

7,789,198

 

$

20,379,488

 

$

15,588,817

 

Black Hawk(a)

 

4,821,254

 

2,546,186

 

8,837,949

 

2,546,186

 

 

 

15,994,671

 

10,335,384

 

29,217,437

 

18,135,003

 

Corporate and other expense(c)

 

(1,159,940

)

(747,950

)

(2,318,497

)

(1,977,130

)

Total Adjusted EBITDA

 

$

14,834,731

 

$

9,587,434

 

$

26,898,940

 

$

16,157,873

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(286,389

)

(316,866

)

(522,255

)

(585,352

)

Depreciation and amortization

 

(4,379,873

)

(4,260,205

)

(9,023,308

)

(7,635,289

)

Acquisition expense

 

 

(1,625,930

)

 

(1,700,521

)

Interest expense

 

(516,231

)

(577,000

)

(1,082,327

)

(905,661

)

Provision for income taxes

 

(3,531,994

)

(1,014,675

)

(5,888,810

)

(1,896,925

)

Net income

 

$

6,120,244

 

$

1,792,758

 

$

10,382,240

 

$

3,434,125

 

 

(a)         We acquired Riviera Black Hawk on April 26, 2012.

 

(b)         We define Adjusted EBITDA, a non-GAAP measure, for each segment as net income plus provision for income taxes, interest expense, acquisition expense, management fee income or expense, gain or loss on disposal of assets, depreciation and amortization and stock-based compensation.  Adjusted EBITDA should not be construed as an alternative to operating income (as determined in accordance with generally accepted accounting principles) as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities (as determined in accordance with generally accepted accounting principles) or as a measure of liquidity. This item enables comparison of the Company’s performance with the performance of other companies that report Adjusted EBITDA, although some companies do not calculate this measure in the same manner and therefore, the measure as presented may not be comparable to similarly titled measures presented by other companies.

 

(c)          Corporate and other expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.