XML 66 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt - Term Loan Agreement (Details) - USD ($)
12 Months Ended
May 26, 2017
Jan. 24, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
May 31, 2018
Mar. 23, 2018
Mar. 01, 2018
Dec. 28, 2017
Debt Instrument [Line Items]                  
Debt Instrument, Covenant, Additional Capital Lease Obligation and Purchase Money Indebtedness Maximum   $ 40,000,000              
Debt Instrument, Covenant, Additional Other Indebtedness, Maximum   $ 10,000,000              
Debt Instrument, Covenant, Tax Sharing Agreement, Distributions Percentage of Net Revenues, Maximum   1.00%              
Debt Instrument, Covenant, Repurchase of Capital Stock, Maximum   $ 1,000,000              
Long-term Debt     $ 543,697,000 $ 469,736,000          
Term Loan Facility, Term A Loan [Member]                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt     70,000,000 0 $ 0        
Term Loan Facility, Term B Loan [Member]                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt     $ 0 441,871,000 $ 0        
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Borrowing capacity, amount   $ 520,000,000              
Debt Instrument, Covenant, Maximum First Lien Leverage Ratio   500.00%              
Debt Instrument, Covenant, Minimum Interest Coverage Ratio   200.00%              
Debt Instrument, Covenant, Maximum Consolidated Capital Expenditure   $ 11,000,000              
Allowed Add Back of Pro Forma EBITDA, First Quarter   108,400,000              
Allowed Add Back of Pro Forma EBITDA, Second Quarter   77,500,000              
Allowed Add Back of Pro Forma EBITDA, Third Quarter   39,400,000              
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term A Loan [Member]                  
Debt Instrument [Line Items]                  
Unused borrowing capacity, amount   $ 70,000,000              
Stated percentage     7.68%            
Commitment fee percent, through closing date   2.50%              
Commitment fee percent, after closing date   5.00%              
Long-term Debt     $ 64,800,000 0          
Debt Instrument, Repayment Percent of Principal     2.50%            
Debt Instrument, Periodic Payment, Principal, First Year     $ 1,800,000            
Debt Instrument, Periodic Payment, Principal, Second Year and Thereafter     2,600,000            
Repayments of Debt     5,300,000            
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term A Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   5.00%              
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term A Loan [Member] | Base Rate [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   4.00%              
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term B Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount   $ 450,000,000              
Debt Instrument, Proceeds as a Percentage of Face Amount 99.75% 98.12%              
Debt Instrument, Unamortized Discount     $ 5,800,000 6,800,000          
Stated percentage     10.96%            
Proceeds from issuance of debt $ 35,000,000                
Long-term Debt     $ 440,800,000 $ 443,200,000          
Debt Instrument, Repayment Percent of Principal     1.00%            
Debt Instrument, Periodic Payment, Principal     $ 1,100,000            
Repayments of Debt     $ 3,400,000            
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term B Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   8.25%              
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term B Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum                  
Debt Instrument [Line Items]                  
Stated percentage   1.00%              
Montreign Operating [Member] | Notes Payable to Banks [Member] | Term Loan Facility, Term B Loan [Member] | Base Rate [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   7.25%              
Term Loan Facility, Term B Loan [Member] | Notes Payable to Banks [Member]                  
Debt Instrument [Line Items]                  
Prepayment premium percent, month 30 to month 42   2.00%              
Prepayment premium percent, month 42 to month 54   1.00%              
Entertainment Village [Member] | Montreign Operating [Member]                  
Debt Instrument [Line Items]                  
Deposit commitment                 $ 9,900,000
Entertainment Village [Member] | Montreign Operating [Member] | Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Restricted cash and cash equivalents           $ 500,000 $ 900,000 $ 2,700,000