XML 39 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Summary of Significant Accounting Policies - Derivatives (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2019
USD ($)
$ / derivative_instrument
Sep. 30, 2018
Dec. 31, 2018
$ / derivative_instrument
Guaranty Liability - MHHA Horsemen      
Derivative [Line Items]      
Derivative, Term of Contract 5 years 4 months 10 days 6 years 1 month 10 days  
Derivative, Equity Value | $ / derivative_instrument 9.63   10.13
Derivative, Price Risk Option Strike Price | $ / derivative_instrument 35.05   27.50
Derivative Liability - bet365      
Derivative [Line Items]      
Derivative, Term of Contract 2 years 6 months 29 days 3 years 5 months 16 days  
Derivative, Equity Value | $ / derivative_instrument 21.91   29.48
Derivative, Price Risk Option Strike Price | $ / derivative_instrument 20.00   20.00
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Balance as of December 31, 2018 $ 900    
Balance as of September 30, 2019 $ 1,100    
Contingent forward contract - bet365      
Derivative [Line Items]      
Derivative, Term of Contract 2 years 3 months 4 days 3 years 1 month 17 days  
Derivative, Equity Value | $ / derivative_instrument 21.91   29.48
Derivative, Price Risk Option Strike Price | $ / derivative_instrument 19.29   20.00
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Balance as of December 31, 2018 $ 1,900    
Balance as of September 30, 2019 $ 600    
Measurement Input, Price Volatility [Member] | Guaranty Liability - MHHA Horsemen      
Derivative [Line Items]      
Derivative Liability, Measurement Input 0.66   0.68
Measurement Input, Price Volatility [Member] | Derivative Liability - bet365      
Derivative [Line Items]      
Derivative Liability, Measurement Input 0.66   0.61
Measurement Input, Price Volatility [Member] | Contingent forward contract - bet365      
Derivative [Line Items]      
Derivative Asset, Measurement Input 0.68   0.62
Measurement Input, Risk Free Interest Rate [Member] | Guaranty Liability - MHHA Horsemen      
Derivative [Line Items]      
Derivative Liability, Measurement Input 0.016   0.026
Measurement Input, Risk Free Interest Rate [Member] | Derivative Liability - bet365      
Derivative [Line Items]      
Derivative Liability, Measurement Input 0.016   0.029
Measurement Input, Risk Free Interest Rate [Member] | Contingent forward contract - bet365      
Derivative [Line Items]      
Derivative Asset, Measurement Input 0.016   0.029
Measurement Input, Expected Dividend Rate [Member] | Guaranty Liability - MHHA Horsemen      
Derivative [Line Items]      
Derivative Liability, Measurement Input 0.000   0.000
Measurement Input, Expected Dividend Rate [Member] | Derivative Liability - bet365      
Derivative [Line Items]      
Derivative Liability, Measurement Input 0.000   0.000
Measurement Input, Expected Dividend Rate [Member] | Contingent forward contract - bet365      
Derivative [Line Items]      
Derivative Asset, Measurement Input 0.000   0.000
Fair Value, Inputs, Level 3 [Member] | Derivative Liability - bet365      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Balance as of December 31, 2018 $ 879    
Change in fair value (209)    
Balance as of September 30, 2019 1,088    
Fair Value, Inputs, Level 3 [Member] | Contingent forward contract - bet365      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Balance as of December 31, 2018 1,865    
Change in fair value 1,859    
Balance as of September 30, 2019 $ 6