EX-99.1 3 exh99-1.htm PRESS RELEASE March 2, 2010 8K Exhibit 99.1

Financial Contact:
Josh Hirsberg
(702) 792-7234
joshhirsberg@boydgaming.com

Media Contact:
Rob Meyne
(702) 792-7353
robmeyne@boydgaming.com

BOYD GAMING REPORTS FOURTH QUARTER, YEAR-END RESULTS

LAS VEGAS — MARCH 2, 2010 — Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the fourth quarter and full year ended December 31, 2009.

For the quarter, we reported a net loss of $1.0 million, or $0.01 per share, compared to a net loss of $220.8 million, or $2.51 per share, in the same period last year. Adjusted Earnings(1) for the fourth quarter 2009 were $0.2 million, or less than $0.01 per share, compared to $11.4 million, or $0.13 per share, for the same period in 2008.

Certain pre-tax items resulted in a net increase in Adjusted Earnings of $2.0 million ($1.2 million, net of tax, or $0.01 per share) during the fourth quarter 2009, including preopening expenses related to Echelon and the write-off of deferred loan fees, offset by gains on retirement of debt. By comparison, the fourth quarter 2008 included certain pre-tax adjustments that had a net effect of increasing Adjusted Earnings by $271.8 million ($232.2 million, net of tax, or $2.64 per share), primarily related to non-cash impairment charges related to the writedown of goodwill and intangible assets of certain business units acquired in previous years.

Net revenues were $384.9 million for the fourth quarter 2009, compared to $422.6 million for the same quarter in 2008, a decrease of 8.9%. Total Adjusted EBITDA was $74.0 million for the quarter, a decrease of 21.4% from $94.1 million in the prior year.


Keith Smith, President and Chief Executive Officer of Boyd Gaming, commented on the quarter, "The stabilizing trends we've noted previously continued during the fourth quarter, and we were especially encouraged by our Las Vegas Locals business, which showed sequential improvement from the third quarter. Visitation to the city continues to grow, reflecting the popularity of Las Vegas as a destination. As the economic recovery accelerates, consumer spending will increase, providing us the opportunity to capitalize on our more efficient business model."
(1) See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

Full-Year 2009 Results

We reported net income for the year ended December 31, 2009 of $4.2 million, or $0.05 per share. By comparison, we reported a net loss of $223.0 million, or $2.54 per share, for the year ended December 31, 2008. Adjusted Earnings for the year ended December 31, 2009 were $31.6 million, or $0.37 per share, compared to $81.4 million, or $0.93 per share, for the full year 2008.

Net revenues were $1.64 billion and $1.78 billion for the years ended December 31, 2009 and 2008, respectively. Total Adjusted EBITDA was $385.9 million for the year 2009, compared to $442.6 million in the prior year.

Key Operations Review

Las Vegas Locals

In our Las Vegas Locals segment, fourth-quarter 2009 net revenues were $155.0 million versus $176.8 million for the fourth quarter 2008. Fourth-quarter 2009 Adjusted EBITDA was $34.7 million, a 20.7% decrease from the $43.8 million in the same quarter 2008. We saw stable visitation at our properties in the Las Vegas Valley, but continued to be impacted by depressed consumer discretionary spending.

Downtown

Our Downtown Las Vegas region reported net revenues of $58.0 million, compared to $60.8 million in the prior year quarter. Adjusted EBITDA for the fourth quarter was $12.2 million, a 7.7% decrease from the $13.3 million reported in the fourth quarter 2008. Stronger operating results at

2


our three downtown properties were offset by lower pricing and higher fuel costs associated with our Hawaiian charter service.

Midwest and South

In our Midwest and South region, we recorded $171.9 million in net revenues for the fourth quarter 2009, compared to $185.1 million for the same quarter in 2008. Adjusted EBITDA for the current period was $28.1 million, a decrease of 22.7% from the $36.3 million reported in the same period of 2008. In Indiana, Blue Chip reported solid year-over-year growth, which was offset by previously anticipated weakness at our southern Louisiana properties.

Borgata

Net revenues for Borgata were $175.4 million for the fourth quarter 2009, compared to $183.5 million recorded in the same quarter in 2008. Operating income for the fourth quarter 2009 was $17.1 million, up from $16.5 million in the prior year quarter. Adjusted EBITDA was $36.4 million, essentially flat with the $36.7 million recorded in the fourth quarter 2008. Borgata was able to maintain Adjusted EBITDA at prior-year levels despite the impact of severe winter weather in December.

Key Financial Statistics

The following is additional information as of and for the three months ended December 31, 2009:

  • Debt balance: $2.58 billion
  • Cash: $93.2 million
  • Capital expenditures: $15.5 million
  • Debt balance at Borgata: $679.6 million
  • Distribution from Borgata to partners: $89 million

Conference Call Information

We will host our fourth quarter 2009 conference call today, March 2, at 12:00 p.m. Eastern. The conference call number is 888.713.4218 and the passcode is 87895430. Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call.

3


The conference call will also be available live on the Internet at www.boydgaming.com or http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=95703&eventID=2745655

Following the call's completion, a replay will be available by dialing 888.286.8010 today, March 2, beginning two hours after the completion of the call and continuing through Tuesday, March 9. The passcode for the replay will be 87359864. The replay will also be available on the Internet at www.boydgaming.com .

 

 

 

 

 

 

 

 

4


BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    Three Months Ended   Year Ended
    December 31,
  December 31,
         2009     
  2008
  2009
  2008
Revenues   (In thousands)
     Gaming   $ 320,377    $ 351,664    $ 1,372,091    $ 1,477,476 
     Food and beverage   55,950    60,277    229,374    251,854 
     Room   29,054    32,715    122,305    140,651 
     Other   24,253 
  28,497 
  100,396 
  117,574 
Gross revenues   429,634    473,153    1,824,166    1,987,555 
Less promotional allowances   44,686 
  50,523 
  183,180 
  206,588 
          Net revenues   384,948 
  422,630 
  1,640,986 
  1,780,967 
                 
Costs and expenses                
     Gaming   162,710    172,420    664,739    690,847 
     Food and beverage   31,306    33,084    125,830    144,092 
     Room   9,443    10,257    39,655    43,851 
     Other   19,110    20,221    77,840    89,222 
     Selling, general and administrative   67,445    72,311    284,937    299,662 
     Maintenance and utilities   22,185    23,232    92,296    95,963 
     Depreciation and amortization   39,103    41,679    164,427    168,997 
     Corporate expense   12,540    10,009    47,617    52,332 
     Preopening expenses   3,025    3,501    17,798    20,265 
     Write-downs and other charges, net   365 
  290,819 
  41,780 
  385,521 
          Total costs and expenses   367,232 
  677,533 
  1,556,919 
  1,990,752 
                 
Operating income from Borgata   8,205 
  7,915 
  72,126 
  56,356 
Operating income (loss)   25,921 
  (246,988)
  156,193 
  (153,429)
                 
Other expense (income)                
     Interest income   (1)   (1)   (6)   (1,070)
     Interest expense, net of amounts capitalized   33,024    25,323    146,830    110,146 
     Increase in value of derivative instruments         (425)
     Gain on early retirements of debt   (3,223)   (26,124)   (15,284)   (28,553)
     Other non-operating expenses       33   
     Other non-operating expenses from Borgata, net   3,073 
  3,120 
  19,303 
  16,009 
          Total other expense, net   32,876 
  2,318 
  150,876 
  96,107 
                 
Income (loss) before income taxes   (6,955)   (249,306)   5,317    (249,536)
Benefit from (provision for) income taxes   5,931 
  28,532 
  (1,076)
  26,531 
Net income (loss)   $ (1,024)
  $ (220,774)
  $ 4,241 
  $ (223,005)
                 
Basic net income (loss) per common share   $ (0.01)
  $ (2.51)
  $ 0.05 
  $ (2.54)
                 
Weighted average basic shares outstanding   86,276 
  87,882 
  86,429 
  87,854 
                 
Diluted net income (loss) per common share   $ (0.01)
  $ (2.51)
  $ 0.05 
  $ (2.54)
                 
Weighted average diluted shares outstanding   86,276 
  87,882 
  86,517 
  87,854 
                 
Dividends declared per common share   $      -  
  $      -  
  $      -  
  $ 0.30 

5


The following table reconciles the net income (loss) based upon United States generally accepted accounting principles to adjusted earnings and adjusted earnings per share.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Net income (loss)   $ (1,024)   $ (220,774)   $ 4,241    $ (223,005)
     Adjustments:                
          Preopening expenses   3,025    3,501    17,798    20,265 
          Our share of Borgata's preopening expenses     (141)   349    2,785 
          Our share of Borgata's other items and write-downs, net       (14,303)   81 
          Write-downs and other charges, net   365    290,819    41,780    385,521 
          Increase in value of derivative instruments         (425)
          Gain on early retirements of debt   (3,223)   (26,124)   (15,284)   (28,553)
          Other non-operating expenses       33   
          Prior period interest expense related to the finalization of                
               our purchase price for Dania Jai-Alai       8,883   
          Accelerated interest expense related to our                
               bank credit facility amendment   1,813      1,813   
          Income tax effect for above adjustments   (758)   (39,616)   (13,680)   (78,981)
          Certain one-time permanent tax adjustments  
  3,745 
 
  3,745 
Adjusted earnings   $ 206 
  $ 11,415 
  $ 31,630 
  $ 81,433 
                 
Adjusted earnings per diluted share (Adjusted EPS)   $ 0.00 
  $ 0.13 
  $ 0.37 
  $ 0.93 
                 
Weighted average diluted shares outstanding   86,276 
  87,882 
  86,517 
  87,854 

The following table illustrates the impact of the above adjustments on earnings per share.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
Diluted net income (loss) per common share   $ (0.01)   $ (2.51)   $ 0.05    $ (2.54)
     Adjustments:                
          Preopening expenses   0.04    0.04    0.21    0.23 
          Our share of Borgata's preopening expenses   -     -     -     0.03 
          Our share of Borgata's other items and write-downs, net   -     -     (0.16)   -  
          Write-downs and other charges, net   -     3.31    0.48    4.39 
          Increase in value of derivative instruments   -     -     -     -  
          Gain on early retirements of debt   (0.04)   (0.30)   (0.17)   (0.32)
          Other non-operating expenses   -     -     -     -  
          Prior period interest expense related to the finalization of                
               our purchase price for Dania Jai-Alai   -     -     0.10    -  
          Accelerated interest expense related to our                
               bank credit facility amendment   0.02    -     0.02    -  
          Income tax effect for above adjustments   (0.01)   (0.45)   (0.16)   (0.90)
          Certain one-time permanent tax adjustments   -  
  0.04 
  -  
  0.04 
Adjusted earnings per diluted share (Adjusted EPS)   $ 0.00 
  $ 0.13 
  $ 0.37 
  $ 0.93 

6


The following table presents Net Revenues and Adjusted EBITDA by operating segment and reconciles Adjusted EBITDA to net income (loss) for the three months and year ended December 31, 2009 and 2008. Note that in the Company's periodic reports filed with the Securities and Exchange Commission, the results from Dania Jai-Alai and corporate expense are classified as part of total other operating costs and expenses and are not included in Reportable Segment Adjusted EBITDA.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Net Revenues                
     Las Vegas Locals   $ 154,966    $ 176,819    $    641,941    $ 763,002 
     Downtown Las Vegas (a)   58,049    60,755    229,149    240,232 
     Midwest and South   171,933 
  185,056 
  769,896 
  777,733 
          Net Revenues   $ 384,948 
  $ 422,630 
  $ 1,640,986 
  $ 1,780,967 
                 
Adjusted EBITDA                
     Las Vegas Locals   $ 34,736    $ 43,828    $ 155,336    $ 218,591 
     Downtown Las Vegas   12,247    13,264    46,102    40,657 
     Midwest and South   28,081 
  36,327 
  161,892 
  166,366 
          Wholly-owned property Adjusted EBITDA   75,064    93,419    363,330    425,614 
          Corporate expense (c)   (9,581)
  (7,391)
  (36,934)
  (43,494)
               Wholly-owned Adjusted EBITDA   65,483    86,028    326,396    382,120 
     Our share of Borgata's operating income before net                 
          amortization, preopening and other items (d)   8,535 
  8,104 
  59,470 
  60,520 
               Adjusted EBITDA (e)   74,018 
  94,132 
  385,866 
  442,640 
                 
Other operating costs and expenses                
     Deferred rent   1,088    1,115    4,354    4,460 
     Depreciation and amortization (f)   39,428    42,004    165,725    170,295 
     Preopening expenses   3,025    3,501    17,798    20,265 
     Our share of Borgata's preopening expenses     (141)   349    2,785 
     Our share of Borgata's other items and write-downs, net       (14,303)   81 
     Share-based compensation expense   4,186    3,817    13,970    12,662 
     Write-downs and other charges, net   365 
  290,819 
  41,780 
  385,521 
          Total other operating costs and expenses   48,097 
  341,120 
  229,673 
  596,069 
Operating income (loss)   25,921 
  (246,988)
  156,193 
  (153,429)
                 
Other non-operating items                
     Interest expense, net (b)   33,023    25,322    146,824    109,076 
     Increase in value of derivative instruments         (425)
     Gain on early retirements of debt   (3,223)   (26,124)   (15,284)   (28,553)
     Other non-operating expenses       33   
     Our share of Borgata's other non-operating expenses, net   3,073 
  3,120 
  19,303 
  16,009 
          Total other non-operating costs and expenses   32,876 
  2,318 
  150,876 
  96,107 
                 
Income (loss) before income taxes   (6,955)   (249,306)   5,317    (249,536)
Benefit from (provision for) income taxes   5,931 
  28,532 
  (1,076)
  26,531 
Net income (loss)   $ (1,024)
  $ (220,774)
  $ 4,241 
  $ (223,005)

7


(a)

Includes revenues related to Vacations Hawaii and other travel agency related entities of $8.2 million and $32.3 million for the three months and year ended December 31, 2009, respectively, and $10.5 million and $42.7 million for the three months and year ended December 31, 2008, respectively.

(b)

Net of interest income and amounts capitalized. Interest expense for the year ended December 31, 2009, includes $8.9 million of prior period interest expense (from the March 1, 2007 date of acquisition to December 31, 2008) related to the January 2009 amendment to the purchase agreement resulting in the finalization of our purchase price for Dania Jai-Alai, as well as $1.8 million in accelerated interest expense related to our bank credit facility amendment.

(c)

The following table reconciles the presentation of corporate expense on our condensed consolidated statements of operations to the presentation on the accompanying table.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Corporate expense as reported on our                 
     consolidated statements of operations   $ 12,540    $ 10,009    $ 47,617    $ 52,332 
Corporate share-based compensation expense   (2,959)
  (2,618)
  (10,683)
  (8,838)
Corporate expense as reported on the accompanying table   $   9,581 
  $   7,391 
  $ 36,934 
  $ 43,494 

(d)

The following table reconciles the presentation of our share of Borgata's operating income on our condensed consolidated statements of operations to the presentation of our share of Borgata's results on the accompanying table.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Operating income from Borgata as reported on our                 
     consolidated statements of operations   $ 8,205    $ 7,915    $ 72,126    $ 56,356 
Add back:                
     Net amortization expense related to our investment in Borgata   325    325    1,298    1,298 
     Our share of Borgata's preopening expenses     (141)   349    2,785 
     Our share of Borgata's other items and write-downs, net  
 
  (14,303)
  81 
Our share of Borgata's operating income before net                 
     amortization, preopening and other items                
     as reported on the accompanying table   $ 8,535 
  $ 8,104 
  $ 59,470 
  $ 60,520 

8


(e)

The following table reconciles Adjusted EBITDA to EBITDA and net income (loss).

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Adjusted EBITDA   $ 74,018    $    94,132    $ 385,866    $ 442,640 
     Deferred rent   1,088    1,115    4,354    4,460 
     Preopening expenses   3,025    3,501    17,798    20,265 
     Our share of Borgata's preopening expenses     (141)   349    2,785 
     Our share of Borgata's other items and write-downs, net       (14,303)   81 
     Share-based compensation expense   4,186    3,817    13,970    12,662 
     Write-downs and other charges, net   365    290,819    41,780    385,521 
     Increase in value of derivative instruments         (425)
     Gain on early retirements of debt   (3,223)   (26,124)   (15,284)   (28,553)
     Other non-operating expenses       33   
     Our share of Borgata's other non-operating expenses, net   3,073 
  3,120 
  19,303 
  16,009 
EBITDA   65,496 
  (181,980)
  317,866 
  29,835 
     Depreciation and amortization   39,428    42,004    165,725    170,295 
     Interest expense, net   33,023    25,322    146,824    109,076 
     Benefit from (provision for) income taxes   (5,931)
  (28,532)
  1,076 
  (26,531)
Income (loss) from continuing operations   $   (1,024)
  $ (220,774)
  $    4,241 
  $ (223,005)

(f)

The following table reconciles the presentation of depreciation and amortization on our condensed consolidated statements of operations to the presentation on the accompanying table.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Depreciation and amortization as reported on                 
     our consolidated statements of operations   $ 39,103    $ 41,679    $ 164,427    $ 168,997 
Net amortization expense related to our investment in Borgata   325 
  325 
  1,298 
  1,298 
Depreciation and amortization                
     as reported on the accompanying table   $ 39,428 
  $ 42,004 
  $ 165,725 
  $ 170,295 

9


The following table reports Borgata's financial results.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Gaming revenue   $ 153,387    $ 169,796    $ 691,428    $ 734,306 
Non-gaming revenue   68,508 
  72,722 
  299,173 
  310,157 
Gross revenues   221,895    242,518    990,601    1,044,463 
Less promotional allowances   46,487 
  59,035 
  213,193 
  213,974 
     Net revenues   175,408 
  183,483 
  777,408 
  830,489 
Expenses   138,960    146,765    579,749    633,353 
Depreciation and amortization   19,380    20,511    78,719    76,096 
Preopening expenses     (282)   699    5,570 
Write-downs and other items, net   10 
 
  (28,606)
  162 
Operating income   17,058 
  16,480 
  146,847 
  115,308 
Interest expense, net   (5,787)   (8,171)   (27,668)   (29,049)
State income tax (provision) benefit   (359)
  1,930 
  (10,938)
  (2,970)
     Total non-operating expenses   (6,146)
  (6,241)
  (38,606)
  (32,019)
Net income   $   10,912 
  $   10,239 
  $ 108,241 
  $   83,289 

The following table reconciles our share of Borgata's financial results to the amounts reported on our condensed consolidated statements of operations.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Our share of Borgata's operating income   $ 8,530    $ 8,240    $ 73,424    $ 57,654 
Net amortization expense related to                 
     our investment in Borgata   (325)
  (325)
  (1,298)
  (1,298)
Operating income from Borgata, as reported on                
     our consolidated financial statements   $ 8,205 
  $ 7,915 
  $ 72,126 
  $ 56,356 
                 
Other non-operating expenses from Borgata, as reported on                
     our consolidated financial statements   $ 3,073 
  $ 3,120 
  $ 19,303 
  $ 16,009 

10


The following table reconciles operating income to Adjusted EBITDA for Borgata.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Operating income   $ 17,058    $ 16,480    $ 146,847    $ 115,308 
     Depreciation and amortization   19,380    20,511    78,719    76,096 
     Preopening expenses     (282)   699    5,570 
     Write-downs and other items, net   10 
 
  (28,606)
  162 
Adjusted EBITDA   $ 36,448 
  $ 36,718 
  $ 197,659 
  $ 197,136 

The following table reconciles Adjusted EBITDA to EBITDA and net income for Borgata.

    Three Months Ended   Year Ended
    December 31,
  December 31,
    2009
  2008
  2009
  2008
    (In thousands)
Adjusted EBITDA   $ 36,448    $ 36,718    $ 197,659    $ 197,136 
     Preopening expenses     (282)   699    5,570 
     Other items and write-downs, net   10 
 
  (28,606)
  162 
EBITDA   36,438    36,991    225,566    191,404 
     Depreciation and amortization   19,380    20,511    78,719    76,096 
     Interest expense, net   5,787    8,171    27,668    29,049 
     State income tax (provision) benefit   359 
  (1,930)
  10,938 
  2,970 
Net income   $ 10,912 
  $ 10,239 
  $ 108,241 
  $   83,289 

11


Footnotes and Safe Harbor Statements

Non-GAAP Financial Measures

Regulation G, "Conditions for Use of Non-GAAP Financial Measures," prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe that our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Earnings and Adjusted Earnings Per Share (Adjusted EPS). The following discussion defines these terms and why we believe they are useful measures of our performance.

Note that while the Company will continue to include the results of Dania Jai-Alai and corporate expense in Adjusted EBITDA for purposes of its earnings releases, in filings of the Company's periodic reports with the Securities and Exchange Commission, the results of Dania Jai-Alai and corporate expense are not included in the Company's Reportable Segment Adjusted EBITDA. Effective April 1, 2008, the Company reclassified the reporting of its Midwest and South segment to exclude the results of Dania Jai-Alai, since it does not share similar economic characteristics with our other Midwest and South operations. In the Company's periodic reports, Dania Jai-Alai's results are included as part of total other operating costs and expenses. In addition, as of the same date, we reclassified the reporting of corporate expense to exclude it from our subtotal for Reportable Segment Adjusted EBITDA and include it as part of total other operating costs and expenses. Furthermore, in the Company's periodic reports, corporate expense is presented to include its portion of share-based compensation expense.

EBITDA and Adjusted EBITDA

EBITDA is a commonly used measure of performance in our industry which we believe, when considered with measures calculated in accordance with United States Generally Accepted Accounting Principles (GAAP), gives investors a more complete understanding of operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results. We have chosen to provide this information to investors to enable them to perform more meaningful comparisons of past, present and future operating results and as a means to evaluate the results of core on- going operations. We do not reflect such items when calculating EBITDA; however, we adjust for these items and refer to this measure as Adjusted EBITDA. We have historically reported this measure to our investors and believe that the continued inclusion of Adjusted EBITDA provides consistency in our financial reporting. We use Adjusted EBITDA in this press release because we believe it is useful to investors in allowing greater transparency related to a significant measure used by management in its financial and operational decision-making. Adjusted EBITDA is among the more significant factors in management's internal evaluation of total company and individual property performance and in the evaluation of incentive compensation related to property management. Management also uses Adjusted EBITDA as a measure in determining the value of acquisitions and dispositions. Adjusted EBITDA is also widely used by management in the annual budget process. Externally, we believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company. Adjusted EBITDA reflects EBITDA adjusted for deferred rent, preopening expenses, share-based compensation expense, write-downs and other charges, net, increase in value of derivative instruments, gain on early retirements of debt, other non-operating expenses, and our share of Borgata's non-operating expenses, preopening expenses and other items and write-downs, net. In addition, Adjusted EBITDA includes the results of Dania Jai-Alai and corporate expense. A reconciliation of Adjusted EBITDA to EBITDA and net income (loss), based upon GAAP, is included in the financial schedules accompanying this release.

Adjusted Earnings and Adjusted EPS

Adjusted Earnings is net income (loss) before preopening expenses, increase in value of derivative instruments, write-downs and other charges, net, gain on early retirements of debt, prior period interest expense related to the finalization of our purchase price for Dania Jai-Alai, accelerated interest expense related to our bank credit facility amendment, certain one-time permanent tax readjustments, other non-operating expenses, and our share of Borgata's preopening expenses and other items and write-downs, net. Adjusted Earnings and Adjusted EPS are presented solely as supplemental disclosures because management believes that they are widely used measures of performance in the gaming industry. A reconciliation of net loss based upon GAAP to Adjusted Earnings and Adjusted EPS are included in the financial schedules accompanying this release.

Limitations on the Use of Non-GAAP Measures 

The use of EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted EPS has certain limitations. Our presentation of EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted EPS may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA and Adjusted EBITDA do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

12


EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted EPS are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted EPS should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA, Adjusted Earnings and Adjusted EPS reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

Forward Looking Statements and Company Information

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "continue," "pursue," or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding the future, including, but not limited to, statements that Las Vegas continues to be an extremely popular destination, the viability of the Las Vegas market, and statements regarding current economic conditions, that customer spending will increase, industry growth and related opportunities, the Company's resources and strategy, and future outlook. Forward- looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. In particular, the Company can provide no assurances when or if the economy will improve, the timing for resuming construction on Echelon, if at all, the future plans for Echelon and the site for Echelon and whether the Company will be able to remain well positioned to manage through the current economic cycle. Further risks include the timing or effects of the Company's delay of construction at Echelon and when, or if, construction will be recommenced, or the effect that such delay will have on the Company's business, operations or financial condition. Additional factors that could cause actual results to differ materially are the following: competition, litigation, financial community and rating agency perceptions of the Company, changes in laws and regulations, including increased taxes, the availability and price of energy, weather, regulation, economic, credit and capital market conditions (and the ability of the Company's joint venture participants to secure favorable financing, if at all) and the effects of war, terrorist or similar activity. In addition, the Company's development projects are subject to the many risks inherent in the construction of a new enterprise, including poor performance or non-performance by any of the joint venture partners or other third parties on whom the Company is relying, unanticipated design, construction, regulatory, environmental and operating problems and lack of demand for the Company's projects, as well as unanticipated delays and cost increases, shortages of materials, shortages of skilled labor or work stoppages, unforeseen construction scheduling, engineering, environmental, permitting, construction or geological problems, weather interference, floods, fires or other casualty losses. In addition, the Company's anticipated costs and construction periods for projects are based upon budgets, conceptual design documents and construction schedule estimates prepared by the Company in consultation with its architects and contractors. Many of these costs are estimated at inception of the project and can change over time as the project is built to completion. The cost of any project may vary significantly from initial budget expectations, and the Company may have a limited amount of capital resources to fund cost overruns. If the Company cannot finance cost overruns on a timely basis, the completion of one or more projects may be delayed until adequate funding is available. The Company cannot assure that any project will be completed, if at all, on time or within established budgets, or that any project will result in increased earnings to the Company. Significant delays, cost overruns, or failures of the Company's projects to achieve market acceptance could have a material adverse effect on the Company's business, financial condition and results of operations. Furthermore, the Company's projects may not help it compete with new or increased competition in its markets. Additional factors that could cause actual results to differ are discussed under the heading "Risk Factors" and in other sections of the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, filed with the SEC, and in the Company's other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.

About Boyd Gaming
Headquartered in Las Vegas, Boyd Gaming Corporation
(NYSE: BYD) is a leading diversified owner and operator of 16 gaming entertainment properties located in Nevada, New Jersey, Mississippi, Illinois, Indiana, and Louisiana. Boyd Gaming press releases are available at www.prnewswire.com. Additional news and information on Boyd Gaming can be found at www.boydgaming.com.

 

###

13