XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Disaggregation of Revenue
Complimentary food and beverage revenues, and complimentary room revenues for the three-month and nine-month periods ended September 30, 2018 and 2017, respectively, were as follows:

 
 
Three Months Ended
 
Nine Months Ended
 
 
09/30/2018
 
09/30/2017
 
09/30/2018
 
09/30/2017
 
 
(in thousands)
 
(in thousands)
Complimentary food and beverage revenues
 
$
3,178

 
$
212

 
$
6,350

 
$
487

Complimentary room revenues
 
1,378

 

 
2,328

 

Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the statement of cash flows:
 
 
September 30, 2018
 
December 31, 2017
 
September 30, 2017
 
December 31, 2016
 
 
(in thousands)
Cash and cash equivalents
 
$
18,390

 
$
10,380

 
$
6,213

 
$
11,012

Restricted cash
 
502

 
693

 
920

 
1,078

Restricted cash for Development Projects
 
64,178

 
41,982

 
45,212

 
26,384

Total cash, cash equivalents and restricted cash shown in the statement of cash flows
 
$
83,070

 
$
53,055

 
$
52,345

 
$
38,474

Summary of the approximate number of common stock equivalents outstanding
The following table shows the approximate number of common stock equivalents outstanding at September 30, 2018 and 2017 that could potentially dilute basic loss per share in the future, but were not included in the calculation of diluted loss per share for the three-month and nine-month periods ended September 30, 2018 and 2017, because their inclusion would have been anti-dilutive to the loss per common share:
 
Outstanding at
 
September 30,
2018
 
September 30,
2017
Unvested Restricted stock
37,000

 
149,000

Warrants
193,000

 
133,000

Restricted stock units ("RSUs")
154,000

 
55,000

Option Matching Rights

 
3,000

Options
11,000

 
15,000

Total
395,000

 
355,000

Fair Value, Assets Measured on Recurring Basis
The following table presents the carrying amount, fair values and classification level within the fair value hierarchy of financial instruments measured or disclosed at fair value on a recurring basis:

 
 
September 30, 2018
 
December 31, 2017
 
 
 
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
Level of Fair Value Hierarchy
Assets:
 
(in thousands)
 
 
Cash and cash equivalents
 
$
18,390

 
$
18,390

 
$
10,380

 
$
10,380

 
Level 1
Restricted cash
 
502

 
502

 
693

 
693

 
Level 1
Interest Rate Cap
 
287

 
287

 
251

 
251

 
Level 2
Restricted cash and investments for Development Projects:
 
 
 
 
 
 
 
 
 
 
       Cash and cash equivalents
 
64,178

 
64,178

 
41,982

 
41,982

 
Level 1
       Short-term investments
 

 

 
94,449

 
94,209

 
Level 2
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Term B Loan, net of discount
 
441,635

 
447,463

 
443,161

 
449,749

 
Level 2
Term A Loan
 
66,500

 
66,500

 

 

 
Level 2
Bangkok Bank Loan
 
18,000

 
18,000

 
16,000

 
16,000

 
Level 3
Revolving Credit Facility
 
15,000

 
15,000

 

 

 
Level 2
Related party loan, net of unamortized issuance costs
 
20,064

 
20,064

 

 

 
Level 3
Equipment loans
 
24,057

 
24,057

 
31,095

 
31,095

 
Level 3
Fair Value, Liabilities Measured on Recurring Basis
he following table presents the carrying amount, fair values and classification level within the fair value hierarchy of financial instruments measured or disclosed at fair value on a recurring basis:

 
 
September 30, 2018
 
December 31, 2017
 
 
 
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
Level of Fair Value Hierarchy
Assets:
 
(in thousands)
 
 
Cash and cash equivalents
 
$
18,390

 
$
18,390

 
$
10,380

 
$
10,380

 
Level 1
Restricted cash
 
502

 
502

 
693

 
693

 
Level 1
Interest Rate Cap
 
287

 
287

 
251

 
251

 
Level 2
Restricted cash and investments for Development Projects:
 
 
 
 
 
 
 
 
 
 
       Cash and cash equivalents
 
64,178

 
64,178

 
41,982

 
41,982

 
Level 1
       Short-term investments
 

 

 
94,449

 
94,209

 
Level 2
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Term B Loan, net of discount
 
441,635

 
447,463

 
443,161

 
449,749

 
Level 2
Term A Loan
 
66,500

 
66,500

 

 

 
Level 2
Bangkok Bank Loan
 
18,000

 
18,000

 
16,000

 
16,000

 
Level 3
Revolving Credit Facility
 
15,000

 
15,000

 

 

 
Level 2
Related party loan, net of unamortized issuance costs
 
20,064

 
20,064

 

 

 
Level 3
Equipment loans
 
24,057

 
24,057

 
31,095

 
31,095

 
Level 3