XML 40 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2012
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 10. SEGMENT INFORMATION

 

We have defined two reportable operating segments:  the Atlantis and Rivera Black Hawk.  We use Adjusted EBITDA (as defined below) to compare operating results among our segments and allocate resources. The following table highlights our Adjusted EBITDA and reconciles Adjusted EBITDA to net income for the three and nine months ended September 30, 2012 and 2011.

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Net revenues:

 

 

 

 

 

 

 

 

 

Atlantis

 

$

36,830,127

 

$

36,174,386

 

$

107,752,749

 

$

106,620,075

 

Black Hawk (a)

 

11,031,584

 

 

18,955,648

 

 

Total net revenue

 

$

47,861,711

 

$

36,174,386

 

$

126,708,397

 

$

106,620,075

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (b):

 

 

 

 

 

 

 

 

 

Atlantis

 

$

9,170,407

 

$

8,602,316

 

$

25,177,650

 

$

27,217,220

 

Black Hawk (a)

 

4,085,155

 

 

6,631,341

 

 

 

 

13,255,562

 

8,602,316

 

31,808,991

 

27,217,220

 

Corporate and other expense (c)

 

(934,398

)

(818,595

)

(3,318,457

)

(3,400,035

)

Total Adjusted EBITDA

 

$

12,321,164

 

$

7,783,721

 

$

28,490,534

 

$

23,817,185

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Stock based compensation

 

(352,900

)

(361,130

)

(938,251

)

(1,238,972

)

Depreciation and amortization

 

(4,647,002

)

(3,314,598

)

(12,282,291

)

(10,144,999

)

Acquisition expense

 

(454,701

)

(437,400

)

(2,155,522

)

(437,400

)

Adventure Inn demolition

 

 

(3,519,148

)

 

(3,519,148

)

Interest expense

 

(479,772

)

(160,237

)

(1,396,632

)

(643,505

)

(Provision) benefit for income taxes

 

(2,249,708

)

20,071

 

(4,146,633

)

(2,724,600

)

Net income

 

$

4,137,081

 

$

11,279

 

$

7,571,205

 

$

5,108,561

 

 

 

 

September 30, 2012

 

December 31, 2011

 

Assets:

 

 

 

 

 

Atlantis

 

$

148,995,874

 

$

171,303,164

 

Black Hawk (a)

 

90,254,483

 

 

Corporate and other (d)

 

8,369,189

 

8,296,440

 

Total assets

 

$

247,619,546

 

$

179,599,604

 

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

Capital Expenditures:

 

 

 

 

 

Atlantis

 

$

3,882,410

 

$

3,831,301

 

Black Hawk (a)

 

4,071,945

 

 

 

 

$

7,954,355

 

$

3,831,301

 

 

 

(a)         We acquired Black Hawk on April 26, 2012.

 

(b)         We define Adjusted EBITDA for each segment as net income plus provision for income taxes, interest expense, acquisition expense, depreciation and amortization and stock based compensation.

 

(c)          Corporate and other expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.

 

(d)         Corporate assets include assets not directly related to our casino and hotel operations and the assets of our non-operating subsidiaries.