10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

____________________________________________________

FORM 10-Q

 ____________________________________________________

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  to

Commission file number: 1-12882

____________________________________________________

BOYD GAMING CORPORATION

(Exact name of registrant as specified in its charter)

 ____________________________________________________

Nevada	88-0242733
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

3883 Howard Hughes Parkway, Ninth Floor, Las Vegas, NV 89169

(Address of principal executive offices) (Zip Code)

(702) 792-7200

(Registrant’s telephone number, including area code)

 ____________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	o	Accelerated filer	x
Non-accelerated filer	o (Do not check if a smaller reporting company)	Smaller reporting company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding as of April 30, 2014
Common stock, $0.01 par value	108,367,736

BOYD GAMING CORPORATION

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED MARCH 31, 2014

TABLE OF CONTENTS

		Page No.
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	3
	Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013	3
	Condensed Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013	4
	Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2014 and 2013	5
	Condensed Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 2014	6
	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013	7
	Notes to Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	52
Item 4.	Controls and Procedures	52
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	53
Item 1A.	Risk Factors	53
Item 6.	Exhibits	68
Signature Page		69

PART I. Financial Information

Item 1.    Financial Statements (Unaudited)

BOYD GAMING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)	March 31,			December 31,
(Unaudited)	2014			2013
ASSETS
Current assets
Cash and cash equivalents	$	162,878		$	177,838
Restricted cash	30,953			20,686
Accounts receivable, net	61,063			65,569
Inventories	18,496			19,719
Prepaid expenses and other current assets	44,348			42,460
Income taxes receivable	1,177			1,143
Deferred income taxes and current tax assets	5,486			7,265
Total current assets	324,401			334,680
Property and equipment, net	3,465,565			3,505,613
Debt financing costs, net	79,744			84,209
Other assets, net	62,999			61,259
Intangible assets, net	1,062,072			1,070,660
Goodwill, net	685,310			685,310
Total assets	$	5,680,091		$	5,741,731
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Current maturities of long-term debt	$	31,497		$	33,559
Accounts payable	68,817			75,478
Accrued liabilities	339,369			341,947
Deferred income taxes and income taxes payable	2,588			2,879
Total current liabilities	442,271			453,863
Long-term debt, net of current maturities	4,301,269			4,352,932
Deferred income taxes	158,294			155,218
Other long-term tax liabilities	42,793			42,188
Other liabilities	88,645			87,093
Commitments and contingencies (Note 9)
Stockholders’ equity
Preferred stock, $0.01 par value, 5,000,000 shares authorized	—			—
Common stock, $0.01 par value, 200,000,000 shares authorized; 108,297,168 and 108,155,002 shares outstanding	1,083			1,082
Additional paid-in capital	909,533			902,496
Accumulated deficit	(438,256		)	(432,074		)
Accumulated other comprehensive loss	(978		)	(1,517		)
Total Boyd Gaming Corporation stockholders’ equity	471,382			469,987
Noncontrolling interest	175,437			180,450
Total stockholders’ equity	646,819			650,437
Total liabilities and stockholders’ equity	$	5,680,091		$	5,741,731

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

BOYD GAMING CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

	Three Months Ended
(In thousands, except per share data)	March 31,
(Unaudited)	2014			2013
REVENUES
Operating revenues
Gaming	$	608,757		$	632,559
Food and beverage	106,643			111,774
Room	64,380			63,855
Other	38,960			39,311
Gross revenues	818,740			847,499
Less promotional allowances	110,391			111,915
Net revenues	708,349			735,584
COST AND EXPENSES
Operating costs and expenses
Gaming	285,174			297,262
Food and beverage	57,269			60,053
Room	13,170			13,100
Other	27,792			28,174
Selling, general and administrative	124,679			124,028
Maintenance and utilities	43,264			39,209
Depreciation and amortization	66,179			70,038
Corporate expense	19,920			15,356
Preopening expense	784			2,365
Impairments of assets	1,633			—
Asset transactions costs	155			3,013
Other operating items, net	(186		)	1,566
Total operating costs and expenses	639,833			654,164
Operating income	68,516			81,420
Other expense (income)
Interest income	(476		)	(656		)
Interest expense, net	75,503			95,682
Loss on early extinguishments of debt	154			—
Other, net	(288		)	(518		)
Total other expense, net	74,893			94,508
Loss from continuing operations before income taxes	(6,377		)	(13,088		)
Income taxes benefit (expense)	(4,848		)	2,424
Loss from continuing operations, net of tax	(11,225		)	(10,664		)
Income (loss) from discontinued operations, net of tax	—			(963		)
Net loss	(11,225		)	(11,627		)
Net loss attributable to noncontrolling interest	5,043			4,343
Net loss attributable to Boyd Gaming Corporation	$	(6,182	)	$	(7,284	)
Basic net loss per common share:
Continuing operations	$	(0.06	)	$	(0.07	)
Discontinued operations	—			(0.01		)
Basic net loss per common share	$	(0.06	)	$	(0.08	)
Weighted average basic shares outstanding	109,753			87,974
Diluted net loss per common share:
Continuing operations	$	(0.06	)	$	(0.07	)
Discontinued operations	—			(0.01		)
Diluted net loss per common share	$	(0.06	)	$	(0.08	)
Weighted average diluted shares outstanding	109,753			87,974

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

BOYD GAMING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

	Three Months Ended
(In thousands)	March 31,
(Unaudited)	2014			2013
Net loss	$	(11,225	)	$	(11,627	)
Other comprehensive income, net of tax:
Fair value of adjustments to available-for-sale securities,    net of tax of $370 and $0	539			295
Comprehensive loss	(10,686		)	(11,332		)
Less: net loss attributable to noncontrolling interest	(5,043		)	(4,343		)
Comprehensive loss attributable to Boyd Gaming    Corporation	$	(5,643	)	$	(6,989	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

BOYD GAMING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

	Boyd Gaming Corporation Stockholders’ Equity
	Common Stock			Additional Paid-in Capital			Accumulated Deficit			Accumulated Other Comprehensive Income (Loss), Net			Noncontrolling Interest			Total
(In thousands, except share data)
(Unaudited)	Shares	Amount
Balances, January 1, 2014	108,155,002	$	1,082	$	902,496		$	(432,074	)	$	(1,517	)	$	180,450		$	650,437
Net loss	—	—		—			(6,182		)	—			(5,043		)	(11,225		)
Comprehensive income attributable to Boyd	—	—		—			—			539			—			539
Stock options exercised	102,663	1		756			—			—			—			757
Release of restricted stock units, net of tax	39,503	—		(200		)	—			—			—			(200		)
Share-based compensation costs	—	—		6,481			—			—			—			6,481
Noncontrolling interests contribution	—	—		—			—			—			30			30
Balances, March 31, 2014	108,297,168	$	1,083	$	909,533		$	(438,256	)	$	(978	)	$	175,437		$	646,819

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

BOYD GAMING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	Three Months Ended
(In thousands)	March 31,
(Unaudited)	2014			2013
Cash Flows from Operating Activities
Net loss	$	(11,225	)	$	(11,627	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Loss on discontinued operations, net of tax	—			963
Depreciation and amortization	66,179			70,038
Amortization of debt financing costs	4,829			4,009
Amortization of discounts on debt	1,257			4,505
Loss on early extinguishments of debt	154			—
Share-based compensation expense	6,481			4,091
Deferred income taxes	4,143			8,920
Noncash impairments of assets	1,633			19
Other operating activities	(199		)	982
Changes in operating assets and liabilities:
Restricted cash	(10,267		)	(2,105		)
Accounts receivable, net	3,830			458
Inventories	1,223			213
Prepaid expenses and other current assets	(1,891		)	(4,718		)
Current other tax asset	50			(618		)
Income taxes receivable	(33		)	1,377
Other long-term tax assets	—			9,863
Other assets, net	(1,504		)	(6,407		)
Accounts payable and accrued liabilities	(9,695		)	22,950
Other long-term tax liabilities	605			(20,292		)
Other liabilities	1,599			6,283
Net cash provided by operating activities	57,169			88,904
Cash Flows from Investing Activities
Capital expenditures	(18,306		)	(22,558		)
Proceeds from sale of Echelon, net	—			343,750
Cash paid for exercise of LVE option	—			(187,000		)
Other investing activities	1,112			(103		)
Net cash provided by (used in) investing activities	(17,194		)	134,089
Cash Flows from Financing Activities
Borrowings under Boyd Gaming bank credit facility	188,500			202,200
Payments under Boyd Gaming bank credit facility	(224,275		)	(232,025		)
Borrowings under Peninsula bank credit facility	75,000			68,200
Payments under Peninsula bank credit facility	(90,525		)	(78,863		)
Borrowings under Borgata bank credit facility	116,200			103,600
Payments under Borgata bank credit facility	(119,400		)	(109,600		)
Debt financing costs, net	(71		)	694
Payments on long-term debt	(952		)	(10,814		)
Stock options exercised	757			—
Restricted stock units released, net	(200		)	—
Other financing activities	31			(50		)
Net cash used in financing activities	(54,935		)	(56,658		)
Cash Flows from Discontinued Operations
Cash flows from operating activities	—			(786		)
Cash flows from investing activities	—			(23		)
Cash flows from financing activities	—			—
Net cash used in discontinued operations	—			(809		)
Change in cash and cash equivalents	(14,960		)	165,526
Cash and cash equivalents, beginning of period	177,838			192,545
Change in cash classified as discontinued operations	—			36
Cash and cash equivalents, end of period	$	162,878		$	358,107
Supplemental Disclosure of Cash Flow Information
Cash paid for interest, net of amounts capitalized	$	80,541		$	88,261
Cash paid (received) for income taxes, net of refunds	84			(1,313		)
Supplemental Schedule of Noncash Investing and Financing Activities
Payables incurred for capital expenditures	$	12,478		$	18,445

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

NOTE 1.    ORGANIZATION AND BASIS OF PRESENTATION

Organization

Boyd Gaming Corporation (and together with its subsidiaries, the “Company,” "Boyd Gaming," “we” or “us”) was incorporated in the state of Nevada in 1988 and has been operating for almost 40 years. The Company's common stock is traded on the New York Stock Exchange under the symbol “BYD”.

We are a diversified operator of 21 wholly owned gaming entertainment properties and one property, Borgata Hotel Casino & Spa, in which we have a controlling interest in the limited liability company. Headquartered in Las Vegas, we have gaming operations in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi and New Jersey.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and footnote disclosures necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The results for the periods indicated are unaudited, but reflect all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of financial position, results of operations and cash flows. Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods.

The accompanying condensed consolidated financial statements include the accounts of Boyd Gaming and its subsidiaries. Investments in unconsolidated affiliates, which are less than 50% owned and do not meet the consolidation criteria of the authoritative accounting guidance for voting interest, controlling interest or variable interest entities, are accounted for under the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation.

These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the U.S. Securities and Exchange Commission ("SEC") on March 14, 2014.

Revisions and Reclassifications

The financial information for the three months ended March 31,2013 is derived from our condensed consolidated financial statements and footnotes included in the Quarterly Report on Form 10-Q for the quarter ended March 31,2013 and has been revised to reflect the results of operations and cash flows of our Dania Jai-Alai property as discontinued operations. See Note 3, Disposition, for further discussion.

NOTE 2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Promotional Allowances

The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as a promotional allowance. Promotional allowances also include incentives earned in our slot bonus program such as cash, complimentary play, and the estimated retail value of goods and services (such as complimentary rooms and food and beverages). We reward customers, through the use of bonus programs, with points based on amounts wagered that can be redeemed for a specified period of time, principally for complimentary play, and to a lesser extent for goods or services, depending upon the property.

8

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

The amounts included in promotional allowances are as follows:

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Rooms	$	35,424	$	35,120
Food and beverage	49,872		50,780
Other	25,095		26,015
Total promotional allowances	$	110,391	$	111,915

The estimated costs of providing such promotional allowances are as follows:

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Rooms	$	14,134	$	14,711
Food and beverage	43,561		45,059
Other	5,014		5,126
Total cost of promotional allowances	$	62,709	$	64,896

Gaming Taxes

We are subject to taxes based on gross gaming revenues in the jurisdictions in which we operate. These gaming taxes are assessed based on our gaming revenues and are recorded as a gaming expense in the condensed consolidated statements of operations. These taxes totaled approximately $100.4 million and $102.3 million for the three months ended March 31,2014 and 2013, respectively.

Income Taxes

Income taxes are recorded under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and attributable to operating loss and tax credit carryforwards. We reduce the carrying amounts of deferred tax assets by a valuation allowance, if based on the available evidence it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred tax assets is assessed periodically based on a more-likely-than-not realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carryforward periods, our experience with the utilization of operating loss and tax credit carryforwards before expiration and tax planning strategies.

In accordance with GAAP, we have computed our provision for income taxes by applying the actual effective tax rate, under the discrete method, to quarter-to-date income. The discrete method was used to calculate the income tax expense or benefit as the annual effective tax rate was not considered a reliable estimate of year-to-date income tax expense or benefit. We believe this method provides the most reliable estimate of year-to-date income tax expense.

Our current rate is impacted by adjustments that are largely independent of our operating results before taxes.  Such adjustments relate primarily to the accrual of non-cash tax expense in connection with the tax amortization of indefinite-lived intangible assets that are not available to offset existing deferred tax assets.  The deferred tax liabilities created by the tax amortization of these intangibles cannot be used to offset corresponding increases in the net operating loss deferred tax assets when determining our valuation allowance.

Other Long Term Tax Liabilities

The Company's income tax returns are subject to examination by the Internal Revenue Service (“IRS”) and other tax authorities in the locations where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes, which prescribe a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.

9

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Uncertain tax position accounting standards apply to all tax positions related to income taxes. These accounting standards utilize a two-step approach for evaluating tax positions. Recognition occurs when the Company concludes that a tax position, based on its technical merits, is more likely than not to be sustained upon examination. Measurement is only addressed if the position is deemed to be more likely than not to be sustained. The tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon settlement. Use of the term “more likely than not” indicates the likelihood of occurrence is greater than 50%.

Tax positions failing to qualify for initial recognition are recognized in the first subsequent interim period that they meet the “more likely than not” standard. If it is subsequently determined that a previously recognized tax position no longer meets the “more likely than not” standard, it is required that the tax position is derecognized. Accounting standards for uncertain tax positions specifically prohibit the use of a valuation allowance as a substitute for derecognition of tax positions. As applicable, the Company will recognize accrued penalties and interest related to unrecognized tax benefits in the provision for income taxes. Accrued interest and penalties are included in the related tax long term liability balance.

Net Loss per Share

Basic net income (loss) per share is computed by dividing net income (loss) applicable to Boyd Gaming Corporation stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the additional dilution for all potentially-dilutive securities, such as stock options.

Due to the net losses for the three months ended March 31,2014 and 2013, the effect of all potential common share equivalents was anti-dilutive, and therefore all such shares, 942,141 and 379,593, respectively, were excluded from the computation of diluted weighted average shares outstanding.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Recently Issued Accounting Pronouncements

A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.

Accounting Standards Update 2013-11 Income Taxes (Topic 740) Presentation of an Unrecognized Tax Benefit ("UTB") When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists ("Update 2013-11")

In July 2013, the FASB issued ASU 2013-11. The objective of Update 2013-11 is to provide guidance on the financial statement presentation of an Unrecognized Tax Benefit (“UTB”) when a net operating loss ("NOL") carryforward, a similar tax loss, or a tax credit carryforward exists. The Company is required to present an UTB in the financial statements as a reduction to a deferred tax asset for a NOL carryforward, a similar tax loss, or a tax credit carryforward.

Update 2013-11 is effective for interim and annual periods beginning after December 15, 2013. The adoption of Update 2013-11 did not have a material effect on our consolidated financial statements.

NOTE 3.    DISPOSITION

Discontinued Operations - Disposition of Dania Jai-Alai

On May 22, 2013, we consummated the sale of certain assets and liabilities of the Dania pari-mutuel facility ("Dania Jai-Alia"), located in Broward County, Florida, for a sales price of $65.5 million. The sale was pursuant to an asset agreement (the "New Dania Agreement") that we entered into with Dania Entertainment Center, LLC ("Dania Entertainment"). As part of the New Dania Agreement, the $5 million non-refundable deposit and $2 million fees paid to us in 2011 by Dania Entertainment were applied to the sales price, and we received $58.5 million in cash and recorded a pre-tax gain of $18.9 million in second quarter 2013. We have presented the results of Dania Jai-Alai Business as discontinued operations for all periods presented in these condensed consolidated financial statements. There were no assets and liabilities of the discontinued operation as of March 31, 2014 and December 31, 2013.

10

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

NOTE 4.    CONSOLIDATION OF CERTAIN INTERESTS

Controlling Interest

Borgata Hotel Casino and Spa

Overview

The Company and MGM Resorts International ("MGM") each originally held a 50% interest in Marina District Development Holding Co., LLC (“Holding Company”). Holding Company owns all the equity interests in Marina District Development Company, LLC, d.b.a. Borgata Hotel Casino and Spa. We are the managing member of Holding Company, and we are responsible for the day-to-day operations of Borgata, including the improvement of the facility and business. As a result, we consolidate the Borgata into our financial statements.

In February 2010, we entered into an agreement with MGM to amend the operating agreement to, among other things, facilitate the transfer of MGM's interest in the Holding Company ("MGM Interest") to a divestiture trust (the "Divestiture Trust") established for the purpose of selling the MGM Interest to a third party. The proposed sale of the MGM Interest through the Divestiture Trust was part of a then-proposed settlement agreement between MGM and the New Jersey Department of Gaming Enforcement (the “NJDGE”).

On March 17, 2010, MGM announced that its settlement agreement with the NJDGE had been approved by the New Jersey Casino Control Commission ("NJCCC"). Under the terms of the settlement agreement, MGM agreed to transfer the MGM Interest into the Divestiture Trust and further agreed to sell such interest within a 30-month period. During the first 18 months of such period, MGM had the power to direct the trustee to sell the MGM Interest, subject to the approval of the NJCCC. If the sale was not completed by such time, the trustee would have been solely responsible for the sale of the MGM Interest. The MGM Interest was transferred to the Divestiture Trust on March 24, 2010.

MGM has subsequently announced that it has entered into an amendment with respect to its settlement agreement with the NJDGE, as approved by the NJCCC. The amended agreement provided that until March 24, 2013, MGM had the right to direct the Divestiture Trust to sell the MGM Interest. If a sale was not concluded by that time, the Divestiture Trust was to be responsible for selling MGM's Interest during the following 12-month period, or not later than March 24, 2014. Subsequent to a Joint Petition of MGM, Boyd and Marina District Development Company, LLC ("MDDC"), the NJCCC, on February 13, 2013, approved amendments to the Stipulation of Settlement and Trust Agreement which permits MGM to file an application for a statement of compliance, which, if approved, could permit MGM to reacquire its interest in MDDC. The deadline requiring MGM and the Divestiture Trust to sell the MGM Interest has been tolled to allow the NJCCC to complete a review of the application. The Company has a right of first refusal on any sale of the MGM Interest.

Deconsolidation of Variable Interest

LVE Energy Partners, LLC

LVE Energy Partners, LLC ("LVE") was a joint venture between Marina Energy LLC and DCO ECH Energy, LLC. Through our wholly-owned subsidiary, Echelon Resorts, LLC ("Echelon Resorts"), we had entered into an Energy Sales Agreement ("ESA") with LVE to design, build, own and operate a central energy center and related distribution system for our planned Echelon resort development.

Accounting guidance required us to consolidate LVE for financial statement purposes, as we determined that we were the primary beneficiary of the executory contract, the ESA, giving rise to the variable interest.

In connection with the disposition of Echelon on March 4, 2013, we exercised an option to acquire the central energy center assets from LVE for $187.0 million. We immediately sold these assets to the buyer of Echelon and the ESA was terminated. As a result, we ceased consolidation of LVE as of that date.

11

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

NOTE 5.    PROPERTY AND EQUIPMENT, NET

Property and equipment, net consists of the following:

	March 31,		December 31,
(In thousands)	2014		2013
Land	$	334,746	$	336,079
Buildings and improvements	3,854,230		3,852,039
Furniture and equipment	1,359,670		1,332,090
Riverboats and barges	189,569		189,175
Construction in progress	60,677		72,141
Other	21,450		21,750
Total property and equipment	5,820,342		5,803,274
Less accumulated depreciation	2,354,777		2,297,661
Property and equipment, net	$	3,465,565	$	3,505,613

Other property and equipment presented in the table above relates to the estimated net realizable value of construction materials inventory that was not disposed of with the sale of the Echelon project. Such assets are not in service and are not currently being depreciated.

Depreciation expense for the three months ended March 31,2014 and 2013 was $57.7 million and $58.2 million, respectively.

NOTE 6.    INTANGIBLE ASSETS

Intangible assets consist of the following:

	March 31, 2014
	Weighted	Gross					Cumulative
	Average Life	Carrying		Cumulative			Impairment			Intangible
(In thousands)	Remaining	Value		Amortization			Losses			Assets, Net
Amortizing intangibles:
Customer relationships	3.3 years	$	154,000	$	(77,060	)	$	—		$	76,940
Favorable lease rates	34.1 years	45,370		(10,173		)	—			35,197
Development agreement	—	21,373		—			—			21,373
		220,743		(87,233		)	—			133,510
Indefinite lived intangible assets:
Trademarks and other	Indefinite	196,487		—			(8,200		)	188,287
Gaming license rights	Indefinite	955,135		(33,960		)	(180,900		)	740,275
		1,151,622		(33,960		)	(189,100		)	928,562
Balance, March 31, 2014		$	1,372,365	$	(121,193	)	$	(189,100	)	$	1,062,072

12

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

	December 31, 2013
	Weighted	Gross					Cumulative
	Average Life	Carrying		Cumulative			Impairment			Intangible
(In thousands)	Remaining	Value		Amortization			Losses			Assets, Net
Amortizing intangibles:
Customer relationships	3.6 years	$	154,000	$	(68,733	)	$	—		$	85,267
Non-competition agreement	—	3,200		(3,200		)	—			—
Favorable lease rates	34.4 years	45,370		(9,912		)	—			35,458
Development agreement	—	21,373		—			—			21,373
		223,943		(81,845		)	—			142,098
Indefinite lived intangible assets:
Trademarks and other	Indefinite	196,487		—			(8,200		)	188,287
Gaming license rights	Indefinite	955,135		(33,960		)	(180,900		)	740,275
		1,151,622		(33,960		)	(189,100		)	928,562
Balance, December 31, 2013		$	1,375,565	$	(115,805	)	$	(189,100	)	$	1,070,660

NOTE 7.    ACCRUED LIABILITIES

Accrued liabilities consist of the following:

	March 31,		December 31,
(In thousands)	2014		2013
Payroll and related expenses	$	83,133	$	90,602
Interest	35,941		47,497
Gaming liabilities	83,109		83,304
Accrued liabilities	137,186		120,544
Total accrued liabilities	$	339,369	$	341,947

13

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

NOTE 8.    LONG-TERM DEBT

Long-term debt, net of current maturities consists of the following:

			March 31, 2014
								Unamortized
	Rates at		Outstanding		Unamortized			Origination			Long-Term
(In thousands)	Mar. 31, 2014		Principal		Discount			Fees			Debt, Net
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	3.67	%	$	1,431,950	$	(4,073	)	$	—		$	1,427,877
9.125% senior notes due 2018	9.13	%	500,000		—			(5,773		)	494,227
9.00% senior notes due 2020	9.00	%	350,000		—			—			350,000
HoldCo Note	6.00	%	143,030		(16,677		)	—			126,353
			2,424,980		(20,750		)	(5,773		)	2,398,457
Peninsula Segment Debt:
Bank credit facility	4.20	%	786,625		—			—			786,625
8.375% senior notes due 2018	8.38	%	350,000		—			—			350,000
Other	various		11		—			—			11
			1,136,636		—			—			1,136,636
Total Boyd Debt			3,561,616		(20,750		)	(5,773		)	3,535,093
Borgata Debt:
Bank credit facility	3.86	%	36,700		—			—			36,700
Incremental term loan	6.75	%	379,050		(3,563		)	—			375,487
9.875% senior secured notes due 2018	9.88	%	393,500		(1,733		)	(6,281		)	385,486
Total Borgata Debt			809,250		(5,296		)	(6,281		)	797,673
Less current maturities			31,497		—			—			31,497
Long-term debt, net			$	4,339,369	$	(26,046	)	$	(12,054	)	$	4,301,269

14

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

			December 31, 2013
								Unamortized
	Rates at		Outstanding		Unamortized			Origination			Long-Term
(In thousands)	Dec. 31, 2013		Principal		Discount			Fees			Debt, Net
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	3.66	%	$	1,467,725	$	(4,233	)	$	—		$	1,463,492
9.125% senior notes due 2018	9.13	%	500,000		—			(6,082		)	493,918
9.00% senior notes due 2020	9.00	%	350,000		—			—			350,000
HoldCo Note and other	6.00	%	143,030		(17,371		)	—			125,659
			2,460,755		(21,604		)	(6,082		)	2,433,069
Peninsula Segment Debt:
Bank credit facility	4.20	%	802,150		—			—			802,150
8.375% senior notes due 2018	8.38	%	350,000		—			—			350,000
Other	various		12		—			—			12
			1,152,162		—			—			1,152,162
Total Boyd Debt			3,612,917		(21,604		)	(6,082		)	3,585,231
Borgata Debt:
Bank credit facility	3.86	%	39,900		—			—			39,900
Incremental term loan	6.75	%	380,000		(3,766		)	—			376,234
9.875% senior secured notes due 2018	9.88	%	393,500		(1,811		)	(6,563		)	385,126
Total Borgata Debt			813,400		(5,577		)	(6,563		)	801,260
Less current maturities			33,559		—			—			33,559
Long-term debt, net			$	4,392,758	$	(27,181	)	$	(12,645	)	$	4,352,932

Boyd Gaming Debt

Boyd Bank Credit Facility

The net amounts outstanding under the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility") were:

(In thousands)	March 31, 2014		December 31, 2013
Revolving Credit Facility	$	280,000	$	295,000
Term A Loan	243,750		246,875
Term B Loan	895,500		897,750
Swing Loan	8,627		23,867
Total outstanding borrowings under the Boyd Gaming Credit Facility	$	1,427,877	$	1,463,492

At March 31, 2014, approximately $1.4 billion was outstanding under the Boyd Gaming Credit Facility and $7.8 million was allocated to support various letters of credit, leaving remaining contractual availability of $299.5 million.

Peninsula Segment Debt

Bank Credit Facility

At March 31, 2014, approximately $786.6 million was outstanding under the Peninsula $875.0 million senior secured credit facility (the "Peninsula Credit Facility") and $5.2 million was allocated to support various letters of credit, leaving remaining contractual availability of $34.8 million.

15

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Borgata Debt

Borgata Bank Credit Facility

At March 31, 2014, approximately $36.7 million was outstanding under the Marina District Finance Company Inc. ("MDFC") Amended and Restated Credit Agreement (the “Borgata Credit Facility”) and $3.2 million was allocated to support a letter of credit, leaving remaining contractual availability of $20.1 million.

Covenant Compliance

As of March 31, 2014, we believe that Boyd Gaming, Peninsula and Borgata were in compliance with the financial and other covenants of their respective debt instruments.

NOTE 9.    COMMITMENTS AND CONTINGENCIES

Commitments

There have been no material changes to our commitments described under Note 13, Commitments and Contingencies, in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 14, 2014.

Borgata Property Taxes

Borgata has filed tax appeal complaints, in connection with its property tax assessments for tax years 2009 through 2014, in New Jersey Tax Court (“Court”). The trial for tax years 2009 and 2010 was held during the second quarter of 2013 and a decision was issued on October 18, 2013. The assessor valued Borgata’s real property at approximately $2.3 billion. The Court found in favor of the Borgata and reduced the real property valuation to $880 million and $870 million for tax years 2009 and 2010, respectively. The City of Atlantic City filed an appeal in the New Jersey Superior Court - Appellate Division in November 2013. Borgata has paid its property tax obligations consistent with the assessor’s valuation and based on the Court’s decision, we estimate the 2009 and 2010 property tax refunds and related statutory interest will be approximately $48.0 million and $9.0 million, respectively. The trial date for tax years 2011 through 2013 was extended and the trial is scheduled to be held in September 2014. We filed an appeal complaint in connection with our 2014 valuation in February 2014 and continue to pay our property tax obligations in accordance with the assessor’s valuation. A trial date for the 2014 appeal has not been scheduled. We can provide no assurances that the Court’s decision will be upheld at the appellate level, nor can we be certain that we will receive a favorable decision in the 2011 through 2014 appeals. Due to the uncertainty surrounding the ultimate resolution of the City’s appeal, we will not record any gain until a final, non-appealable decision has been rendered. The final resolution of our appeals for the period January 1, 2009 through March 31, 2014 could result in adjustment to our estimated property tax liability at Borgata.

Contingencies

Legal Matters

We are parties to various legal proceedings arising in the ordinary course of business. We believe thatall pending claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.

NOTE 10.    STOCKHOLDERS' EQUITY AND STOCK INCENTIVE PLANS

Share-Based Compensation

We account for share-based awards exchanged for employee services in accordance with the authoritative accounting guidance for share-based payments. Under the guidance, share-based compensation expense is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense, net of estimated forfeitures, over the employee's requisite service period.

16

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

The following table provides classification detail of the total costs related to our share-based employee compensation plans reported in our condensed consolidated statements of operations.

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Gaming	$	115	$	59
Food and beverage	22		11
Room	10		5
Selling, general and administrative	584		298
Corporate expense	5,750		3,718
Total shared-based compensation expense	$	6,481	$	4,091

NOTE 11.    NONCONTROLLING INTEREST

Noncontrolling interest represents (i) the 50% interest in Holding Company held by the Divestiture Trust for the economic benefit of MGM, which was initially recorded at fair value at the March 24, 2010 date of the effective change in control, on March 24, 2010; and (ii) until the Echelon sale, which closed on March 4, 2013, all 100% of the members' equity interest in LVE, the variable interest entity which had been consolidated in our financial statements, but in which we hold no equity interest.

Changes in the noncontrolling interest are as follows:

	Three Months Ended March 31, 2014
(In thousands)	Holding Company			Other		Total
Balance, January 1, 2014	$	180,430		$	20	$	180,450
Attributable net loss	(5,043		)	—		(5,043		)
Capital contributions	—			30		30
Balance, March 31, 2014	$	175,387		$	50	$	175,437

	Three Months Ended March 31, 2013
(In thousands)	Holding Company			LVE			Other		Total
Balance, January 1, 2013	$	208,277		$	(44,961	)	$	20	$	163,336
Attributable net loss	(3,900		)	(443		)	—		(4,343		)
Deconsolidation of LVE on March 4, 2013	—			45,404			—		45,404
Balance, March 31, 2013	$	204,377		$	—		$	20	$	204,397

NOTE 12.     FAIR VALUE MEASUREMENTS

We have adopted the authoritative accounting guidance for fair value measurements, which does not determine or affect the circumstances under which fair value measurements are used, but defines fair value, expands disclosure requirements around fair value and specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions.

These inputs create the following fair value hierarchy:

Level 1: Quoted prices for identical instruments in active markets.

Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

17

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

As required by the guidance for fair value measurements, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level 3 may be measured at fair value using inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Management's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.

Balances Measured at Fair Value

The following tables show the fair values of certain of our financial instruments.

	March 31, 2014
(In thousands)	Balance		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	162,878	$	162,878	$	—	$	—
Restricted cash	30,953		30,953		—		—
CRDA deposits	5,547		—		—		5,547
Investment available for sale	18,067		—		—		18,067
Liabilities
Merger earnout	$	750	$	—	$	—	$	750
Contingent payments	4,330		—		—		4,330

	December 31, 2013
(In thousands)	Balance		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	177,838	$	177,838	$	—	$	—
Restricted cash	20,686		20,686		—		—
CRDA deposits	4,613		—		—		4,613
Investment available for sale	17,128		—		—		17,128
Liabilities
Merger earnout	$	1,125	$	—	$	—	$	1,125
Contingent payments	4,343		—		—		4,343

Cash and Cash Equivalents and Restricted Cash

The fair value of our cash and cash equivalents and restricted cash, classified in the fair value hierarchy as Level 1, are based on statements received from our banks at March 31, 2014 and December 31, 2013.

CRDA Deposits

The fair value of Borgata's CRDA deposits, classified in the fair value hierarchy as Level 3, is based on estimates of the realizable value applied to the balances on statements received from the CRDA at March 31, 2014 and December 31, 2013.

18

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Investment Available for Sale

We have an investment in a single municipal bond issuance of $22.1 million aggregate principal amount of 7.5% Urban Renewal Tax Increment Revenue Bonds, Taxable Series 2007 that is classified as available for sale. We are the only holder of this instrument and there is no quoted market price for this instrument. As such, the fair value of this investment is classified as Level 3 in the fair value hierarchy. The estimate of the fair value of such investment was determined using a combination of current market rates and estimates of market conditions for instruments with similar terms, maturities, and degrees of risk and a discounted cash flows analysis as of March 31, 2014 and December 31, 2013. Unrealized gains and losses on this instrument resulting from changes in the fair value of the instrument are not charged to earnings, but rather are recorded as other comprehensive income (loss) in the stockholders' equity section of the condensed consolidated balance sheets. At March 31, 2014 and December 31, 2013, $0.4 million and $0.3 million, respectively, of the carrying value of the investment available for sale is included as a current asset in prepaid expenses and other current assets, and at March 31, 2014 and December 31, 2013, $17.7 million and $16.8 million, respectively, is included in other assets on the condensed consolidated balance sheets. The discount associated with this investment of $3.4 million and $3.5 million as of March 31, 2014 and December 31, 2013, respectively, is netted with the investment balance and is being accreted over the life of the investment using the effective interest method. The accretion of such discount is included in interest income on the consolidated statements of operations.

Merger Earnout

Under the terms of the Merger Agreement, Boyd Acquisition II, LLC, an indirect wholly owned subsidiary of Boyd, is obligated to make an additional payment to PGP in 2016 if Kansas Star Casino's ("KSC") EBITDA, as defined in the Merger Agreement, for 2015 exceeds $105.0 million. The additional payment would be equal to 7.5 times the amount by which KSC's 2015 EBITDA exceeds $105.0 million. The actual payout will be determined based on actual EBITDA of KSC for calendar year 2015, and payments are not limited by a maximum value. If the actual 2015 EBITDA of KSC is less than the target, the Company is not required to make any additional consideration payment. The liability was initially recorded upon consummation of the Merger, at the estimated fair value of the earnout determined in conjunction with the preliminary purchase price allocation using the modified Black-Scholes option pricing model, which requires the following assumptions: expected EBITDA volatility, forecasted 2015 EBITDA, risk-free interest rates and risk adjusted discount rate. The fair value of the earnout liability is not yet finalized and is therefore subject to change. We formed our preliminary valuation assumptions using historical experience in the gaming industry and observable market conditions. The contingent consideration agreement will be fair valued periodically with updated assumptions and any change in the fair value of the obligation will be included in the consolidated statements of comprehensive income (loss). At March 31, 2014 and December 31, 2013, there were outstanding liabilities of $0.8 million and $1.1 million, respectively, related to the merger earnout which are included in other liabilities on the condensed consolidated balance sheets.

Contingent Payments

In connection with the development of the Kansas Star Casino, KSC agreed to pay a former casino project developer and option holder 1% of KSC’s EBITDA each month for a period of ten years commencing December 20, 2011. The liability was initially recorded upon consummation of the Merger, at the estimated fair value of the contingent land purchase price using a discounted cash flows approach. At both March 31, 2014 and December 31, 2013, there was a current liability of $0.9 million related to this agreement, which was recorded in accrued liabilities on the respective condensed consolidated balance sheets, and long-term obligations of $3.4 million, which were included in other liabilities on the respective condensed consolidated balance sheets.

19

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

The following table summarizes the fair value of the Company's Level 3 assets and liabilities:

	Three Months Ended March 31, 2014
	Assets					Liabilities
(In thousands)	Investment Available for Sale		CRDA Deposits			Merger Earnout			Contingent Payments
Balance at January 1, 2014	$	17,128	$	4,613		$	(1,125	)	$	(4,343	)
Deposits	—		1,747			—			—
Total gains (losses) (realized or unrealized):
Included in earnings	30		(554		)	375			(185		)
Included in other comprehensive income (loss)	909		—			—			—
Transfers in or out of Level 3	—		—			—			—
Purchases, sales, issuances and settlements:
Settlements	—		(259		)	—			198
Ending balance at March 31, 2014	$	18,067	$	5,547		$	(750	)	$	(4,330	)
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
Included in interest income	$	30	$	—		$	—		$	—
Included in interest expense	—		—			—			(185		)

	Three Months Ended March 31, 2013
	Assets					Liabilities
(In thousands)	Investment Available for Sale		CRDA Deposits			Merger Earnout			Contingent Payments
Balance at January 1, 2013	$	17,907	$	28,464		$	(9,800	)	$	(4,563	)
Deposits	—		1,682			—			—
Total gains (losses) (realized or unrealized):
Included in earnings	21		(1,045		)	817			(194		)
Included in other comprehensive income (loss)	295		—			—			—
Transfers in or out of Level 3	—		—			—			—
Purchases, sales, issuances and settlements:
Settlements	—		—			—			235
Ending balance at March 31, 2013	$	18,223	$	29,101		$	(8,983	)	$	(4,522	)
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
Included in interest income	$	21	$	—		$	—		$	—
Included in interest expense	—		—			—			(194		)
Included in non-operating income	—		—			817			—

20

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

The table below summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities:

	Valuation Technique	Unobservable Input	Rate
Investment available for sale	Discounted cash flow	Discount rate	10.5	%
CRDA deposits	Valuation allowance	Reserves	33.3	%
Merger earnout	Probability-based model	Estimated probability	5.0	%
Contingent payments	Discounted cash flow	Discount rate	18.5	%

Balances Disclosed at Fair Value

The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:

	March 31, 2014
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Liabilities
Obligation under assessment arrangements	$	37,620	$	28,983	$	28,663	Level 3
Other financial instruments	400		350		350		Level 3

	December 31, 2013
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Liabilities
Obligation under assessment arrangements	$	37,783	$	28,980	$	27,608	Level 3
Other financial instruments	400		343		343		Level 3

The following tables provide the fair value measurement information about our long-term debt:

	March 31, 2014
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,431,950	$	1,427,877	$	1,446,547	Level 2
9.125% Senior Notes due 2018	500,000		494,227		540,000		Level 1
9.00% Senior Notes due 2020	350,000		350,000		385,000		Level 1
HoldCo Note	143,030		126,353		135,879		Level 3
	2,424,980		2,398,457		2,507,426
Peninsula Segment Debt:
Bank credit facility	786,625		786,625		799,284		Level 2
8.375% Senior Notes due 2018	350,000		350,000		377,125		Level 2
Other	11		11		11		Level 3
	1,136,636		1,136,636		1,176,420
Total Boyd Debt	3,561,616		3,535,093		3,683,846
Borgata Debt:
Bank credit facility	36,700		36,700		36,700		Level 2
Incremental term loan	379,050		375,487		384,421		Level 2
9.875% senior secured notes due 2018	393,500		385,486		421,045		Level 1
Total Borgata debt	809,250		797,673		842,166
Total debt	$	4,370,866	$	4,332,766	$	4,526,012

21

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

	December 31, 2013
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,467,725	$	1,463,492	$	1,469,969	Level 2
9.125% Senior Notes due 2018	500,000		493,918		543,750		Level 1
9.00% Senior Notes due 2020	350,000		350,000		383,250		Level 1
HoldCo Note	143,030		125,659		125,659		Level 3
	2,460,755		2,433,069		2,522,628
Peninsula Segment Debt:
Bank credit facility	802,150		802,150		814,941		Level 2
8.375% Senior Notes due 2018	350,000		350,000		381,500		Level 2
Other	12		12		12		Level 3
	1,152,162		1,152,162		1,196,453
Total Boyd Debt	3,612,917		3,585,231		3,719,081
Borgata Debt:
Bank credit facility	39,900		39,900		39,900		Level 2
Incremental term loan	380,000		376,234		381,900		Level 2
9.875% senior secured notes due 2018	393,500		385,126		425,472		Level 1
Total Borgata debt	813,400		801,260		847,272
Total debt	$	4,426,317	$	4,386,491	$	4,566,353

The estimated fair value of the Boyd Gaming Credit Facility is based on a relative value analysis performed on or about March 31, 2014 and December 31, 2013. The estimated fair value of the Peninsula Credit Facility is based on a relative value analysis performed on or about March 31, 2014 and December 31, 2013. The estimated fair value of the Borgata Credit Facility at March 31, 2014 and December 31, 2013 approximates its carrying value due to the short-term nature and variable repricing of the underlying Eurodollar loans comprising the Borgata Credit Facility. The estimated fair values of our senior notes, Peninsula's senior notes and Borgata's senior secured notes are based on quoted market prices as of March 31, 2014 and December 31, 2013. Debt included in the “Other” category is fixed-rate debt that is not traded and does not have an observable market input; therefore, we have estimated its fair value based on a discounted cash flow approach, after giving consideration to the changes in market rates of interest, creditworthiness of both parties, and credit spreads.

There were no transfers between Level 1, Level 2 and Level 3 measurements during the three months ended March 31, 2014 or 2013.

22

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

NOTE 13.    SEGMENT INFORMATION

We have aggregated certain of our properties in order to present five Reportable Segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; (iii) Midwest and South; (iv) Peninsula; and (v) Borgata. The table below lists the classification of each of our properties.

Las Vegas Locals
Gold Coast Hotel and Casino	Las Vegas, Nevada
The Orleans Hotel and Casino	Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall	Las Vegas, Nevada
Suncoast Hotel and Casino	Las Vegas, Nevada
Eldorado Casino	Henderson, Nevada
Jokers Wild Casino	Henderson, Nevada
Downtown Las Vegas
California Hotel and Casino	Las Vegas, Nevada
Fremont Hotel and Casino	Las Vegas, Nevada
Main Street Station Casino, Brewery and Hotel	Las Vegas, Nevada
Midwest and South
Sam's Town Hotel and Gambling Hall	Tunica, Mississippi
IP Casino Resort Spa	Biloxi, Mississippi
Par-A-Dice Hotel Casino	East Peoria, Illinois
Blue Chip Casino, Hotel & Spa	Michigan City, Indiana
Treasure Chest Casino	Kenner, Louisiana
Delta Downs Racetrack Casino & Hotel	Vinton, Louisiana
Sam's Town Hotel and Casino	Shreveport, Louisiana
Peninsula
Diamond Jo Dubuque	Dubuque, Iowa
Diamond Jo Worth	Northwood, Iowa
Evangeline Downs Racetrack and Casino	Opelousas, Louisiana
Amelia Belle Casino	Amelia, Louisiana
Kansas Star Casino	Mulvane, Kansas
Borgata
Borgata Hotel Casino & Spa	Atlantic City, New Jersey

Results of Operations - Total Reportable Segment Net Revenues and Adjusted EBITDA

We evaluate each of our wholly owned property's profitability based upon Property EBITDA, which represents each property's earnings before interest expense, income taxes, depreciation and amortization, preopening expenses, other operating charges, net, share-based compensation expense, deferred rent, change in value of derivative instruments, and gain/loss on early retirements of debt, as applicable. Total Reportable Segment Adjusted EBITDA is the aggregate sum of the Property EBITDA for each of the properties included in our Las Vegas Locals, Downtown Las Vegas, and Midwest and South, and Peninsula segments, and also includes Borgata's operating income before net amortization, preopening and other items. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency and captive insurance company. EBITDA is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with GAAP, provides our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results.

We reclassify the reporting of corporate expense on the accompanying table in order to exclude it from our subtotal for Total Reportable Segment Adjusted EBITDA and include it as part of total other operating costs and expenses. Furthermore, corporate

23

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not directly related to our casino and hotel operations.

The following table sets forth, for the periods indicated, certain operating data for our Reportable Segments, and reconciles Total Reportable Segment Adjusted EBITDA to operating income, as reported in our accompanying condensed consolidated statements of operations:

	Three Months Ended
	March 31,
(In thousands)	2014			2013
Net Revenues
Las Vegas Locals	$	151,443		$	152,827
Downtown Las Vegas	55,733			54,083
Midwest and South	211,636			229,117
Peninsula	122,273			133,913
Borgata	167,264			165,644
Total Reportable Segment Net Revenues	$	708,349		$	735,584
Reportable Segment Adjusted EBITDA
Las Vegas Locals	$	40,007		$	39,205
Downtown Las Vegas	9,327			7,111
Midwest and South	44,098			49,682
Peninsula	44,761			50,712
Borgata	20,446			28,405
Total Reportable Segment Adjusted EBITDA	158,639			175,115
Corporate expense	14,171			11,638
Adjusted EBITDA	144,468			163,477
Other operating costs and expenses
Deferred rent	906			957
Depreciation and amortization	66,179			70,038
Preopening expense	784			2,365
Share-based compensation expense	6,481			4,091
Impairments of assets	1,633			—
Asset transaction costs	155			3,013
Other operating charges and credits, net	(186		)	1,593
Total other operating costs and expenses	75,952			82,057
Operating income	$	68,516		$	81,420

24

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Total Reportable Segment Assets

The Company's assets by Reportable Segment consisted of the following amounts:

	March 31,		December 31,
(In thousands)	2014		2013
Assets
Las Vegas Locals	$	1,177,097	$	1,190,234
Downtown Las Vegas	126,305		125,618
Midwest and South	1,340,505		1,349,155
Peninsula	1,500,876		1,511,606
Borgata	1,321,292		1,334,714
Total Reportable Segment Assets	5,466,075		5,511,327
Corporate	214,016		230,267
Other	—		137
Total assets	$	5,680,091	$	5,741,731

NOTE 14.    CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Separate condensed consolidating financial information for our subsidiary guarantors and non-guarantors of our 9.125% Senior Notes due December 2018 and 9.00% Senior Notes due July 2020 is presented below. The notes are fully and unconditionally guaranteed, on a joint and several basis, by certain of our current and future domestic restricted subsidiaries, all of which are 100% owned by us. The non-guarantors primarily represent special purpose entities, tax holding companies, our less significant operating subsidiaries and our less than wholly owned subsidiaries.

25

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Condensed Consolidating Balance Sheets

	March 31, 2014
						Non-			Non-
						Guarantor			Guarantor
						Subsidiaries			Subsidiaries
				Guarantor		(100%			(Not 100%
(In thousands)	Parent			Subsidiaries		Owned)			Owned)			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	—		$	102,987	$	30,672		$	29,219		$	—		$	162,878
Other current assets	10,700			65,185		33,901			55,641			(3,904		)	161,523
Property and equipment, net	57,569			1,794,224		458,683			1,155,089			—			3,465,565
Investments in subsidiaries	3,298,645			178,348		—			—			(3,476,993		)	—
Intercompany receivable	—			1,540,260		—			—			(1,540,260		)	—
Other, net	41,695			8,186		71,301			21,561			—			142,743
Intangible assets, net	—			464,805		537,267			60,000			—			1,062,072
Goodwill, net	—			212,794		472,516			—			—			685,310
Total assets	$	3,408,609		$	4,366,789	$	1,604,340		$	1,321,510		$	(5,021,157	)	$	5,680,091
Liabilities and Stockholders'    Equity
Current maturities of long-term debt	$	21,500		$	—	$	6,197		$	3,800		$	—		$	31,497
Other current liabilities	46,334			185,325		78,540			105,192			(4,617		)	410,774
Accumulated losses of subsidiaries in excess of investment	—			—		142			—			(142		)	—
Intercompany payable	571,826			—		969,406			307			(1,541,539		)	—
Long-term debt, net of current    maturities	2,250,605			—		1,256,791			793,873			—			4,301,269
Other long-term liabilities	46,962			179,427		37,226			26,117			—			289,732
Common stock	1,083			31,124		(27		)	—			(31,097		)	1,083
Additional paid-in capital	909,533			2,717,470		248,203			480,983			(3,446,656		)	909,533
Retained earnings (deficit)	(438,256		)	1,253,443		(991,530		)	(88,762		)	(173,151		)	(438,256		)
Accumulated other    comprehensive loss, net	(978		)	—		(608		)	—			608			(978		)
Total Boyd Gaming Corporation    stockholders' equity (deficit)	471,382			4,002,037		(743,962		)	392,221			(3,650,296		)	471,382
Noncontrolling interest	—			—		—			—			175,437			175,437
Total stockholders' equity (deficit)	471,382			4,002,037		(743,962		)	392,221			(3,474,859		)	646,819
Total liabilities and stockholders'    equity	$	3,408,609		$	4,366,789	$	1,604,340		$	1,321,510		$	(5,021,157	)	$	5,680,091

26

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Condensed Consolidating Balance Sheets - continued

	December 31, 2013
						Non-			Non-
						Guarantor			Guarantor
						Subsidiaries			Subsidiaries
				Guarantor		(100%			(Not 100%
(In thousands)	Parent			Subsidiaries		Owned)			Owned)			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	—		$	106,445	$	33,766		$	37,627		$	—		$	177,838
Other current assets	13,772			67,991		28,639			48,414			(1,974		)	156,842
Property and equipment, net	69,309			1,808,450		460,789			1,167,065			—			3,505,613
Investments in subsidiaries	3,265,579			129,692		—			—			(3,395,271		)	—
Intercompany receivable	—			1,474,412		—			—			(1,474,412		)	—
Other, net	43,470			8,105		72,185			21,708			—			145,468
Intangible assets, net	—			465,259		545,401			60,000			—			1,070,660
Goodwill, net	—			212,794		472,516			—			—			685,310
Total assets	$	3,392,130		$	4,273,148	$	1,613,296		$	1,334,814		$	(4,871,657	)	$	5,741,731
Liabilities and Stockholders'    Equity
Current maturities of long-term debt	$	21,500		$	—	$	8,259		$	3,800		$	—		$	33,559
Other current liabilities	57,156			186,539		70,678			103,833			2,098			420,304
Accumulated losses of subsidiaries in excess of investment	—			—		2,026			—			(2,026		)	—
Intercompany payable	512,358			—		966,128			265			(1,478,751		)	—
Long-term debt, net of current maturities	2,285,910			—		1,269,562			797,460			—			4,352,932
Other long-term liabilities	45,219			178,764		33,297			27,219			—			284,499
Common stock	1,082			31,124		(27		)	—			(31,097		)	1,082
Additional paid-in capital	902,496			2,736,895		248,083			480,833			(3,465,811		)	902,496
Retained earnings (deficit)	(432,074		)	1,139,826		(983,193		)	(78,596		)	(78,037		)	(432,074		)
Accumulated other comprehensive loss, net	(1,517		)	—		(1,517		)	—			1,517			(1,517		)
Total Boyd Gaming Corporation stockholders' equity (deficit)	469,987			3,907,845		(736,654		)	402,237			(3,573,428		)	469,987
Noncontrolling interest	—			—		—			—			180,450			180,450
Total stockholders' equity (deficit)	469,987			3,907,845		(736,654		)	402,237			(3,392,978		)	650,437
Total liabilities and stockholders' equity	$	3,392,130		$	4,273,148	$	1,613,296		$	1,334,814		$	(4,871,657	)	$	5,741,731

27

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Condensed Consolidating Statements of Operations

	Three Months Ended March 31, 2014
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Net revenues	$	29,602		$	411,801		$	134,441		$	167,264		$	(34,759	)	$	708,349
Costs and expenses
Operating	450			220,425			74,088			88,442			—			383,405
Selling, general and    administrative	11,652			57,315			14,309			41,403			—			124,679
Maintenance and utilities	—			22,750			3,538			16,976			—			43,264
Depreciation and amortization	1,627			31,624			19,068			13,860			—			66,179
Corporate expense	19,030			23			867			—			—			19,920
Preopening expenses	36			6			628			114			—			784
Impairments of assets	320			1,013			300			—			—			1,633
Asset transactions costs	—			(20		)	177			(2		)	—			155
Other operating charges and credits, net	150			—			66			(402		)	—			(186		)
Intercompany expenses	301			29,407			5,051			—			(34,759		)	—
Total costs and expenses	33,566			362,543			118,092			160,391			(34,759		)	639,833
Equity in earnings of subsidiaries	31,935			(10,855		)	(81		)	—			(20,999		)	—
Operating income (loss)	27,971			38,403			16,268			6,873			(20,999		)	68,516
Other expense (income)
Interest expense, net	32,920			1,770			22,647			17,690			—			75,027
Loss on early extinguishments of debt	—			—			154			—			—			154
Other, net	—			—			(288		)	—			—			(288		)
Total other expense, net	32,920			1,770			22,513			17,690			—			74,893
Income (loss) before income taxes	(4,949		)	36,633			(6,245		)	(10,817		)	(20,999		)	(6,377		)
Income taxes benefit (expense)	(1,233		)	(468		)	(3,795		)	648			—			(4,848		)
Net income (loss)	(6,182		)	36,165			(10,040		)	(10,169		)	(20,999		)	(11,225		)
Net loss attributable to    noncontrolling interest	—			—			—			—			5,043			5,043
Net income (loss) attributable to    controlling interest	$	(6,182	)	$	36,165		$	(10,040	)	$	(10,169	)	$	(15,956	)	$	(6,182	)
Comprehensive income (loss)	$	(5,643	)	$	36,704		$	(9,501	)	$	(10,169	)	$	(22,077	)	$	(10,686	)

28

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Condensed Consolidating Statements of Operations - continued

	Three Months Ended March 31, 2013
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Net revenues	$	37,175		$	429,836		$	145,779		$	167,577		$	(44,783	)	$	735,584
Costs and expenses
Operating	462			231,768			78,211			88,148			—			398,589
Selling, general and    administrative	11,814			61,025			16,414			34,775			—			124,028
Maintenance and utilities	—			21,457			3,435			14,317			—			39,209
Depreciation and amortization	1,714			30,424			22,292			15,608			—			70,038
Corporate expense	13,886			116			1,354			—			—			15,356
Preopening expense	1,030			1			3,202			4			(1,872		)	2,365
Other operating charges and credits, net	2,849			1,259			137			334			—			4,579
Intercompany expenses	324			36,787			5,800			—			(42,911		)	—
Total costs and expenses	32,079			382,837			130,845			153,186			(44,783		)	654,164
Equity in earnings of subsidiaries	27,992			(12,297		)	—			—			(15,695		)	—
Operating income (loss)	33,088			34,702			14,934			14,391			(15,695		)	81,420
Other expense (income)
Interest expense, net	43,774			2,841			25,260			23,151			—			95,026
Other, net	—			—			(518		)	—			—			(518		)
Total other expense, net	43,774			2,841			24,742			23,151			—			94,508
Income (loss) from continuing    operations before income taxes	(10,686		)	31,861			(9,808		)	(8,760		)	(15,695		)	(13,088		)
Income taxes benefit (expense)	3,402			3,203			(4,693		)	512			—			2,424
Income (loss) from continuing    operations, net of tax	(7,284		)	35,064			(14,501		)	(8,248		)	(15,695		)	(10,664		)
Income (loss) from discontinued    operations, net of tax	—			—			(963		)	—			—			(963		)
Net income (loss)	(7,284		)	35,064			(15,464		)	(8,248		)	(15,695		)	(11,627		)
Net loss attributable to    noncontrolling interest	—			—			—			—			4,343			4,343
Net income (loss) attributable to    controlling interest	$	(7,284	)	$	35,064		$	(15,464	)	$	(8,248	)	$	(11,352	)	$	(7,284	)
Comprehensive income (loss)	$	(6,989	)	$	35,359		$	(15,169	)	$	(8,248	)	$	(16,285	)	$	(11,332	)

29

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Condensed Consolidating Statements of Cash Flows

	Three Months Ended March 31, 2014
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Cash flows from operating activities
Net cash from operating activities	$	(20,187	)	$	68,688		$	14,670		$	(2,942	)	$	(3,060	)	$	57,169
Cash flows from investing activities
Capital expenditures	(4,683		)	(6,298		)	(5,516		)	(1,809		)	—			(18,306		)
Net activity with affiliates	—			(65,848		)	3,278			42			62,528			—
Other investing activities	660			—			1			451			—			1,112
Net cash from investing activities	(4,023		)	(72,146		)	(2,237		)	(1,316		)	62,528			(17,194		)
Cash flows from financing activities
Borrowings under bank credit facility	188,500			—			75,000			116,200			—			379,700
Payments under bank credit facility	(224,275		)	—			(90,525		)	(119,400		)	—			(434,200		)
Debt financing costs, net	(71		)	—			—			—			—			(71		)
Payments on long-term debt	—			—			(2		)	(950		)	—			(952		)
Net activity with affiliates	59,468			—			—			—			(59,468		)	—
Stock options exercised	757			—			—			—			—			757
Restricted stock units released, net	(200		)	—			—			—			—			(200		)
Other financing activities	31			—			—			—			—			31
Net cash from financing activities	24,210			—			(15,527		)	(4,150		)	(59,468		)	(54,935		)
Net change in cash and cash    equivalents	—			(3,458		)	(3,094		)	(8,408		)	—			(14,960		)
Cash and cash equivalents, beginning    of period	—			106,445			33,766			37,627			—			177,838
Cash and cash equivalents, end of    period	$	—		$	102,987		$	30,672		$	29,219		$	—		$	162,878

30

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

Condensed Consolidating Statements of Cash Flows - continued

	Three Months Ended March 31, 2013
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Cash flows from operating activities
Net cash from operating activities	$	(169,979	)	$	190,807		$	60,538		$	7,299		$	239		$	88,904
Cash flows from investing activities
Capital expenditures	(1,028		)	(12,494		)	(5,881		)	(3,155		)	—			(22,558		)
Proceeds from Echelon sale	343,750			—			—			—			—			343,750
Cash paid for LVE option	(187,000		)	—			—			—			—			(187,000		)
Investments in and advances to unconsolidated subsidiaries, net	(3,716		)	—			—			—			3,716			—
Net activity with affiliates	—			(172,369		)	(36,727		)	5			209,091			—
Distributions from subsidiary	9,500			—			—			—			(9,500		)	—
Other investing activities	—			—			(79		)	(24		)	—			(103		)
Net cash from investing activities	161,506			(184,863		)	(42,687		)	(3,174		)	203,307			134,089
Cash flows from financing activities
Borrowings under bank credit facility	202,200			—			68,200			103,600			—			374,000
Payments under bank credit facility	(232,025		)	—			(78,863		)	(109,600		)	—			(420,488		)
Debt issuance cost, net	694			—			—			—			—			694
Payments under note payable	(10,341		)	—			(473		)	—			—			(10,814		)
Advances from parent	—			—			—			3,716			(3,716		)	—
Net activity with affiliates	209,330			—			—			—			(209,330		)	—
Distributions to parent	—			—			(9,500		)	—			9,500			—
Other financing activities	(50		)	—			—			—			—			(50		)
Net cash from financing activities	169,808			—			(20,636		)	(2,284		)	(203,546		)	(56,658		)
Cash flows from discontinued    operations
Cash flows from operating activities	—			—			(786		)	—			—			(786		)
Cash flows from investing activities	—			—			(23		)	—			—			(23		)
Cash flows from financing activities	—			—			—			—			—			—
Net cash from discontinued    operations	—			—			(809		)	—			—			(809		)
Net change in cash and cash    equivalents	161,335			5,944			(3,594		)	1,841			—			165,526
Cash and cash equivalents, beginning    of period	2,520			118,714			36,619			34,692			—			192,545
Change in cash classified as discontinued operations	—			—			36			—			—			36
Cash and cash equivalents, end of    period	$	163,855		$	124,658		$	33,061		$	36,533		$	—		$	358,107

31

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

The Company has adjusted certain prior year amounts in the above condensed consolidating financial information to (1) correct the December 31, 2013 condensed consolidating balance sheet and recast the condensed consolidating statements of operations and cash flows for the three months ended March 31, 2013 to add Boyd Acquisition, LLC as a Guarantor and to release Echelon Resorts, LLC as a Guarantor as a result of Supplemental Indentures to the notes, (2) reflect the results of the Dania Jai-Alai property as discontinued operations, (3) correct prior year intercompany revenues and expenses and equity in earnings of subsidiaries presented in the statement of operations information, (4) correct prior year amounts in the statements of cash flows to reflect certain intercompany activities between the parent and the sub-groups as cash flows from investing and financing activities that had previously been reflected within cash flows from operating activities, and (5) properly record the impact of certain reclassification and tax entries within the correct sub-group. We believe the effect of the corrections are immaterial to the prior year financial statements. The application of these adjustments to the prior year consolidating information are summarized as follows:

(in thousands)	As Previously Reported			Adjustment			As Reclassified and Restated
Year Ended December 31, 2013
Total Assets
Parent	$	3,392,130		$	—		$	3,392,130
Guarantor Subsidiaries	3,468,242			804,906			4,273,148
Non-Guarantor Subsidiaries (100% Owned)	1,592,946			20,350			1,613,296
Non-Guarantor Subsidiaries (Not 100% Owned)	1,334,814			—			1,334,814
Eliminations	(4,046,401		)	(825,256		)	(4,871,657		)
Consolidated	$	5,741,731		$	—		$	5,741,731
(in thousands)	As Previously Reported			Adjustment			As Reclassified
Three Month Ended March 31, 2013
Net income (loss)
Parent	$	(7,284	)	$	—		$	(7,284	)
Guarantor Subsidiaries	35,076			(12		)	35,064
Non-Guarantor Subsidiaries (100% Owned)	(7,786		)	(7,678		)	(15,464		)
Non-Guarantor Subsidiaries (Not 100% Owned)	(8,248		)	—			(8,248		)
Eliminations	(23,385		)	7,690			(15,695		)
Consolidated	$	(11,627	)	$	—		$	(11,627	)
(in thousands)	As Previously Reported			Adjustment			As Reclassified and Restated
Three Month Ended March 31, 2013
Cash flows from operating activities
Parent	$	39,351		$	(209,330	)	$	(169,979	)
Guarantor Subsidiaries	18,438			172,369			190,807
Non-Guarantor Subsidiaries (100% Owned)	23,025			37,513			60,538
Non-Guarantor Subsidiaries (Not 100% Owned)	11,020			(3,721		)	7,299
Eliminations	(3,716		)	3,955			239
Consolidated	$	88,118		$	786		$	88,904

32

BOYD GAMING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013

______________________________________________________________________________________________________

NOTE 15.    SUBSEQUENT EVENTS

We have evaluated all events or transactions that occurred after March 31, 2014. During this period, up to the filing date, we did not identify any subsequent events, the effects of which would require disclosure or adjustment to our financial position or results of operations.

33

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Overview

Boyd Gaming Corporation (the “Company,” “Boyd Gaming,” “we” or “us”) is a multi-jurisdictional gaming company that has been operating for almost 40 years.

We are a diversified operator of 21 wholly owned gaming entertainment properties and one controlling interest in a limited liability company. Headquartered in Las Vegas, Nevada, we have gaming operations in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi and New Jersey. We view each operating property as an operating segment. For financial reporting purposes, we aggregate our properties into the following five reportable segments:

Las Vegas Locals
Gold Coast Hotel and Casino	Las Vegas, Nevada
The Orleans Hotel and Casino	Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall	Las Vegas, Nevada
Suncoast Hotel and Casino	Las Vegas, Nevada
Eldorado Casino	Henderson, Nevada
Jokers Wild Casino	Henderson, Nevada
Downtown Las Vegas
California Hotel and Casino	Las Vegas, Nevada
Fremont Hotel and Casino	Las Vegas, Nevada
Main Street Station Casino, Brewery and Hotel	Las Vegas, Nevada
Midwest and South
Sam's Town Hotel and Gambling Hall	Tunica, Mississippi
IP Casino Resort Spa	Biloxi, Mississippi
Par-A-Dice Hotel Casino	East Peoria, Illinois
Blue Chip Casino, Hotel & Spa	Michigan City, Indiana
Treasure Chest Casino	Kenner, Louisiana
Delta Downs Racetrack Casino & Hotel	Vinton, Louisiana
Sam's Town Hotel and Casino	Shreveport, Louisiana
Peninsula
Diamond Jo Dubuque	Dubuque, Iowa
Diamond Jo Worth	Northwood, Iowa
Evangeline Downs Racetrack and Casino	Opelousas, Louisiana
Amelia Belle Casino	Amelia, Louisiana
Kansas Star Casino	Mulvane, Kansas
Borgata
Borgata Hotel Casino & Spa	Atlantic City, New Jersey

In addition to these properties, we own and operate a travel agency and a captive insurance company that underwrites travel-related insurance, each located in Hawaii. Financial results for these operations are included in our Downtown Las Vegas segment, as our Downtown Las Vegas properties concentrate their marketing efforts on gaming customers from Hawaii.

Most of our gaming entertainment properties also include hotel, dining, retail and other amenities. Our main business emphasis is on slot revenues, which are highly dependent upon the number and spending levels of customers at our properties, which affects our operating results.

Our properties have historically generated significant operating cash flow, with the majority of our revenue being cash-based. While we do provide casino credit, subject to certain gaming regulations and jurisdictions, most of our customers wager with cash and pay for non-gaming services by cash or credit card.

34

Our industry is capital intensive and we rely heavily on the ability of our properties to generate operating cash flow in order to fund maintenance capital expenditures, fund acquisitions, provide excess cash for future development, repay debt financing and associated interest costs, repurchase our debt or equity securities, pay income taxes and pay dividends.

Our Strategy

Our overriding strategy is to increase shareholder value by pursuing strategic initiatives that improve and grow our business.

Strengthening our Balance Sheet

We are committed to finding opportunities to strengthen our balance sheet through diversifying and increasing cash flow to reduce our debt.

Operating Efficiently

We are committed to operating more efficiently, and endeavor to prevent unneeded expense in our business. The efficiencies of our business model position us to flow a substantial portion of revenue gains directly to the bottom line. Margin improvements will remain a driver of profit growth for us going forward.

Evaluating Acquisition Opportunities

Our evaluations of potential transactions and acquisitions are strategic, deliberate, and disciplined. Our goal is to identify and pursue opportunities that are a good fit for our business, deliver a solid return for shareholders, and are available at the right price.

Maintaining our Brand

The ability of our employees to deliver great customer service helps distinguish our Company and our brands from our competitors. Our employees are an important reason that our customers continue to choose our properties over the competition across the country.

Our Key Performance Indicators

We use several key performance measures to evaluate the operations of our properties. These key performance measures include the following:

• Gaming revenue measures:

• Slot handle means the dollar amount wagered in slot machines and table game drop means the total amount of cash deposited in table games drop boxes, plus the sum of markers issued at all table games. Slot handle and table game drop are measures of volume and/or market share.

• Slot win and table game hold mean the difference between customer wagers and customer winnings on slot machines and table games, respectively. Slot win and table game hold percentages represent the relationship between slot handle and table game drop to gaming wins and losses.

• Food and beverage revenue measures: average guest check means the average amount spent per customer visit and is a measure of volume and product offerings; number of guests served (“food covers”) is an indicator of volume; and the cost per guest served is a measure of operating margin.

• Room revenue measures: hotel occupancy rate measures the utilization of our available rooms; and average daily rate ("ADR") is a price measure.

RESULTS OF OPERATIONS

Overview

	Three Months Ended
	March 31,
(In millions)	2014			2013
Net revenues	$	708.3		$	735.6
Operating income	68.5			81.4
Net loss attributable to Boyd Gaming Corporation	(6.2		)	(7.3		)

35

Net Revenues

Net revenues declined 3.7% for the three months ended March 31, 2014, compared to the prior year period primarily due to revenue declines in the Midwest and South and Peninsula segments. The continuing impact of a slowly recovering economy on consumer spending, compounded by the unusually severe winter weather experienced during the quarter, negatively impacted these segments.

Operating Income

The decline in operating income during the three months ended March 31, 2014, compared to the corresponding period of the prior year reflects the impact of the decline in revenues and increased corporate expense due to increased costs associated with corporate initiatives and higher share-based compensation expense.

Net loss attributable to Boyd Gaming Corporation

Net loss attributable to Boyd Gaming was $6.2 million for the three months ended March 31,2014, compared with a net loss attributable to Boyd Gaming of $7.3 million for the corresponding period of the prior year. The reduction in the net loss attributable to Boyd Gaming is due to reduced interest expense, which mitigated the impact of the revenue declines experienced in the first quarter of 2014, and the inclusion in the prior year of $1.0 million in losses from discontinued operations.

Operating Revenues

We derive the majority of our gross revenues from our gaming operations, which produced approximately 74% and 75% of gross revenues for the three months ended March 31, 2014 and 2013, respectively. Food and beverage gross revenues represent our next most significant revenue source, generating approximately 13% of gross revenues during both the three months ended March 31, 2014 and 2013. Room revenues and other revenues separately contributed less than 10% of gross revenues during these periods.

	Three Months Ended
	March 31,
(In millions)	2014		2013
REVENUES
Gaming	$	608.8	$	632.6
Food and beverage	106.6		111.8
Room	64.4		63.9
Other	38.9		39.2
Gross revenues	818.7		847.5
Less promotional allowances	110.4		111.9
Net revenues	$	708.3	$	735.6
COSTS AND EXPENSES
Gaming	$	285.2	$	297.3
Food and beverage	57.3		60.1
Room	13.2		13.1
Other	27.8		28.2
Total costs and expenses	$	383.5	$	398.7
MARGINS
Gaming	53.2%		53.0%
Food and beverage	46.3%		46.3%
Room	79.5%		79.5%
Other	28.5%		28.1%

Gaming

Gaming revenues are comprised primarily of the net win from our slot machine operations and table games. The $23.8 million, or 3.8%, decrease in gaming revenues during the three months ended March 31, 2014 as compared to the corresponding period of the prior year, was due primarily to gaming revenues decreases experienced in the Midwest and South and Peninsula segments. Gaming expense decreased proportionally with revenues, reflecting our emphasis on cost containment, resulting in a slight improvement in gaming margin during the three months ended March 31, 2014 as compared to the same period in the prior year.

36

Food and Beverage

Food and beverage revenues decreased $5.1 million, or 4.6%, during the three months ended March 31, 2014, as compared to the corresponding period of the prior year, primarily as a result of the impact of the unusually severe winter weather on the Midwest and South and Peninsula segments. The $2.8 million decrease in food and beverage costs reflects our adjustment to the lower demand, enabling us to maintain our margins in this area.

Room

Room revenues increased by $0.5 million, or 0.8%, during the three months ended March 31, 2014, due to a 0.5% increase in ADR, which was partially offset by a 0.8% decline in the hotel occupancy rate, compared to the corresponding period of the prior year. Room expenses increased slightly during the three months ended March 31, 2014, compared to the same period in the prior year.

Other

Other revenues decreased $0.4 million and other expenses decreased $0.4 million during the three months ended March 31, 2014, as compared to the corresponding period of the prior year. Other revenues relate to patronage visits at the amenities at our properties, including entertainment and nightclub revenues, retail sales, theater tickets and other venues.

Revenues and Adjusted EBITDA by Reportable Segment

We determine each of our properties' profitability based upon Adjusted EBITDA, which represents earnings before interest expense, income taxes, depreciation and amortization, deferred rent, preopening expenses, share-based compensation expense, and other operating items, net, as applicable. Reportable Segment Adjusted EBITDA is the aggregate sum of the Adjusted EBITDA for each of the properties comprising our Las Vegas Locals, Downtown Las Vegas, Midwest and South, Peninsula and Borgata segments before net amortization, preopening and other items. Results for Downtown Las Vegas include the results of our travel agency and captive insurance company in Hawaii. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not directly related to our casino and hotel operations. Furthermore, corporate expense excludes its portion of share-based compensation expense.

EBITDA is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance GAAP, provides our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results.

37

The following table presents our net revenues and Adjusted EBITDA by Reportable Segment:

	Three Months Ended
	March 31,
(In millions)	2014			2013
Net revenues
Las Vegas Locals	$	151.4		$	152.8
Downtown Las Vegas	55.7			54.1
Midwest and South	211.6			229.1
Peninsula	122.3			133.9
Borgata	167.3			165.7
Net revenues	$	708.3		$	735.6
Adjusted EBITDA
Las Vegas Locals	$	40.0		$	39.2
Downtown Las Vegas	9.3			7.1
Midwest and South	44.1			49.7
Peninsula	44.8			50.7
Wholly owned Adjusted Property EBITDA	138.2			146.7
Corporate expense	(14.2		)	(11.6		)
Wholly owned Adjusted EBITDA	124.0			135.1
Borgata	20.5			28.4
Adjusted EBITDA	$	144.5		$	163.5

Las Vegas Locals

Net revenues decreased $1.4 million during the three months ended March 31, 2014, as compared to the corresponding period of the prior year, due primarily to a 3.8% decrease in slot drop and a 3.0% decrease in slot win. Table game win was essentially even with the prior year, as a 3.3% increase in table game drop was offset by a 0.47 percentage point decline in table game win percentage. Room revenues for the segment increased due to a 1.0% increase in the hotel occupancy rate and a 2.9% increase in the ADR.

Adjusted EBITDA increased by 2.0% for the three months ended March 31, 2014, over the comparable prior year period due to our cost control efforts.

Downtown Las Vegas

Net revenues increased $1.6 million during the three months ended March 31, 2014, as compared to the corresponding period of the prior year, due primarily to revenue improvements in non-gaming departments. Hotel occupancy rates increased 1.0%, while the ADR increased 3.6%. Food and beverage revenues improved due to a 1.3% increase in the average check, which was slightly offset by a 0.1% decrease in food covers. Gaming revenues decreased by less than 1.0% from the prior year level. We continue to tailor our marketing programs in the Downtown segment to cater to our Hawaiian market. During the three months ended March 31, 2014, our Hawaiian market represented approximately 51% of our occupied rooms in this segment compared to 55% in the corresponding period of the prior year.

The revenue gains, coupled with our cost control efforts, resulted in the $2.2 million increase in Adjusted EBITDA reported for the segment for the three months ended March 31, 2014, as compared to the corresponding prior year period.

Midwest and South

Net revenues decreased $17.5 million, or 7.6%, during the three months ended March 31, 2014, as compared to the corresponding period of the prior year, due to unusually severe winter weather in the region. Gaming revenues decreased due to 7.4% and 10.5% decreases in table games drop and slot drop, respectively. The hotel occupancy rate decreased 1.0% in the segment while the ADR decreased 2.2%. Food covers decreased 4.7% and average guest check decreased 2.8%.

The segment reported a $5.6 million decrease in Adjusted EBITDA for the three months ended March 31, 2014, as compared to the corresponding prior year period, due to the revenue declines.

38

Peninsula

Net revenues in our Peninsula segment decreased $11.6 million, or 8.7%, for the three months ended March 31, 2014, as compared to the prior year period. Operations were impacted by the unusually severe winter weather during the first quarter of 2014 which reduced leisure travel. Adjusted EBITDA for the Peninsula segment decreased by $5.9 million, or 11.6%, due to the revenue decline.

Borgata

Borgata's net revenues increased by $1.6 million, or 1.0%, during the three months ended March 31, 2014, as compared to the three months ended March 31, 2013. Revenues contributed by Borgata’s real-money online gaming website, launched in the fourth quarter of 2013, were partially offset by revenue declines experienced by the land-based operation. Borgata continues to be impacted by increased local and regional competition, compounded by the unusually severe winter weather in the first quarter of 2014. Land-based gaming revenues decreased $1.2 million, as table game drop decreased 4.4% but was offset by an increase in table game hold of 1.7 percentage points, compared to the same period in the prior year. Slot drop decreased 6.3% and slot win percentage decreased 0.2 percentage points compared to the same period in the prior year. Borgata retains the position as the premiere destination in the Atlantic City market. Borgata continues to be the leader in table games and slot market share and achieved 27.5% of the table game drop market share and 23.3% of the slot handle market share for the three months ended March 31, 2014. Borgata is also the leader in the New Jersey online gaming market with a 39.1% market share for the first quarter of 2014.

Adjusted EBITDA for Borgata declined $8.0 million during the three months ended March 31, 2014, as compared to the prior year period due to the impact of revenue declines in the land-based business, increased property tax accruals and higher utility costs.

Other Operating Costs and Expenses

The following costs and expenses, as presented in our condensed consolidated statements of operations, are further discussed below:

	Three Months Ended
	March 31,
(In millions)	2014			2013
Selling, general and administrative	$	124.7		$	124.0
Maintenance and utilities	43.3			39.2
Depreciation and amortization	66.2			70.0
Corporate expense	19.9			15.4
Preopening expense	0.8			2.4
Impairments of assets	1.6			—
Asset transactions costs	0.2			3.0
Other operating items, net	(0.2		)	1.6

Selling, general and administrative

Selling, general and administrative expenses, as a percentage of gross revenues, were 15.2% and 14.6%, during the three months ended March 31, 2014 and 2013, respectively. These costs primarily include marketing, technology, compliance and risk, surveillance and security. We continue to focus on disciplined and targeted marketing spend, and our ongoing cost containment efforts.

Maintenance and Utilities

Maintenance and utilities expenses, as a percentage of gross revenues, were 5.3% and 4.6% during the three months ended March 31, 2014 and 2013, respectively. Maintenance and utilities expense increased compared to the same period in the prior year due to the increase in costs resulting from the unusually severe winter weather, especially at Borgata.

Depreciation and Amortization

Depreciation and amortization expenses, as a percentage of gross revenues, was 8.1% and 8.3% during the three months ended March 31, 2014 and 2013, respectively. The decrease in depreciation compared to the same period in the prior year is primarily due to a decrease in the level of amortization of intangible assets for the Peninsula segment.

39

Corporate Expense

Corporate expense represents unallocated payroll, professional fees, rent and various other administrative expenses that are not directly related to our casino and/or hotel operations, in addition to the corporate portion of share-based compensation expense. Corporate expense represented 2.4% and 1.8% of gross revenues during each of the three months ended March 31,2014 and 2013, respectively.

Preopening Expense

We expense certain costs of start-up activities as incurred. Preopening expenses relate to our efforts to develop gaming activities in other jurisdictions and to other business development activities.

Impairments of Assets

Impairments of assets for the three months ended March 31, 2014, included non-cash impairment charges primarily related to the planned dispositions of non-operating assets.

Asset Transactions Costs

Asset transactions costs are comprised of certain costs incurred and recoveries realized related to the activities associated with various acquisition opportunities, dispositions and other business development activities.

Other Operating Charges, Net

Other operating charges, net, generally include direct and non-reimbursable costs associated with natural disasters and severe weather, including hurricane and flood expenses.

Other Expenses

Interest Expense, net

The following table presents our interest expense, net:

	Three Months Ended
	March 31,
(In millions)	2014			2013
Interest Expense, net
Boyd Gaming Corporation	$	38.5		$	50.0
Peninsula	18.8			21.9
Borgata	17.7			20.8
Variable Interest Entity	—			2.3
	$	75.0		$	95.0
Average Long-Term Debt Balance
Boyd Gaming Corporation	$	2,477.3		$	2,794.3
Peninsula	1,142.3			1,192.3
Borgata	801.3			804.1
Weighted Average Interest Rates
Boyd Gaming Corporation	5.6		%	7.2		%
Peninsula	5.5		%	6.5		%
Borgata	8.2		%	10.3		%

On a consolidated basis, interest expense, net of capitalized interest and interest income, for the three months ended March 31, 2014 decreased $20.0 million, or 21.0%, as compared to the prior year period. For Boyd Gaming, interest expense, net, decreased $11.5 million, or 23.0%, due to the impact of refinancing activities undertaken during 2013. Boyd used the net cash proceeds from the sales of Echelon and Dania Jai-Alai and from our August 2013 equity offering to retire outstanding debt, as reflected in the 11.3% decline in its average long-term debt balance in the three months ended March 31, 2014 versus the comparable period of 2013. The refinancing of debt also reduced the weighted average interest rate. Interest expense, net, for Peninsula for the three months ended March 31, 2014 declined $3.1 million primarily due to debt refinancing activity. The decline in interest expense, net, at Borgata for the current year period versus the prior year is due to the impact of debt refinancing activities that reduced

40

Borgata’s weighted average interest rate. Our 2013 results also included the interest expense related to the non-recourse debt of a variable interest entity. We discontinued the recognition of this interest expense upon the March 2013 sale of Echelon and the resulting deconsolidation of the variable interest entity.

Income Taxes

The effective tax rates during the three months ended March 31, 2014 and 2013 were (76.0)% and 18.5%, respectively. In accordance with GAAP, we have computed our provision for income taxes by applying the actual effective tax rate, under the discrete method, to quarter-to-date income. The discrete method was used to calculate the income tax expense or benefit as the annual effective tax rate was not considered a reliable estimate of year-to-date income tax expense or benefit. Our tax rate is impacted by adjustments that are largely independent of our operating results before taxes. The tax provision or benefit was adversely impacted by a valuation allowance applied to our federal and state income tax net operating losses and certain other deferred tax assets. Additionally, the tax provision or benefit was adversely impacted by an accrual of non-cash tax expense in connection with the tax amortization of indefinite lived intangible assets that was not available to offset existing deferred tax assets. The deferred tax liabilities created by the tax amortization of these intangibles cannot be used to offset corresponding increases in the net operating loss deferred tax assets when determining our valuation allowance. The tax benefit for the quarter ended March 31, 2013 was favorably impacted, as a result of an effective settlement in connection with an IRS audit, by the reversal of interest accrued on unrecognized tax benefits.

Adjusted Earnings (Loss) and Adjusted EPS

We believe that Adjusted Earnings (Loss) and Adjusted Earnings Per Share ("EPS") are important supplemental measures of operating performance to investors, and management believes that Adjusted Earnings (Loss) and Adjusted EPS are widely used measures of performance in the gaming industry. We use Adjusted Earnings (Loss) and Adjusted EPS in this Quarterly Report on Form 10-Q because we believe they are useful to investors in allowing greater transparency related to significant measures used by management in its financial and operational decision-making. Management believes it is appropriate to adjust net income (loss) attributable to Boyd Gaming Corporation for certain items, which are eliminated from net income (loss) in order to enable investors to isolate the core operating results of the Company.

Adjusted Earnings (Loss) is net income (loss) before preopening expenses, adjustments to property tax accruals, net, change in value of derivative instruments, write-downs and other items, net, gain on early retirements of debt, other non-recurring items and our share of Borgata’s other items and other operating charges, net.

41

The following tables present our Adjusted Earnings (Loss) and Adjusted Earnings per Share:

	Three Months Ended
(In millions, except per share data)	March 31,
(Unaudited)	2014			2013
Net loss attributable to Boyd Gaming Corporation	$	(6.2	)	$	(7.3	)
Less: (income) loss from discontinued operations, net of tax	—			1.0
Adjusted net income (loss) attributable to Boyd Gaming Corporation	(6.2		)	(6.3		)
Pretax adjustments related to Boyd Gaming:
Preopening expenses, excluding impact of LVE	0.8			4.3
Loss on early extinguishments of debt	0.2			—
Impairments of assets	1.6			—
Asset transactions costs	0.2			2.7
Other operating charges and credits, net	0.2			1.6
Other (income) loss	(0.4		)	(0.8		)
Pretax adjustments related to Borgata:
Preopening expenses	—			—
Valuation adjustments related to consolidation, net	(0.6		)	(0.3		)
Asset transactions costs	—			0.2
Other operating charges and credits, net	(0.4		)	—
Total adjustments	1.6			7.7
Income tax effect for above adjustments	—			—
Impact on noncontrolling interest, net	0.5			—
Adjusted earnings (loss)	$	(4.1	)	$	1.4
Basis Net income (loss) per common share	$	(0.06	)	$	(0.08	)
Less: (income) loss from discontinued operations, net of tax	—			0.01
Adjusted net income (loss) per share attributable to Boyd    Gaming Corporation	(0.06		)	(0.07		)
Pretax adjustments related to Boyd Gaming:
Preopening expenses, excluding impact of LVE	0.01			0.05
Impairments of assets	0.01			—
Asset transactions costs	—			0.03
Other operating charges and credits, net	—			0.02
Other (income) loss	—			(0.01		)
Pretax adjustments related to Borgata:
Valuation adjustments related to consolidation, net	(0.01		)	—
Total adjustments	0.01			0.09
Income tax effect for above adjustments	—			—
Impact on noncontrolling interest	0.01			—
Adjusted earnings (loss) per share	$	(0.04	)	$	0.02
Weighted average shares outstanding	109,753			88,354

During the three months ended March 31,2014 and 2013, the following items were included in the calculation of Adjusted Earnings and Adjusted Earnings per Share (as stated in the above table):

Adjustments Related to Boyd Gaming Corporation

Preopening Expense, Excluding Impact of Consolidation of LVE

Preopening expenses are comprised of costs primarily related to opening new business operations and expenditures for the exploration of new business development initiatives.

Loss on Early Extinguishments of Debt

The write-off of deferred finance charges was due to the early retirement of a portion of the Peninsula Credit Facility.

Impairments of Assets

The impairment was primarily due to the write-down of non-operating assets.

42

Asset Transactions Costs

Asset transactions costs are comprised of certain costs incurred and recoveries realized related to the activities associated with various acquisition opportunities, dispositions, including, but not limited to, the sale of Echelon, and other business development activities.

Other Operating Charges, net

Other operating charges, net, generally include direct and non-reimbursable costs associated with natural disasters and severe weather, including hurricane and flood expenses.

Other Expense (Income), net

Other expense (income), net, primarily consists of the change in fair value of the contingent consideration obligation associated with the Kansas Star merger earnout, and income (loss) associated with an equity affiliate held by Kansas Star Casino.

Adjustments Related to Borgata

Preopening Expense

Preopening expenses are comprised of costs primarily related to opening new business operations and expenditures for the exploration of new business development initiatives.

Valuation Adjustments Related to Consolidation, net

These adjustments represent the aggregate impact of the measurement activity associated with the changes from historical value to fair value of Borgata, upon consolidation, primarily representing depreciation and amortization expense resulting from the recordation of certain tangible and intangible assets.

Asset Transactions Costs

Asset transactions costs are comprised of certain costs incurred related to the activities associated with various acquisition opportunities and other business development activities, as well as transaction costs incurred to dispose of assets.

Other Operating Charges and Credits, net

Other is comprised primarily of insurance proceeds received by Borgata related to the subrogation of insurance claims related to a 2007 fire during the construction of The Water Club.

LIQUIDITY AND CAPITAL RESOURCES

Financial Position

Due to our organization and debt structures, we separately manage the working capital positions of Boyd Gaming, Peninsula and Borgata, including the levels of cash and indebtedness. For purposes of this discussion, we will refer to each of the three subdivisions of our Company as a “Business” and collectively as the “Businesses”. Each of the Businesses operates with minimal or negative levels of working capital in order to minimize borrowings and related interest costs. The cash balances and working capital deficits of the Businesses were as follows:

	March 31,			December 31,
(In millions)	2014			2013
Cash balance:
Boyd Gaming	$	106.0		$	109.1
Peninsula	27.9			31.2
Borgata	29.0			37.5
Working capital (deficit):
Boyd Gaming	$	(79.4	)	$	(80.9	)
Peninsula	(14.7		)	(17.1		)
Borgata	(24.3		)	(21.6		)

We, Peninsula and Borgata separately manage our working capital positions, including our levels of cash and indebtedness. Each of our respective bank credit facilities generally provide all necessary funds for our day-to-day operations, interest and tax payments, as well as capital expenditures. On a daily basis, we evaluate our cash positions and adjust the balances under our respective bank credit facilities as necessary, by either borrowing against them or paying them down with excess cash. We also plan the timing

43

and the amounts of our capital expenditures. We each believe that our borrowing capacity under our respective bank credit facilities, subject to restrictive covenants, and cash flows from operating activities will be sufficient to meet each of our projected operating and maintenance capital expenditures for at least the next twelve months. The source of funds for the repayment of our respective debt or development projects is derived primarily from cash flows from operations and availability under our respective bank credit facilities, to the extent availability exists after we meet our respective working capital needs, and subject to restrictive covenants.

We, Peninsula or Borgata could also seek to secure additional working capital, repay our respective current debt maturities, or fund our development projects, in whole or in part, through incremental bank financing and additional debt or equity offerings. If availability does not exist under each of our bank credit facilities, or we are not otherwise able to draw funds on our respective bank credit facilities, additional financing may not be available to us, Peninsula or Borgata, and if available, may not be on terms favorable to us, Peninsula or Borgata, as applicable.

Cash Flows Summary

	Three Months Ended
	March 31,
(In millions)	2014			2013
Net cash provided by operating activities	$	57.2		$	88.9
Cash flows from investing activities:
Capital expenditures	(18.3		)	(22.6		)
Proceeds from sale of Echelon, net	—			343.8
Cash paid for exercise of LVE option	—			(187.0		)
Other investing activities	1.1			(0.1		)
Net cash provided by (used in) investing activities	(17.2		)	134.1
Cash flows from financing activities:
Net payments under Boyd bank credit facility	(35.8		)	(29.8		)
Net payments under Peninsula bank credit facility	(15.5		)	(10.7		)
Net payments under Borgata bank credit facility	(3.2		)	(6.0		)
Other financing activities	(0.4		)	(10.2		)
Net cash used in financing activities	(54.9		)	(56.7		)
Net cash provided by (used in) discontinued operation	—			(0.8		)
(Decrease) Increase in cash and cash equivalents	$	(14.9	)	$	165.5

Cash Flows from Operating Activities

During the three months ended March 31, 2014 and 2013, we generated net operating cash flow of $57.2 million and $88.9 million, respectively. Generally, operating cash flows decreased during first quarter 2014 as compared to the prior year period due to the flow through effect of lower revenues and timing of working capital spending.

Cash Flows from Investing Activities

Our industry is capital intensive and we use cash flows for acquisitions, facility expansions, investments in future development or business opportunities and maintenance capital expenditures.

During the three months ended March 31, 2014, we incurred net cash outflows for investing activities of $17.2 million due to our capital expenditures during the period of $18.3 million.

During the first quarter of 2013, we generated net cash inflows from investing activities of $134.1 million primarily due to the disposition of Echelon. After consideration of the payment to exercise the option to acquire the central energy center assets from LVE, the sale of Echelon generated approximately $157.0 million in cash. Our capital expenditures for the three months ended March 31, 2013 totaled $22.6 million.

44

Cash Flows from Financing Activities

We rely upon our financing cash flows to provide funding for investment opportunities, repayments of obligations and ongoing operations.

The net cash outflows for financing activities in both the three months ended March 31, 2014 and 2013 reflect primarily the use of cash to retire outstanding debt.

Cash Flows from Discontinued Operations

As a result of the May 2013 sale, we have presented the results of the Dania Jai-Alai business as discontinued operations for all periods presented. The net cash outflow of $0.8 million in the first quarter of 2013 reflects the net cash used in operations during that period.

Indebtedness

The balances of long-term debt for each of the Businesses and the changes in those balances are as follows:

(In millions)	March 31, 2014		December 31, 2013		Increase/Decrease
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,432.0	$	1,467.8	$	(35.8	)
9.125% senior notes due 2018	500.0		500.0		—
9.00% senior notes due 2020	350.0		350.0		—
HoldCo Note	143.0		143.0		—
	2,425.0		2,460.8		(35.8		)
Peninsula Segment Debt:
Bank credit facility	786.6		802.2		(15.6		)
8.375% senior notes due 2018	350.0		350.0		—
Other	—		—		—
	1,136.6		1,152.2		(15.6		)
Total Boyd Debt	3,561.6		3,613.0		(51.4		)
Borgata Debt:
Bank credit facility	36.7		39.9		(3.2		)
Incremental term loan	379.1		380.0		(0.9		)
9.875% senior secured notes due 2018	393.5		393.5		—
	809.3		813.4		(4.1		)
Less current maturities	31.5		33.6		(2.1		)
Long-term debt, net	$	4,339.4	$	4,392.8	$	(53.4	)

The amount of current maturities includes certain non-extending balances scheduled to be repaid within the next twelve months under the bank credit facilities.

Boyd Gaming Debt

Bank Credit Facility

On August 14, 2013, we entered into the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility"), among the Company, certain financial institutions, Bank of America, N.A., as administrative agent and letter of credit issuer, and Wells Fargo Bank, National Association, as swing line lender.

The Boyd Gaming Credit Facility provides for (i) a $600.0 million senior secured revolving credit facility (the "Revolving Credit Facility"), (ii) a $250.0 million senior secured term A loan (the "Term A Loan"), and (iii) a $900.0 million senior secured term B loan (the "Term B Loan"). The Revolving Credit Facility and Term A Loan mature in August 2018 (or earlier upon the occurrence or non-occurrence of certain events) and the Term B Loan matures in August 2020 (or earlier upon occurrence or non-occurrence of certain events).

45

The interest rate on the outstanding balance from time to time of the Revolving Credit Facility and the Term A Loan is based upon, at the Company's option, either: (i) the Eurodollar rate or (ii) the base rate, in each case, plus an applicable margin. Such applicable margin is a percentage per annum determined in accordance with a specified pricing grid based on the total leverage ratio and ranges from 2.00% to 3.00% (if using LIBOR) and from 1.00% to 2.00% (if using the base rate). A fee of a percentage per annum (which ranges from 0.25% to 0.50% determined in accordance with a specified pricing grid based on the total leverage ratio) will be payable on the unused portions of the Revolving Credit Facility.

The interest rate on the outstanding balance from time to time of the Term B Loan is based upon, at the Company's option, either: (i) the Eurodollar rate (subject to a 1.00% minimum) plus 3.00%, or (ii) the base rate plus 2.00%.

The “base rate” under the Boyd Gaming Credit Facility is the highest of (x) Bank of America's publicly-announced prime rate, (y) the federal funds rate plus 0.50%, or (z) the Eurodollar rate for a one month period plus 1.00%.

The blended interest rate for outstanding borrowings under for the Boyd Gaming Credit Facility was 3.7% and 3.1% for the three months ended March 31, 2014 and December 31, 2013, respectively.

The Boyd Gaming Credit Facility contains certain financial and other covenants, including, without limitation, various covenants (i) requiring the maintenance of a minimum consolidated interest coverage ratio, (ii) establishing a maximum permitted consolidated total leverage ratio, (iii) establishing a maximum permitted secured leverage ratio, (iv) imposing limitations on the incurrence of indebtedness, (v) imposing limitations on transfers, sales and other dispositions and (vi) imposing restrictions on investments, dividends and certain other payments. Subject to certain exceptions, the Company may be required to repay the amounts outstanding under the Boyd Gaming Credit Facility in connection with certain asset sales and issuances of certain additional secured indebtedness.

The Company's obligations under the Boyd Gaming Credit Facility, subject to certain exceptions, are guaranteed by certain of the Company's subsidiaries and are secured by the capital stock of certain subsidiaries. In addition, subject to certain exceptions, the Company and each of the guarantors will grant the administrative agent first priority liens and security interests on substantially all of their real and personal property (other than gaming licenses and subject to certain other exceptions) as additional security for the performance of the secured obligations under the Boyd Gaming Credit Facility.

Amounts Outstanding

The net amounts outstanding under the Boyd Gaming Credit Facility were:

(In millions)	March 31, 2014		December 31, 2013
Revolving Credit Facility	$	280.0	$	295.0
Term A Loan	243.8		246.9
Term B Loan	895.5		897.8
Swing Loan	8.6		23.8
Total outstanding borrowings under the Boyd Gaming Credit Facility	$	1,427.9	$	1,463.5

After consideration of $7.8 million allocated to support various letters of credit, approximately $299.5 million of availability remained under the Boyd Gaming Credit Facility at March 31, 2014.

Debt Service Requirements

Debt service requirements under our current outstanding senior notes consist of semi-annual interest payments (based upon fixed annual interest rates ranging from 9.00% to 9.125%) and principal repayments of our 9.125% senior notes due on December 1, 2018, and our 9.00% senior notes due on July 1, 2020.

Peninsula Segment Debt

Bank Credit Facility

The senior secured credit facility (the “Peninsula Credit Facility”) provides for a $875.0 million senior secured credit facility (the “Credit Facility”), which consists of (a) a term loan facility of $825.0 million (the “Term Loan”) and (b) a revolving credit facility of $50.0 million (the “Revolver”). The Revolver consists of up to $15.0 million in swing line loans ("Swing Loan") and a revolving credit facility ("Revolving Loan") of $50.0 million less Swing Loans outstanding and any amounts allocated to letters of credit.

46

The interest rate on the outstanding balance from time to time of the Term Loan is based upon, at Peninsula's option, either: (i) the Eurodollar rate plus 3.25%, or (ii) the base rate plus 2.25%. The interest rate on the outstanding balance from time to time of the Revolver is based upon, at Peninsula’s option, either: (i) the Eurodollar rate plus 4.00%, or (ii) the base rate plus 3.00%. The base rate under the Credit Facility will be the highest of (x) Bank of America's publicly-announced prime rate, (y) the federal funds rate plus 0.50%, or (z) the Eurodollar Rate plus 1.00%. The Peninsula Credit Facility also establishes, with respect to outstanding balances under the Term Loan, a minimum Eurodollar rate for any interest period of 1.00%. In addition, Peninsula will incur a commitment fee on the unused portion of the Credit Facility at a per annum rate of 0.50%. The blended interest rate for outstanding borrowings under the Peninsula Credit Facility was 4.2% at both March 31, 2014 and December 31, 2013.

At March 31, 2014, approximately $786.6 million was outstanding under the Peninsula Credit Facility and $5.2 million was allocated to support various letters of credit, leaving remaining contractual availability of $34.8 million. The maturity date for obligations under the Peninsula Credit Facility is November 17, 2017 (or earlier upon occurrence or non-occurrence of certain events).

Peninsula's obligations under the Peninsula Credit Facility, subject to certain exceptions, are guaranteed by Peninsula's subsidiaries and are secured by the capital stock and equity interests of Peninsula's subsidiaries. In addition, subject to certain exceptions, Peninsula and each of the guarantors granted the collateral agent first priority liens and security interests on substantially all of the real and personal property (other than gaming licenses and subject to certain other exceptions) of Peninsula and its subsidiaries as additional security for the performance of the obligations under the Peninsula Credit Facility. The obligations under the Revolver rank senior in right of payment to the obligations under the Term Loan.

The Peninsula Credit Facility contains certain financial and other covenants, including, without limitation, various covenants requiring the maintenance of (i) a maximum consolidated leverage ratio over each 12-month period ending on the last fiscal day of each quarter; (ii) a minimum consolidated interest coverage ratio of 2.0 to 1.0 as of the end of each calendar quarter; and (iii) a maximum amount of capital expenditures for each fiscal year. Substantially all of Peninsula Gaming's net assets were restricted from distribution subject to specific amounts allowed for certain investments and other restricted payments as well as payments under a management services agreement between Peninsula Gaming and Boyd Acquisition.

Borgata Debt

Borgata Bank Credit Facility

On July 24, 2013, the Marina District Finance Company Inc. ("MDFC") entered into an Amended and Restated Credit Agreement (the “Borgata Credit Facility”) with MDDC, certain financial institutions, and Wells Fargo Bank, National Association, as administrative agent, letter of credit issuer and swing line lender.

The Borgata Credit Facility is guaranteed on a senior secured basis by MDDC and any future subsidiaries of MDDC and is secured by a first priority lien on substantially all of the assets of MDFC, MDDC and any future subsidiaries of MDDC, subject to certain exceptions. The obligations under the Borgata Credit Facility will have priority in payment to the payment of the 2015 Borgata Notes and the 2018 Borgata Notes. Neither we nor our subsidiaries (other than MDDC) are a guarantor of the Borgata Credit Facility. The obligations under the Borgata Credit Facility mature in February 2018 (or earlier upon the occurrence or non-occurrence of certain events.

Outstanding borrowings under the Borgata Credit Facility accrue interest, at the option of MDFC, at a rate based upon either: (i) the highest of (a) the agent bank's quoted prime rate, (b) the one-month Eurodollar rate plus 1.00%, and (c) the daily federal funds rate plus 0.50%, or (ii) the Eurodollar rate, plus with respect to each of clause (i) and (ii), an applicable margin as specified in the Borgata Credit Facility. In addition, a commitment fee is incurred on the unused portion of the Borgata Revolving Credit Facility ranging from 0.50% per annum to 0.75% per annum.

The blended interest rate for outstanding borrowings under the Borgata Credit Facility was 3.9% for both three months ended at March 31, 2014 and December 31, 2013. At March 31, 2014, approximately $36.7 million was outstanding under the Borgata Credit Facility and $3.2 million was allocated to support a letter of credit, leaving contractual availability of $20.1 million.

The Borgata Credit Facility contains customary affirmative and negative covenants, including but not limited to, (i) establishing a minimum Consolidated EBITDA (as defined in the Borgata Credit Facility) of $110 million over each trailing twelve-month period ending on the last day of each calendar quarter; (ii) imposing limitations on MDFC's and MDDC's ability to incur additional debt, create liens, enter into transactions with affiliates, merge or consolidate, and engage in unrelated business activities; and (iii) imposing restrictions on MDDC's ability to pay dividends.

47

Covenant Compliance

As of March 31, 2014, we believe that Boyd Gaming, Peninsula and MDFC were in compliance with the financial and other covenants of their respective debt instruments.

Share Repurchase Program

Subject to applicable corporate securities laws, repurchases under our stock repurchase program may be made at such times and in such amounts as we deem appropriate. We are subject to certain limitations regarding the repurchase of common stock, such as restricted payment limitations related to our outstanding notes and Boyd Gaming Credit Facility. Purchases under our stock repurchase program can be discontinued at any time that we feel additional purchases are not warranted. We intend to fund the repurchases under the stock repurchase program with existing cash resources and availability under the Boyd Gaming Credit Facility. In July 2008, our Board of Directors authorized an amendment to our existing share repurchase program to increase the amount of common stock available to be repurchased to $100 million. We are not obligated to purchase any shares under our stock repurchase program. During the three months ended March 31,2014 and 2013, we did not repurchase any shares of our common stock. We are currently authorized to repurchase up to an additional $92.1 million in shares of our common stock under the share repurchase program.

We have in the past, and may in the future, acquire our debt or equity securities, through open market purchases, privately negotiated transactions, tender offers, exchange offers, redemptions or otherwise, upon such terms and at such prices as we may determine.

Other Items Affecting Liquidity

We anticipate funding our capital requirements using cash flows from operations and availability under our Revolving Credit Facility, to the extent availability exists after we meet our working capital needs for the next twelve months. Any additional financing that is needed may not be available to us or, if available, may not be on terms favorable to us. The outcome of the specific matters discussed herein, including our commitments and contingencies, may also affect our liquidity.

Commitments

There have been no material changes to our commitments described under Note 19, Commitments and Contingencies, in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 14, 2014.

Contingencies

Borgata Property Taxes

Borgata has filed tax appeal complaints, in connection with its property tax assessments for tax years 2009 through 2014, in New Jersey Tax Court (“Court”). The trial for tax years 2009 and 2010 was held during the second quarter of 2013 and a decision was issued on October 18, 2013. The assessor valued Borgata’s real property at approximately $2.3 billion. The Court found in favor of the Borgata and reduced the real property valuation to $880 million and $870 million for tax years 2009 and 2010, respectively. The City of Atlantic City filed an appeal in the New Jersey Superior Court - Appellate Division in November 2013. Borgata has paid its property tax obligations consistent with the assessor’s valuation and based on the Court’s decision, we estimate the 2009 and 2010 property tax refunds and related statutory interest will be approximately $48.0 million and $9.0 million, respectively. The trial date for tax years 2011 through 2013 was extended and is scheduled to be held in September 2014. We filed an appeal complaint in connection with our 2014 valuation in February 2014 and continue to pay our property tax obligations in accordance with the assessor’s valuation. A trial date for the 2014 appeal has not been scheduled. We can provide no assurances that the Court’s decision will be upheld at the appellate level, nor can we be certain that we will receive a favorable decision in the 2011 through 2014 appeals. Due to the uncertainty surrounding the ultimate resolution of the City’s appeal, we will not record any gain until a final, non-appealable decision has been rendered. The final resolution of our appeals for the period January 1, 2009 through March 31, 2014 could result in adjustment to our estimated property tax liability at Borgata.

Legal Matters

We are also parties to various legal proceedings arising in the ordinary course of business. We believe thatall pending claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.

48

Other Opportunities

We regularly investigate and pursue additional expansion opportunities in markets where casino gaming is currently permitted. We also pursue expansion opportunities in jurisdictions where casino gaming is not currently permitted in order to be prepared to develop projects upon approval of casino gaming. Such expansions will be affected and determined by several key factors, which may include the following:

• the outcome of gaming license selection processes;

• the approval of gaming in jurisdictions where we have been active but where casino gaming is not currently permitted;

• identification of additional suitable investment opportunities in current gaming jurisdictions; and

• availability of acceptable financing.

Additional projects may require us to make substantial investments or may cause us to incur substantial costs related to the investigation and pursuit of such opportunities, which investments and costs we may fund through cash flow from operations or availability under the Boyd Gaming Credit Facility. To the extent such sources of funds are not sufficient, we may also seek to raise such additional funds through public or private equity or debt financings or from other sources. No assurance can be given that additional financing will be available or that, if available, such financing will be obtainable on terms favorable to us. Moreover, we can provide no assurances that any expansion opportunity will result in a completed transaction.

Off Balance Sheet Arrangements

There have been no material changes to our off balance sheet arrangements as defined in Item 303(a)(4)(ii) and described under Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 14, 2014.

Critical Accounting Policies

A description of our critical accounting policies can be found in our Annual Report on Form 10-K for the year ended December 31, 2013, as originally filed with the SEC on March 14, 2014.

Recently Issued Accounting Pronouncements

A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.

Accounting Standards Update 2013-11 Income Taxes (Topic 740) Presentation of an Unrecognized Tax Benefit ("UTB") When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists ("Update 2013-11")

In July 2013, the FASB issued ASU 2013-11. The objective of Update 2013-11 is to provide guidance on the financial statement presentation of an Unrecognized Tax Benefit (“UTB”) when a net operating loss ("NOL") carryforward, a similar tax loss, or a tax credit carryforward exists. The Company is required to present an UTB in the financial statements as a reduction to a deferred tax asset for a NOL carryforward, a similar tax loss, or a tax credit carryforward.

Update 2013-11 is effective for interim and annual periods beginning after December 15, 2013. The adoption of Update 2013-11 did not have a material effect on our consolidated financial statements.

Important Information Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements contain words such as “may,” “will,” “might,” “expect,” “believe,” “anticipate,” “outlook,” “could,” “would,” “estimate,” “continue,” “pursue,” “target,” “project,” “intend,” “plan,” “seek,” “estimate,” “should,” “may,” “assume,” and “continue,” or the negative thereof or comparable terminology, and may include statements regarding:

•the factors that contribute to our ongoing success and our ability to be successful in the future;

• our business model, areas of focus and strategy for realizing improved results when normalized business volumes return;

• competition, including expansion of gaming into additional markets including internet gaming, the impact of competition on our operations, our ability to respond to such competition, and our expectations regarding continued competition in the markets in which we compete;

• our estimated effective income tax rates; estimated tax benefits; and merits of our tax positions;

• the general effect, and expectation, of the national and global economy on our business, as well as the economies where each of our properties are located;

• our belief as to the resiliency of certain of the local economies where certain of our properties are located;

49

• our expenses;

• indebtedness, including Boyd Gaming's, Peninsula's and Borgata's ability to refinance or pay amounts outstanding under our respective bank credit facilities and notes when they become due and our compliance with related covenants, and our expectation that we, Peninsula and Borgata will need to refinance all or a portion of our respective indebtedness at or before maturity;

• our expectations with respect to Borgata, including our responsibility and control over day-to-day operations and the managerial resources we expect to devote to effectuate the sale of the MGM Interest;

• our statements with respect to our B Connected loyalty program, including its ability to drive profitable business to our properties;

• our expectation regarding the trends that will affect the gaming industry over the next few years and the impact of these trends on merger and acquisition activity in general;

• our belief that consumer confidence will strengthen as the job market recovers and expands;

• our expectations with respect to the valuation of tangible and intangible assets;

• the type of covenants that will be included in any future debt instruments;

• our expectations with respect to potential disruptions in the global capital markets, the effect of such disruptions on consumer confidence and reduced levels of consumer spending and the impact of these trends on our financial results;

• our ability to meet our projected operating and maintenance capital expenditures and the costs associated with our expansion, renovations and development of new projects;

• our ability to pay dividends or to pay any specific rate of dividends, and our expectations with respect to the receipt of dividends from Borgata;

• our commitment to finding opportunities to strengthen our balance sheet and to operate more efficiently;

• our intention to pursue acquisition opportunities that are a good fit for our business, deliver a solid return for shareholders, and are available at the right price;

• our intention to fund purchases made under our share repurchase program, if any, with existing cash resources and availability under the Boyd Gaming Credit Facility;

• our assumptions and expectations regarding our critical accounting estimates;

• Adjusted EBITDA, Adjusted Earnings (Loss) and Adjusted Earnings Per Share and their usefulness as measures of operating performance or valuation;

• our expectations for capital improvement projects;

• the impact of new accounting pronouncements on our consolidated financial statements;

• that our Boyd Gaming Credit Facility, the Borgata Credit Facility and the Peninsula Credit Facility and our respective cash flows from operating activities will be sufficient to meet our respective projected operating and maintenance capital expenditures for the next twelve months;

• our ability to fund any expansion projects using cash flows from operations and availability under the Boyd Gaming Credit Facility;

• our market risk exposure and efforts to minimize risk;

• expansion, development, investment and renovation plans, including the scope of such plans, expected costs, financing (including sources thereof and our expectation that long-term debt will substantially increase in connection with such projects), timing and the ability to achieve market acceptance;

• our belief that all pending claims, if adversely decided, will not have a material adverse effect on our business, financial position or results of operations;

• that margin improvements will remain a driver of profit growth for us going-forward;

• our belief that the risks to our business associated with the United States Coast Guard, ("USCG") inspection should not change by reason of inspection by American Bureau of Shipping Consulting, ("ABSC");

• development opportunities in existing or new jurisdictions and our ability to successfully take advantage of such opportunities;

• regulations, including anticipated taxes, tax credits or tax refunds expected, and the ability to receive and maintain necessary approvals for our projects;

• our asset impairment analyses and our intangible asset and goodwill impairment tests;

• the resolution of our pending litigation;

• the likelihood of interruptions to our rights in the land we lease under long-term leases for certain of our hotel and casinos;

• the outcome of various tax audits and assessments, including our appeals thereof, timing of resolution of such audits, our estimates as to the amount of taxes that will ultimately be owed and the impact of these audits on our consolidated financial statements;

• our overall outlook, including all statements under the heading Executive Overview in Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations;

• our ability to receive insurance reimbursement and our estimates of self-insurance accruals and future liability;

50

• that operating results for previous periods are not necessarily indicative of future performance;

• that estimates and assumptions made in the preparation of financial statements in conformity with U.S. GAAP may differ from actual results;

• our expectations regarding our cost containment efforts;

• the future results of Peninsula's gaming properties, including without limitation, Kansas Star;

• our belief that recently issued accounting pronouncements discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed with the SEC on March 14, 2014, will not have a material impact on our financial statements;

• our estimates as to the effect of any changes in our Consolidated EBITDA on our ability to remain in compliance with certain Boyd Gaming Credit Facility covenants;

• expectations, plans, beliefs, hopes or intentions regarding the future; and

• assumptions underlying any of the foregoing statements.

Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. Factors that could cause actual results to differ materially from such forward-looking statements include:

• The effects of intense competition that exists in the gaming industry.

• The economic downturn and its effect on consumer spending.

• The fact that our expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project, including:

• design, construction, regulatory, environmental and operating problems and lack of demand for our projects;

• delays and significant cost increases, shortages of materials, shortages of skilled labor or work stoppages;

• poor performance or nonperformance of any of our partners or other third parties upon whom we are relying in connection with any of our projects;

• construction scheduling, engineering, environmental, permitting, construction or geological problems, weather interference, floods, fires or other casualty losses;

• failure by us, our partners, or Borgata to obtain financing on acceptable terms, or at all; and

• failure to obtain necessary government or other approvals on time, or at all.

• The risk that USCG may not continue to allow in-place underwater inspections of our riverboats.

• The risk that any of our projects may not be completed, if at all, on time or within established budgets, or that any project will result in increased earnings to us.

• The risk that significant delays, cost overruns, or failures of any of our projects to achieve market acceptance could have a material adverse effect on our business, financial condition and results of operations.

• The risk that our projects may not help us compete with new or increased competition in our markets.

• The risk that new gaming licenses or jurisdictions become available (or offer different gaming regulations or taxes) that results in increased competition to us.

• The risk that the expansion of internet gaming in other jurisdictions could increase competition for our traditional operations.

• The risk associated with owning real property, including environmental regulation and uncertainties with respect to environmental expenditures and liabilities.

• The risk associated with challenges to legalized gaming in existing or current markets.

• The risk that the actual fair value for assets acquired and liabilities assumed from any of our acquisitions differ materially from our preliminary estimates.

• The risk that negative industry or economic trends, reduced estimates of future cash flows, disruptions to our business, slower growth rates or lack of growth in our business, may result in significant write-downs or impairments in future periods.

• The risks associated with growth and acquisitions, including our ability to identify, acquire, develop or profitably manage additional companies or operations or successfully integrate such companies or operations into our existing operations without substantial costs, delays or other problems.

• The risk that we may not receive gaming or other necessary licenses for new projects or that regulatory authorities may revoke, suspend, condition or limit our gaming or other licenses, impose substantial fines and take other adverse actions against any of our casino operations.

• Our inability to select the new joint venture partner for Borgata and the possibility that a new operating agreement will be entered into with the new venture partner, which could result in changes to Borgata's ongoing operations.

• The risk that we may be unable to finance our expansion, development, investment and renovation projects, including cost overruns on any particular project, as well as other capital expenditures through cash flow, borrowings under the Boyd Gaming Credit Facility, the Peninsula Credit Facility or the Borgata's Credit Facility

51

and additional financings, which could jeopardize our expansion, development, investment and renovation efforts.

• The risk that we, Peninsula or Borgata may be unable to refinance our respective outstanding indebtedness as it comes due, or that if we, Peninsula or Borgata do refinance, the terms are not favorable to us or them.

• Risks associated with our ability to comply with the Total Leverage, Secured Leverage and Interest Coverage ratios as defined in the Boyd Gaming Credit Facility, and the risks associated with Borgata's ability to comply with the minimum consolidated EBITDA and minimum liquidity covenants in its Borgata Credit Facility.

• The effects of the extensive governmental gaming regulation and taxation policies that we are subject to, as well as any changes in laws and regulations, including increased taxes, which could harm our business.

• The effects of federal, state and local laws affecting our business such as the regulation of smoking, the regulation of directors, officers, key employees and partners and regulations affecting business in general.

• The effects of extreme weather conditions or natural disasters on our facilities and the geographic areas from which we draw our customers, and our ability to recover insurance proceeds (if any).

• The risks relating to mechanical failure and regulatory compliance at any of our facilities.

• The risk that the instability in the financial condition of our lenders could have a negative impact on the Boyd Gaming Credit Facility, the Peninsula Credit Facility and the Borgata Credit Facility.

• The effects of events adversely impacting the economy or the regions from which we draw a significant percentage of our customers, including the effects of the recent economic recession, war, terrorist or similar activity or disasters in, at, or around our properties.

• The effects of energy price increases on our cost of operations and our revenues.

• Financial community and rating agency perceptions of us, and the effect of economic, credit and capital market conditions on the economy and the gaming and hotel industry.

• The effect of the expansion of legalized gaming in the mid-Atlantic region.

• Borgata's expected liabilities under the multiemployer pensions in which it operates.

• The risk of failing to maintain the integrity of customer data.

Additional factors that could cause actual results to differ are discussed in Part II. Item 1A. Risk Factors of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 and in other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this document are made as of the date hereof, based on information available to us as of the date hereof, and we assume no obligation to update any forward-looking statement.

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

As of March 31, 2014, there were no material changes to the information previously reported under Item 7A. in our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 14, 2014.

Item 4.     Controls and Procedures

As of the end of the period covered by this Report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on the evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Report.

There has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

52

PART II. Other Information

Item 1.      Legal Proceedings

We are also parties to various legal proceedings arising in the ordinary course of business. We believe that all pending claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.

Item 1A. Risk Factors

We have revised the risk factors that relate to our business as set forth below. These risks include any material changes to and supersede the risks previously disclosed in Part I. Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2013. We encourage investors to review the risks and uncertainties relating to our business disclosed in that Annual Report on Form 10-K, as well as those contained in Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Important Information Regarding Forward-Looking Statements, above.

If any of the following risks actually occur, our business, financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our securities, including our common stock, senior notes and senior subordinated notes, could decline significantly, and investors could lose all or part of their investment.

Risks Related to our Business

Our business is particularly sensitive to reductions in discretionary consumer spending as a result of downturns in the economy.

Consumer demand for entertainment and other amenities at casino hotel properties, such as ours, are particularly sensitive to downturns in the economy and the corresponding impact on discretionary spending on leisure activities. Changes in discretionary consumer spending or consumer preferences brought about by factors such as perceived or actual general economic conditions, effects of declines in consumer confidence in the economy, including the recent housing, employment and credit crisis, the impact of high energy and food costs, the increased cost of travel, the potential for continued bank failures, decreased disposable consumer income and wealth, or fears of war and future acts of terrorism could further reduce customer demand for the amenities that we offer, thus imposing practical limits on pricing and negatively impacting our results of operations and financial condition.

For example, we have recently experienced one of the toughest economic periods in Las Vegas history. The recent housing crisis and economic slowdown in the United States resulted in a significant decline in the amount of tourism and spending in Las Vegas. Similarly, weak economic conditions also adversely affected tourism and spending in Atlantic City, where Borgata is located. While the economy has recently shown signs of recovery, we are unable to determine the sustainability or strength of any economic recovery. Since our business model relies on consumer expenditures on entertainment, luxury and other discretionary items, a slowing or stoppage of the economic recovery or a return to an economic downturn will further adversely affect our results of operations and financial condition.

Intense competition exists in the gaming industry, and we expect competition to continue to intensify.

The gaming industry is highly competitive for both customers and employees, including those at the management level. We compete with numerous casinos and hotel casinos of varying quality and size in market areas where our properties are located. We also compete with other non-gaming resorts and vacation destinations, and with various other casino and other entertainment businesses, and could compete with any new forms of gaming that may be legalized in the future. The casino entertainment business is characterized by competitors that vary considerably in their size, quality of facilities, number of operations, brand identities, marketing and growth strategies, financial strength and capabilities, level of amenities, management talent and geographic diversity. In most markets, we compete directly with other casino facilities operating in the immediate and surrounding market areas. In some markets, we face competition from nearby markets in addition to direct competition within our market areas.

Following legalization in New Jersey in February 2013, Borgata launched its real-money online gaming site with bwin.party Digital Entertainment PLC (“bwin”) in November 2013. While this site has captured a 40.3% market share, we expect that we will face increased competition, both to our online site and to our other properties, from internet lotteries, sweepstakes, and other internet wagering gaming services, which allow their customers to wager on a wide variety of sporting events and play Las Vegas-style casino games from home or in non-casino settings. Such internet wagering services are often illegal under federal law but operate from overseas locations, and are nevertheless sometimes accessible to domestic gamblers. Further, Nevada recently amended its internet gaming law to permit Nevada licensed internet providers to commence internet poker and to allow Nevada to enter into agreements with other states to create multi-state poker wagering, and several other states are currently considering legislation that would legalize internet gaming at the state level. Expansion of internet gaming in other jurisdictions (both legal and illegal) could further compete with our traditional operations, which could have an adverse impact on our business and result of operations.

53

With fewer other new markets opening for development, competition in existing markets has intensified in recent years. We and our competitors have invested in expanding existing facilities, developing new facilities, and acquiring established facilities in existing markets. This expansion of existing casino entertainment properties, the increase in the number of properties and the aggressive marketing strategies of many of our competitors have increased competition in many markets in which we compete, and this intense competition can be expected to continue. For example,, a new property opened in Shreveport, Louisiana, during June 2013, which competes with Sam's Town Shreveport for gaming customers. A new property is also under construction in Lake Charles, Louisiana, that could increase competition with Delta Downs Racetrack Casino & Hotel. Additionally, competition may intensify if our competitors commit additional resources to aggressive pricing and promotional activities in order to attract customers.

Also, our business may be adversely impacted by the additional gaming and room capacity in states where we operate or intend to operate. Several states are also considering enabling the development and operation of casinos or casino-like operations in their jurisdictions.

For example, the expansion of casino gaming in or near the mid-Atlantic region from which Borgata attracts and expects to attract most of its customers has had an adverse effect on its business, results of operations and financial condition. In January 2010, table game legislation was signed in Pennsylvania, and other states near New Jersey, including New York, Delaware and Maryland, either have or are currently contemplating gaming legislation. In January 2010, Delaware legalized table games, and in November 2012, Maryland legalized table games, which became operational beginning in March 2013. Convenience may be a more important factor than amenities for some customers, especially mid-week and repeat customers. These customers may prefer the convenience of a closer drive to a nearby casino rather than dealing with a longer drive to enjoy the amenities that Borgata has to offer. Expansion of gaming facilities in Pennsylvania and other nearby states therefore has resulted in fewer customer visits to Borgata, which has adversely impacted Borgata's business, results of operations and financial condition.

There are also currently initiatives to expand gaming in Davenport, Iowa, along with the possible future expansion of gaming in Wisconsin that, if consummated, could impact the operating results of the Diamond Jo Dubuque. The Kansas Star could, in the future, face competition from the Wichita Greyhound Park, located approximately 30 miles away in Park City, Kansas. While gaming is not currently permitted in Sedgwick County, Kansas (the site of the Wichita Greyhound Park), the Kansas Expanded Lottery Act permits the installation of slot machines at race tracks under certain conditions. If the Kansas legislature authorized a new gaming referendum in Sedgwick County and such referendum was approved, and certain other regulatory conditions were satisfied, the Wichita Greyhound Park could be permitted to install slot machines.

We also compete with legalized gaming from casinos located on Native American tribal lands. Expansion of Native American gaming in areas located near our properties, or in areas in or near those from which we draw our customers, could have an adverse effect on our operating results. For example, increased competition from federally recognized Native American tribes near Blue Chip and Sam's Town Shreveport has had a negative impact on our results. Native American gaming facilities typically have a significant operating advantage over our properties due to lower gaming fees or taxes, allowing those facilities to market more aggressively and to expand or update their facilities at an accelerated rate. Although we expanded our facility at Blue Chip in an effort to be more competitive in this market, competing Native American properties could continue to have an adverse impact on the operations of both Blue Chip and Sam's Town Shreveport. The Kansas Star may face additional competition in the Wichita, Kansas metropolitan area. The Wyandotte Nation of Oklahoma has filed an application with the U.S. Department of Interior to have certain land located in Park City, Kansas (in the Wichita metro area) taken into trust by the U.S. Government and to permit gaming. If successful, the Wyandotte Nation would be permitted to open a Class II gaming facility, and upon successful negotiation of a compact with the State of Kansas would be permitted to open a Class III gaming facility. In July 2011, the Wyandotte Nation brought suit against the Secretary of the U.S. Department of Interior to compel the Secretary to take the Park City land into trust. This litigation is on-going.

In addition, we also compete to some extent with other forms of gaming on both a local and national level, including state-sponsored lotteries, charitable gaming, on-and off-track wagering, and other forms of entertainment, including motion pictures, sporting events and other recreational activities. It is possible that these secondary competitors could reduce the number of visitors to our facilities or the amount they are willing to wager, which could have a material adverse effect on our ability to generate revenue or maintain our profitability and cash flows.

If our competitors operate more successfully than we do, if they attract customers away from us as a result of aggressive pricing and promotion, if they are more successful than us in attracting and retaining employees, if their properties are enhanced or expanded, if they operate in jurisdictions that give them operating advantages due to differences or changes in gaming regulations or taxes, or if additional hotels and casinos are established in and around the locations in which we conduct business, we may lose market share or the ability to attract or retain employees. In particular, the expansion of casino gaming in or near any geographic

54

area from which we attract or expect to attract a significant number of our customers could have a significant adverse effect on our business, financial condition and results of operations.

In addition, increased competition may require us to make substantial capital expenditures to maintain and enhance the competitive positions of our properties, including updating slot machines to reflect changing technology, refurbishing public service areas periodically, replacing obsolete equipment on an ongoing basis and making other expenditures to increase the attractiveness and add to the appeal of our facilities. Because we are highly leveraged, after satisfying our obligations under our outstanding indebtedness, there can be no assurance that we will have sufficient funds to undertake these expenditures or that we will be able to obtain sufficient financing to fund such expenditures. If we are unable to make such expenditures, our competitive position could be materially adversely affected.

The global financial crisis and a prolonged economic recovery may have an effect on our business and financial condition in ways that we currently cannot accurately predict.

The significant economic distress affecting financial institutions during the recent global financial crisis had far-reaching adverse consequences across many industries, including the gaming industry. The crisis greatly restricted the availability of capital and caused the cost of capital (if available) to be much higher than it has traditionally been. Although the financial markets have recovered and availability of capital has increased, the financial markets remain volatile. Although we successfully refinanced a significant amount of our indebtedness in 2013, we have no assurance that we will continue to have access to credit or capital markets at desirable times or at rates that we would consider acceptable, and the lack of such funding could have a material adverse effect on our business, results of operations and financial condition, including our ability to refinance our, Peninsula’s or Borgata's indebtedness, our flexibility to react to changing economic and business conditions and our ability or willingness to fund new development projects.

We are not able to predict the duration or strength of the economic recovery or the resulting impact on the solvency or liquidity of our lenders. Prolonged slow growth or a downturn, or further worsening or broadening of adverse conditions in the worldwide and domestic economies could affect our lenders. If a large percentage of our lenders were to file for bankruptcy or otherwise default on their obligations to us, we may not have the liquidity under the Boyd Gaming Credit Facility to fund our current projects. There is no certainty that our lenders will continue to remain solvent or fund their respective obligations under the Boyd Gaming Credit Facility. If we were otherwise required to renegotiate or replace the Boyd Gaming Credit Facility, there is no assurance that we would be able to secure terms that are as favorable to us, if at all.

We may incur impairments to goodwill, indefinite-lived intangible assets, or long-lived assets.

In accordance with the authoritative accounting guidance for goodwill and other intangible assets, we test our goodwill and indefinite-lived intangible assets for impairment annually or if a triggering event occurs. We perform our annual impairment testing for goodwill and indefinite-lived intangible assets as of October 1. The results of our annual scheduled impairment tests performed in fourth quarter 2013 required us to record non-cash impairment charges of $4.1 million, which were comprised of $3.2 million of impairments of certain trade names acquired in the Peninsula Acquisition and $0.9 million to further impair the Sam’s Town Shreveport gaming license. We had recorded a non-cash impairment charge of $17.5 million to the Sam's Town Shreveport gaming license in connection with the 2012 annual impairment test. This property's operating results have been impacted by weaker discretionary consumer spending and increased competition in its market.

In December 2012, we reconsidered our commitment to complete our multibillion dollar Echelon development project on the Las Vegas Strip and concluded that we would not resume development. Based on the exploration of the viability of alternatives for the project, in the three months ended December 31, 2012, we recorded a non-cash impairment charge of approximately $993.9 million related to the Echelon development and $39.4 million related to various parcels of undeveloped land based on the difference between the book value of the assets and the estimated realizable value of the assets. On March 4, 2013, we sold the Echelon site and related improvements on the site and received net proceeds of $157.0 million.

If our estimates of projected cash flows related to our assets are not achieved, we may be subject to future impairment charges, which could have a material adverse impact on our consolidated financial statements.

Our partner in the Holding Company, the limited liability company that owns and operates Borgata Hotel Casino and Spa in Atlantic City, New Jersey, has transferred its 50% interest and we do not have the ability to select the new partner.

We own a 50% controlling interest in the limited liability company that operates Borgata. MGM currently beneficially owns the other 50% interest. As a result of the New Jersey Department of Gaming Enforcement's (the "NJDGE") investigation of MGM's relationship with its joint venture partner in Macau, MGM entered into a settlement agreement with the NJDGE and the New Jersey Casino Control Commission (the "NJCCC") under which MGM placed its 50% ownership interest in Borgata (the "MGM Interest") into a divestiture trust (the "Divestiture Trust"), which was established for the purpose of selling the MGM Interest to a third party. On February 20, 2013, MGM announced that it had entered into an amendment with the NJDGE, effective February

55

13, 2013, pursuant to which MGM was allowed to reapply to the New Jersey Casino Control Commission for licensure in New Jersey with the deadline to sell the MGM Interest deferred pending the outcome of the licensure process.

We are the managing member of the limited liability company that operates Borgata, and have been, and will continue to be responsible for the day-to-day operations of Borgata, including the operations and improvement of the facility and business. Additionally, we hold a right of first refusal on any sale of the MGM Interest in Borgata. However, if MGM's efforts to be relicensed in New Jersey fail and they are forced to sell the MGM Interest, we believe we will need to expend managerial resources to effectuate the eventual sale of the MGM Interest from the Divestiture Trust to a new partner, regardless of whether we exercise our right of first refusal. Other than exercising our right of first refusal, we generally do not have the ability to affect the selection of the potential new partner at Borgata.

While we believe we will retain direct control of the operations of Borgata, based on our current operating agreement, a new partner may want to negotiate greater rights or different terms. If we agree to consider changes to the operating agreement, these negotiations may decrease our ability to directly control the facility and effectively manage our financial risk. Any new partner could have economic or business interests or goals that are inconsistent with our economic or business interests or goals. The ongoing operation of the facility could change if we agree to negotiate agreements with a new partner that contain terms that differ from our existing operating agreement.

In addition, the Borgata Revolving Credit Facility matures in February 2018 (or earlier upon the occurrence or non-occurrence of certain events). At the time of maturity, if Borgata is unable to refinance its bank credit facility on favorable terms, additional credit support and/or capital contributions in the form of equity may be necessary to fund the ongoing operations of Borgata. This additional credit and/or equity may need to be contributed by us or a new partner, if any, or from both. If we are unable to obtain adequate financing in a timely manner, or at all, we may be unable to meet the operating cash flow needs of Borgata, and our investment would be at risk. Moreover, if any new partner does not have the financial resources to meet its share of the obligations, or subsequently declares bankruptcy, we could be required to fund more than our 50% share.

We face risks associated with growth and acquisitions.

As part of our business strategy, we regularly evaluate opportunities for growth through development of gaming operations in existing or new markets, through acquiring other gaming entertainment facilities or through redeveloping our existing gaming facilities. For example, in November 2012, we completed the Peninsula Acquisition, and in October 2011, we completed the acquisition of IP. We may also pursue expansion opportunities, including joint ventures, in jurisdictions where casino gaming is not currently permitted in order to be prepared to develop projects upon approval of casino gaming. The expansion of our operations, whether through acquisitions, development or internal growth, could divert management's attention and could also cause us to incur substantial costs, including legal, professional and consulting fees. There can be no assurance that we will be able to identify, acquire, develop or profitably manage additional companies or operations or successfully integrate such companies or operations into our existing operations without substantial costs, delays or other problems. Additionally, there can be no assurance that we will receive gaming or other necessary licenses or approvals for our new projects or that gaming will be approved in jurisdictions where it is not currently approved.

Ballot measures or other voter-approved initiatives to allow gaming in jurisdictions where gaming, or certain types of gaming (such as slots), was not previously permitted could be challenged, and, if such challenges are successful, these ballot measures or initiatives could be invalidated. Furthermore, there can be no assurance that there will not be similar or other challenges to legalized gaming in existing or current markets in which we may operate or have development plans, and successful challenges to legalized gaming could require us to abandon or substantially curtail our operations or development plans in those locations, which could have a material adverse effect on our financial condition and results of operations.

There can be no assurance that we will not face similar challenges and difficulties with respect to new development projects or expansion efforts that we may undertake, which could result in significant sunk costs that we may not be able to fully recoup or that otherwise have a material adverse effect on our financial condition and results of operations.

Our expansion and development opportunities, including the development costs associated with the Kansas Star facility, may face significant risks inherent in construction projects.

We regularly evaluate expansion, development, investment and renovation opportunities. For example, we are undergoing further development of the Kansas Star facility, which entails significant risks.

This project and any other development projects we may undertake will be subject to many other risks inherent in the expansion or renovation of an existing enterprise or construction of a new enterprise, including unanticipated design, construction, regulatory, environmental and operating problems and lack of demand for our projects. Our current and future projects could also experience:

56

• changes to plans and specifications (including changes for the Kansas Star facility, some of which may require the approval of the Kansas Lottery Commission);

• delays and significant cost increases;

• shortages of materials;

• shortages of skilled labor or work stoppages for contractors and subcontractors;

• labor disputes or work stoppages;

• disputes with and defaults by contractors and subcontractors;

• health and safety incidents and site accidents;

• engineering problems, including defective plans and specifications;

• poor performance or nonperformance by any of our joint venture partners or other third parties on whom we place reliance;

• changes in laws and regulations, or in the interpretation and enforcement of laws and regulations, applicable to gaming facilities, real estate development or construction projects, including by the Kansas Racing and Gaming Commission;

• unforeseen construction scheduling, engineering, environmental, permitting, construction or geological problems;

• environmental issues, including the discovery of unknown environmental contamination;

• weather interference, floods, fires or other casualty losses;

• other unanticipated circumstances or cost increases; and

• failure to obtain necessary licenses, permits, entitlements or other governmental approvals.

The occurrence of any of these development and construction risks could increase the total costs of our construction projects, including the Kansas Star facility, or delay or prevent the construction or opening or otherwise affect the design and features of our construction projects, such as the Kansas Star facility, which could materially adversely affect our plan of operations, financial condition and ability to satisfy our debt obligations.

We have entered into a fixed-price, or guaranteed maximum price, contract with a construction manager for the construction of the first phase of the Kansas Star facility, however there is no guarantee we will be able to do so with respect to construction of the final phase of the development. As a result, we may be required to rely heavily on our in-house development and construction team to manage construction costs and coordinate the work of the various trade contractors. The lack of any fixed-price contract with a construction manager or general contractor for construction of the final phase would put more of the risk of cost-overruns on us. If we are unable to manage costs or we are unable to raise additional capital required to complete the Kansas Star facility, we may not be able to complete the project, which may have an adverse impact on our business and prospects for growth.

In addition, actual costs and construction periods for any of our projects can differ significantly from initial expectations. Our initial project costs and construction periods are based upon budgets, conceptual design documents and construction schedule estimates prepared at inception of the project in consultation with architects and contractors. Many of these costs can increase over time as the project is built to completion. We can provide no assurance that any project will be completed on time, if at all, or within established budgets, or that any project will result in increased earnings to us. Significant delays, cost overruns, or failures of our projects to achieve market acceptance could have a material adverse effect on our business, financial condition and results of operations.

The failure to obtain necessary government approvals in a timely manner, or at all, can adversely impact our various expansion, development, investment and renovation projects.

Certain permits, licenses and approvals necessary for some of our current or anticipated projects have not yet been obtained. The scope of the approvals required for expansion, development, investment or renovation projects can be extensive and may include gaming approvals, state and local land-use permits and building and zoning permits. Unexpected changes or concessions required by local, state or federal regulatory authorities could involve significant additional costs and delay the scheduled openings of the facilities. We may not obtain the necessary permits, licenses and approvals within the anticipated time frames, or at all.

In addition, although we design our projects to minimize disruption of our existing business operations, expansion and renovation projects require, from time to time, all or portions of affected existing operations to be closed or disrupted. Any significant disruption in operations of a property could have a significant adverse effect on our business, financial condition and results of operations.

The development costs of the Kansas Star facility are estimates only, and actual development costs may be higher than expected.

We have developed our budgets based on our plans, which are subject to change. While we believe that the overall budget for the development costs for the Kansas Star facility is reasonable, these development costs are only estimates and the actual development costs may be significantly higher than expected. Unforeseen or unexpected difficulties or delays during construction may also adversely impact the Kansas Star facility's budget. Our inability to pay development costs as they are incurred would negatively affect our ability to complete the Kansas Star facility on time.

57

Our Lottery Gaming Facility Management Contract with the State of Kansas contractually obligates us to open certain phases of our project by certain specified dates. While thus far we have satisfied all such contractual obligations with respect to the phased construction, the final phase of the construction project (which is not yet complete) must be completed no later than January 14, 2015, as set forth in the Management Contract. However, if we fail to meet the future completion date for our entire construction project, we would be in breach of the Management Contract. If we breach our Management Contract, the State of Kansas has certain remedies, up to and including cancellation of our contract, which if it occurred, would cause a material adverse impact with respect to our business, results of operations, cash flows and financial condition.

Risks Related to the Regulation of our Industry

We are subject to extensive governmental regulation, as well as federal, state and local laws affecting business in general, which may harm our business.

The ownership, management and operation of our gaming facilities are subject to extensive laws, regulations and ordinances which are administered by the Nevada Gaming Commission and Gaming Control Board, Mississippi Gaming Commission, Indiana Gaming Commission, Illinois Gaming Board, New Jersey Casino Control Commission, Iowa Racing and Gaming Commission, the Kansas Lottery Commission, the Kansas Racing and Gaming Commission, the Louisiana State Gaming Control Board, the Louisiana State Racing Commission and various other federal, state and local government entities and agencies. We are subject to regulations that apply specifically to the gaming industry and horse racetracks and casinos, in addition to regulations applicable to businesses generally. A more detailed description of the governmental gaming regulations to which we are subject has been filed as Exhibit 99.3 to our Registration Statement on Form S-4, which was filed on April 19, 2013. If additional gaming regulations are adopted in a jurisdiction in which we operate, such regulations could impose restrictions or costs that could have a significant adverse effect on us. From time to time, various proposals are introduced in the legislatures of some of the jurisdictions in which we have existing or planned operations that, if enacted, could adversely affect the tax, regulatory, operational or other aspects of the gaming industry and our company.

To date, we have obtained all governmental licenses, findings of suitability, registrations, permits and approvals necessary for the operation of our properties. However, we can give no assurance that any additional licenses, permits and approvals that may be required will be given or that existing ones will be renewed or will not be revoked. Renewal is subject to, among other things, continued satisfaction of suitability requirements. Any failure to renew or maintain our licenses or to receive new licenses when

necessary would have a material adverse effect on us.

Gambling

Legislative or administrative changes in applicable legal requirements, including legislation to prohibit casino gaming, have been proposed in the past. For example, in 1996, the State of Louisiana adopted a statute in connection with which votes were held locally where gaming operations were conducted and which, had the continuation of gaming been rejected by the voters, might have resulted in the termination of operations at the end of their current license terms. During the 1996 local gaming referendums, Lafayette Parish voted to disallow gaming in the Parish, whereas St. Landry Parish, the site of our racino, voted in favor of gaming. All parishes where riverboat gaming operations are currently conducted voted to continue riverboat gaming, but there can be no guarantee that similar referenda might not produce unfavorable results in the future. Proposals to amend or supplement the Louisiana Riverboat Economic Development and Gaming Control Act and the Pari-Mutuel Act also are frequently introduced in the Louisiana State legislature. In the 2001 session, a representative from Orleans Parish introduced a proposal to repeal the authority of horse racetracks in Calasieu Parish (the site of Delta Downs) and St. Landry Parish (the site of our racino) to conduct slot machine gaming at such horse racetracks and to repeal the special taxing districts created for such purposes. If adopted, this proposal would have effectively prohibited us from operating the casino portion of our racino. In addition, the Louisiana legislature, from time to time, considers proposals to repeal the Pari-Mutuel Act.

The legislation permitting gaming in Iowa authorizes the granting of licenses to “qualified sponsoring organizations.” Such “qualified sponsoring organizations” may operate the gambling structure itself, subject to satisfying necessary licensing requirements, or it may enter into an agreement with an operator to operate gambling on its behalf. An operator must be approved and licensed by the Iowa Racing and Gaming Commission. The DRA, a not-for-profit corporation organized for the purpose of operating a pari-mutuel greyhound racing facility in Dubuque, Iowa, first received a riverboat gaming license in 1990 and, pursuant to the Amended DRA Operating Agreement, has served as the “qualified sponsoring organization” of the Diamond Jo since March 18, 1993. The term of the Amended DRA Operating Agreement expires on December 31, 2018. The WCDA, pursuant to the WCDA Operating Agreement, serves as the “qualified sponsoring organization” of Diamond Jo Worth. The term of the WCDA Operating Agreement expires on March 31, 2015, and is subject to automatic three-year renewal periods. If the Amended DRA Operating Agreement or WCDA Operating Agreement were to terminate, or if the DRA or WCDA were to otherwise discontinue acting as our “qualified sponsoring organization” with respect to our operation of the Diamond Jo or Diamond Jo Worth, respectively, and we were unable to obtain approval from the Iowa Racing and Gaming Commission to partner with an alternative “qualified sponsoring organization” as required by our gaming license, we would no longer be able to continue our Diamond Jo or Diamond

58

Jo Worth operations, which would materially and adversely affect our business, results of operations and cash flows.

Regulation of Smoking

Each of New Jersey and Illinois has adopted laws that significantly restrict, or otherwise ban, smoking at our properties in those jurisdictions. The New Jersey and Illinois laws that restrict smoking at casinos, and similar legislation in other jurisdictions in which we operate, could materially impact the results of operations of our properties in those jurisdictions. Kansas has also attempted to pass legislation to regulate smoking in casino and racetrack gaming floors during each of the past two years.

On April 15, 2007, an ordinance in Atlantic City became effective which extended smoking restrictions under the New Jersey Smoke-Free Air Act. This ordinance mandated that casinos restrict smoking to designated areas of up to 25% of the casino floor. During April 2008, Atlantic City's City Council unanimously approved an amendment to the ordinance, banning smoking entirely on all casino gaming floors and casino simulcasting areas, but allowing smoking in separately exhausted, non-gaming, smoking lounges. The amendment to the ordinance became effective on October 15, 2008, however, on October 27, 2008, Atlantic City's City Council voted to postpone the full smoking ban for at least one year due to, among other things, the weakened economy and increased competition in adjoining states. The postponement of the full smoking ban became effective on November 16, 2008. In December 2009, Atlantic City's City Council announced that it would not consider a full smoking ban in casinos pending further review.

Additionally, on July 1, 2012, a state statute in Indiana became effective that imposed a state wide smoking ban in specified businesses, buildings, public places and other articulated locations. The statute specifically exempted riverboat casinos, and all other gaming facilities in Indiana, from the smoking ban. However, the statute allowed local governments to enact a more restrictive smoking ban than the state statute and also left in place any more restrictive local legislation that existed as of the effective date of the statute. To date, neither Michigan City nor LaPorte County, where Blue Chip is located, have enacted any ordinance or other law that would impose a smoking ban on Blue Chip.

Regulation of Directors, Officers, Key Employees and Partners

Our directors, officers, key employees, joint venture partners and certain shareholders must meet approval standards of certain state regulatory authorities. If state regulatory authorities were to find a person occupying any such position or a joint venture partner unsuitable, we would be required to sever our relationship with that person or the joint venture partner may be required to dispose of their interest. State regulatory agencies may conduct investigations into the conduct or associations of our directors, officers, key employees or joint venture partners to ensure compliance with applicable standards.

Certain public and private issuances of securities and other transactions that we are party to also require the approval of some state regulatory authorities.

Live Racing Regulations

Louisiana gaming regulations and our gaming license for the Evangeline Downs and Delta Downs require that we, among other things, conduct a minimum of 80 live racing days in a consecutive 20-week period each year of live horse race meetings at the horse racetrack. Live racing days typically vary in number from year to year and are based on a number of factors, many of which are beyond our control, including the number of suitable race horses and the occurrence of severe weather. If we fail to have the minimum number of racing days, our gaming license with respect to the racino may be canceled, and the casino will be required to cease operations. Any cessation of our operation would have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

Regulations Affecting Businesses in General

In addition to gaming regulations, we are also subject to various federal, state and local laws and regulations affecting businesses in general. These laws and regulations include, but are not limited to, restrictions and conditions concerning alcoholic beverages, environmental matters, smoking, employees, currency transactions, taxation, zoning and building codes, and marketing and advertising. Such laws and regulations could change or could be interpreted differently in the future, or new laws and regulations could be enacted. For example, Nevada recently enacted legislation that eliminated, in most instances, and, for certain pre-existing development projects, reduced, property tax breaks and retroactively eliminated certain sales tax exemptions offered as incentives to companies developing projects that meet certain environmental “green” standards. As a result, we, along with other companies developing projects that meet such standards, may not realize the full tax benefits that were originally anticipated.

We are subject to extensive taxation policies, which may harm our business.

The federal government has, from time to time, considered a federal tax on casino revenues and may consider such a tax in the future. If such an increase were to be enacted, our ability to incur additional indebtedness in the future to finance casino development projects could be materially and adversely affected. In addition, gaming companies are currently subject to significant state and local taxes and fees, in addition to normal federal and state corporate income taxes, and such taxes and fees are subject to increase

59

at any time. For example, in June 2006, the Illinois legislature passed certain amendments to the Riverboat Gambling Act, which affected the tax rate at Par-A-Dice. The legislation, which imposes an incremental 5% tax on adjusted gross gaming revenues, was retroactive to July 1, 2005. As a result of this legislation, we were required to pay additional taxes, resulting in a $6.7 million tax assessment in June 2006.

We are subject to significant taxes and fees relating to our gaming operations, which are subject to increase at any time. Currently, in Iowa, we are taxed at an effective rate of approximately 21.5% of our adjusted gross receipts by the State of Iowa, we pay the city of Dubuque a fee equal to $500,000 per year and we pay a fee equal to 4.5% and 5.76% of adjusted gross receipts to the DRA and WCDA, respectively. In addition, all Iowa gaming licensees share equally in costs of the Iowa Racing and Gaming Commission and related entities to administer gaming in Iowa, which is currently approximately $0.9 million per year per facility. Currently, at Evangeline Downs, we are taxed at an effective rate of approximately 36.5% of our adjusted gross slot revenue and pay to the Louisiana State Racing Commission a fee of $0.25 for each patron who enters the racino on live race days from the hours of 6:00 pm to midnight, enters the racino during non-racing season from the hours of noon to midnight Thursday through Monday, or enters any one of our OTBs. Our Amelia Belle riverboat casino in Louisiana pays an annual state gaming tax rate of 21.5% of adjusted gross receipts. Additionally, Amelia Belle has an agreement with the Parish of St. Mary to permit the berthing of the riverboat casino in Amelia, Louisiana. That agreement provides for percentage fees based on the level of net gaming revenue as follows: the first $60 million, 2.5%; $60 to $96 million, 3.5%; and greater than $96 million, 5.0%. The annual minimum fee due under the agreement is $1.5 million. The Kansas Star, pursuant to its Management Contract with the State of Kansas pays total taxes of between 27% and 31% of gross gaming revenue, based on achievement of the following revenue levels: 27% on gross gaming revenue up to $180 million, 29% on amounts from $180 million to $220 million, and 31% on amounts above $220 million in gross gaming revenue. KSC is also contractually obligated to pay its proportionate share of certain expenses incurred by the Kansas Lottery Commission and the Kansas Racing and Gaming Commission, which are estimated to be approximately $3.9 million on an annual basis.

New Jersey Income Taxes

Atlantic City casinos, including Borgata, currently pay a 9.25% effective tax rate on gross gaming revenues. We also pay property taxes, sales and use taxes, payroll taxes, franchise taxes, room taxes, parking fees, various license fees, investigative fees and our proportionate share of regulatory costs. Our profitability depends on generating enough revenues to pay gaming taxes and other largely variable expenses, such as payroll and marketing, as well as largely fixed expenses, such as property taxes and interest expense. Borgata is treated as a partnership for federal income tax purposes and therefore federal income taxes are the responsibility of its members. Casino partnerships in New Jersey, however, are subject to state income taxes under the Casino Control Act. Therefore, Borgata is required to record New Jersey state income taxes. We cannot assure you that the State of New Jersey will not enact legislation that increases gaming tax rates.

Increase in Taxation

If there is any material increase in state and local taxes and fees, our business, financial condition and results of operations could be adversely affected.

We own real property and are subject to extensive environmental regulation, which creates uncertainty regarding future environmental expenditures and liabilities, and could affect our ability to develop, sell or rent our property or to borrow money where such property is required to be used as collateral.

 We are subject to various federal, state and local environmental laws, ordinances and regulations, including those governing discharges to air and water, the generation, handling, management and disposal of petroleum products or hazardous substances or wastes, and the health and safety of our employees. Permits may be required for our operations and these permits are subject to renewal, modification and, in some cases, revocation. In addition, under environmental laws, ordinances or regulations, a current or previous owner or operator of property may be liable for the costs of investigation and removal or remediation of some kinds of hazardous substances or petroleum products on, under, or in its property, without regard to whether the owner or operator knew of, or caused, the presence of the contaminants, and regardless of whether the practices that resulted in the contamination were legal at the time they occurred. Additionally, as an owner or operator, we could also be held responsible to a governmental entity or third parties for property damage, personal injury and investigation and cleanup costs incurred by them in connection with any contamination. The liability under those laws has been interpreted to be joint and several unless the harm is divisible and there is a reasonable basis for allocation of the responsibility. The costs of investigation, remediation or removal of those substances may be substantial, and the presence of those substances, or the failure to remediate a property properly, may impair our ability to use our property.

In addition, as part of our business in Worth County, Iowa, we operate a gas station, which includes a number of underground storage tanks containing petroleum products. The presence of, or failure to remediate properly, the substances may adversely affect the ability to sell or rent the property or to borrow funds using the property as collateral. Additionally, the owner of a site may be subject to claims by third parties based on damages and costs resulting from environmental contamination emanating from a site.

60

We have reviewed environmental assessments, in some cases including soil and groundwater testing, relating to our currently owned and leased properties in Dubuque, Iowa, and other properties we may lease from the City of Dubuque or other parties. As a result, we have become aware that there is contamination present on some of these properties apparently due to past industrial activities. Additionally, the location of the Kansas Star is the site of several non-operational oil wells, the remediation of which has been addressed in connection with the construction of the development project. We have also reviewed environmental assessments and are not aware of any environmental liabilities related to any of our other properties.

It is possible that future developments could lead to material costs of environmental compliance for us and that these costs could have a material adverse effect on our business and financial condition, operating results and cash flows.

Borgata is a participant in a multiemployer pension plan, and the plan has been certified in critical status by the fund's actuary.

In connection with Borgata's collective bargaining agreement with the culinary and hotel workers union, Local 54/UNITE HERE, it participates in the UNITE HERE National Retirement Fund pension plan (the “Fund”). On March 31, 2010, as a result of the extraordinary decline in the financial markets and downturn in the economy, the Fund was certified in critical status by the Fund's actuary under the federal multiemployer plan funding laws pursuant to the Pension Protection Act of 2006 (the “PPA”). In connection with the certification, the Fund's board of trustees has adopted a rehabilitation plan effective on April 1, 2010 (the “Rehabilitation Plan”) with the goal of enabling the Fund to emerge from critical status by January 1, 2023. The Rehabilitation Plan provides for certain increases in employer contributions and, in some cases, a reduction in participant benefits. On May 28, 2010, Borgata agreed upon a schedule with Local 54/UNITE HERE pursuant to which it began making increased monthly contributions to the Fund effective October 1, 2011.

A renewed economic decline could have a significant adverse effect on the financial condition of the Fund, which may require Borgata to make contributions in addition to those already contemplated. Any such increases in required contributions could adversely affect Borgata's results of operations.

Additionally, in connection with Borgata's collective bargaining agreements with the Local 68 Engineers Union Pension Plan and the NJ Carpenters Pension Fund, it participates in other multiemployer pension plans that have been certified in critical status under the federal multiemployer plan funding laws pursuant to the PPA. The boards of trustees of these plans have adopted rehabilitation plans and Borgata is currently in discussions with the boards regarding its level of participation in the rehabilitation plans. The impact of the rehabilitation plans is not expected to have a material adverse effect on Borgata's financial condition, results of operations or cash flows.

Under applicable federal law, any employer contributing to a multiemployer pension plan that completely ceases participating in the plan while it is underfunded is subject to payment of such employer's assessed share of the aggregate unfunded vested benefits of the plan. In certain circumstances, an employer can also be assessed withdrawal liability for a partial withdrawal from a multiemployer pension plan. The exact amount of potential exposure could be higher or lower than the estimate, depending on, among other things, the nature and timing of any triggering events and the funded status of the Fund, or other funds to which it contributes, at that time.

Risks Related to our Properties

We own facilities that are located in areas that experience extreme weather conditions.

Extreme weather conditions may interrupt our operations, damage our properties and reduce the number of customers who visit our facilities in the affected areas.

For example, due to flooding of the Mississippi River, the Mississippi Gaming Commission ordered the nine casinos located in Tunica, Mississippi to close indefinitely to ensure the safety of visitors and employees. Accordingly, effective May 1, 2011, we closed Sam's Town Hotel and Gambling Hall in Tunica. We were able to reopen on May 28, 2011; however, Sam's Town Hotel and Gambling Hall suffered minor damage, and we have reached a settlement with our insurer. In addition, the Amelia Belle was negatively impacted by the opening of the Morganza Spillway in 2011, due to imminent threat of severe flooding.

In addition, certain of our properties have been forced to close due to hurricanes. In August 2008, Treasure Chest was closed for eight days including Labor Day weekend due to Hurricane Gustav. In September 2008, Treasure Chest was closed for two days as a result of Hurricane Ike and in 2005 the property was closed for 44 days as a result of Hurricane Katrina. Delta Downs was closed for six days in August 2008 due to Hurricane Gustav and seven days in September 2008 due to Hurricane Ike. Hurricane Gustav forced the closure of Evangeline Downs for five days in 2008 and Amelia Belle was closed from August 2005 to May 2007 due to Hurricane Katrina. In 2005, Delta Downs suffered significant property damage as a result of Hurricane Rita and closed

61

for 42 days. In September 2011, Borgata was closed for three days due to Hurricane Irene. In October and November 2012, Borgata was closed for four days due to Superstorm Sandy.

Moreover, Blue Chip, Par-A-Dice, Sam's Town Tunica, Sam's Town Shreveport, Treasure Chest and Borgata are each located in an area that has been identified by the director of the Federal Emergency Management Agency (“FEMA”) as a special flood hazard area, which, according to the FEMA statistics, has a 1% chance of a flood equal to or exceeding the base flood elevation (a 100-year flood) in any given year. Furthermore, our properties in Iowa, Kansas, Illinois and Indiana are at risk of experiencing snowstorms, tornadoes and flooding.

In addition to the risk of flooding and hurricanes, snowstorms and other adverse weather conditions may interrupt our operations, damage our properties and reduce the number of customers who visit our facilities in the affected area. For example, during January and February 2011 and again during the first quarter of 2014 much of the country was impacted by unusually severe winter weather, particularly in the Midwest. These storms made it very difficult for our customers to visit, and we believe such winter weather had a material and adverse impact on the results of our operations during such times. Additionally, February 2010 was the snowiest month ever recorded in Atlantic City, which generally kept would-be gamblers from traveling to Borgata, contributing to a drop in Borgata's monthly revenues from January to February. The 2010 winter season was the worst on record, and travel throughout the entire Northeast was extremely difficult. The residual impact from these record winter storms resulted in day trip visitations to Atlantic City that were reduced or delayed as regional school calendars were extended in order to make up for prior school closures. Additionally, extreme heat and low precipitation levels in the latter half of the first six months of 2010, particularly in the month of June, had an adverse impact on visitation and spending at Borgata's property. If there is a prolonged disruption at Borgata or any of our other properties due to natural disasters, terrorist attacks or other catastrophic events, our results of operations and financial condition could be materially adversely affected.

To maintain our gaming license for our Evangeline Downs racino, we must conduct a minimum of 80 live racing days in a consecutive 20-week period each year of live horse race meetings at the racetrack, and poor weather conditions may make it difficult for us to comply with this requirement.

While we maintain insurance coverage that may cover certain of the costs and loss of revenue that we incur as a result of some extreme weather conditions, our coverage is subject to deductibles and limits on maximum benefits. There can be no assurance that we will be able to fully collect, if at all, on any claims resulting from extreme weather conditions. If any of our properties are damaged or if their operations are disrupted as a result of extreme weather in the future, or if extreme weather adversely impacts general economic or other conditions in the areas in which our properties are located or from which they draw their patrons, our business, financial condition and results of operations could be materially adversely affected.

Our insurance coverage may not be adequate to cover all possible losses that our properties could suffer. In addition, our insurance costs may increase and we may not be able to obtain similar insurance coverage in the future.

Although we have “all risk” property insurance coverage for our operating properties, which covers damage caused by a casualty loss (such as fire, natural disasters, acts of war, or terrorism), each policy has certain exclusions. In addition, our property insurance coverage is in an amount that may be significantly less than the expected replacement cost of rebuilding the facilities if there was a total loss. Our level of insurance coverage also may not be adequate to cover all losses in the event of a major casualty. In addition, certain casualty events, such as labor strikes, nuclear events, acts of war, loss of income due to cancellation of room reservations or conventions due to fear of terrorism, deterioration or corrosion, insect or animal damage and pollution, may not be covered at all under our policies. Therefore, certain acts could expose us to substantial uninsured losses.

We also have “builder's risk” insurance coverage for our development and expansion projects. Builder's risk insurance provides coverage for projects during their construction for damage caused by a casualty loss. In general, our builder's risk coverage is subject to the same exclusions, risks and deficiencies as those described above for our all-risk property coverage. Our level of builder's risk insurance coverage may not be adequate to cover all losses in the event of a major casualty.

Blue Chip, Par-A-Dice, Sam’s Town Tunica, Sam’s Town Shreveport, Treasure Chest and Borgata are each located in an area that has been identified by the director of the FEMA as a special flood hazard area. Our level of flood insurance coverage may not be adequate to cover all losses in the event of a major flood.

We renew our insurance policies (other than our builder's risk insurance) on an annual basis. The cost of coverage may become so high that we may need to further reduce our policy limits or agree to certain exclusions from our coverage.

Our debt instruments and other material agreements require us to meet certain standards related to insurance coverage. Failure to satisfy these requirements could result in an event of default under these debt instruments or material agreements.

62

We draw a significant percentage of our customers from certain geographic regions. Events adversely impacting the economy or these regions, including public health outbreaks and man-made or natural disasters, may adversely impact our business.

The California, Fremont and Main Street Station draw a substantial portion of their customers from the Hawaiian market, with such customers historically comprising more than 45% of the room nights sold at each property. Decreases in discretionary consumer spending, as well as an increase in fuel costs or transportation prices, a decrease in airplane seat availability, or a deterioration of relations with tour and travel agents, particularly as they affect travel between the Hawaiian market and our facilities, could adversely affect our business, financial condition and results of operations.

Our Las Vegas properties also draw a substantial number of customers from certain other specific geographic areas, including the Southern California, Arizona and Las Vegas local markets. Native American casinos in California and other parts of the United States have diverted some potential visitors away from Nevada, which has had and could continue to have a negative effect on Nevada gaming markets. In addition, due to our significant concentration of properties in Nevada, any man-made or natural disasters in or around Nevada, or the areas from which we draw customers to our Las Vegas properties, could have a significant adverse effect on our business, financial condition and results of operations. Each of our properties located outside of Nevada depends primarily on visitors from their respective surrounding regions and are subject to comparable risk.

The strength and profitability of our business depends on consumer demand for hotel casino resorts in general and for the type of amenities our properties offer. Changes in consumer preferences or discretionary consumer spending could harm our business. The terrorist attacks of September 11, 2001, other terrorist activities in the United States and elsewhere, military conflicts in Iraq, Afghanistan and elsewhere, outbreaks of infectious disease and pandemics, adverse weather conditions and natural disasters, among other things, have had negative impacts on travel and leisure expenditures. In addition, other factors affecting travel and discretionary consumer spending, including general economic conditions, disposable consumer income, fears of further economic decline and reduced consumer confidence in the economy, may negatively impact our business. We cannot predict the extent to which similar events and conditions may continue to affect us in the future. An extended period of reduced discretionary spending and/or disruptions or declines in tourism could significantly harm our operations.

Furthermore, our facilities are subject to the risk that operations could be halted for a temporary or extended period of time, as a result of casualty, flooding, forces of nature, adverse weather conditions, mechanical failure, or extended or extraordinary maintenance, among other causes. If there is a prolonged disruption at any of our properties due to natural disasters, terrorist attacks or other catastrophic events, our results of operations and financial condition could be materially adversely affected.

The outbreak of public health threats at any of our properties or in the areas in which they are located, or the perception that such threats exist, including pandemic health threats, such as the avian influenza virus, SARS, or the H1N1 flu, among others, could have a significant adverse effect on our business, financial condition and results of operations. Likewise, adverse economic conditions that affect the global, national or regional economies in which we operate, whether resulting from war, terrorist activities or other geopolitical conflict, weather, general or localized economic downturns or related events or other factors, could have a significant adverse effect on our business, financial condition and results of operations.

In addition, to the extent that the airline industry is negatively impacted due to the effects of the economic recession and continued economic downturn, outbreak of war, public health threats, terrorist or similar activity, increased security restrictions or the public's general reluctance to travel by air, our business, financial condition and results of operations could be adversely affected.

Energy price increases may adversely affect our cost of operations and our revenues.

Our casino properties use significant amounts of electricity, natural gas and other forms of energy. In addition, our Hawaiian air charter operation uses a significant amount of jet fuel. While no shortages of energy or fuel have been experienced to date, substantial increases in energy and fuel prices, including jet fuel prices, in the United States have, and may continue to, negatively affect our results of operations. The extent of the impact is subject to the magnitude and duration of the energy and fuel price increases, of which the impact could be material. In addition, energy and gasoline price increases could result in a decline of disposable income of potential customers, an increase in the cost of travel and a corresponding decrease in visitation and spending at our properties, which could have a significant adverse effect on our business, financial condition and results of operations.

Our facilities, including our riverboats and dockside facilities, are subject to risks relating to mechanical failure and regulatory compliance.

Generally, all of our facilities are subject to the risk that operations could be halted for a temporary or extended period of time, as the result of casualty, forces of nature, mechanical failure, or extended or extraordinary maintenance, among other causes. In addition, our gaming operations, including those conducted on riverboats or at dockside facilities could be damaged or halted due to extreme weather conditions.

63

We currently conduct our Treasure Chest, Par-A-Dice, Blue Chip, Sam's Town Shreveport and Amelia Belle gaming operations on riverboats. Each of our riverboats must comply with USCG requirements as to boat design, on-board facilities, equipment, personnel and safety. Each riverboat must hold a Certificate of Inspection for stabilization and flotation, and may also be subject to local zoning codes. The USCG requirements establish design standards, set limits on the operation of the vessels and require individual licensing of all personnel involved with the operation of the vessels. Loss of a vessel's Certificate of Inspection would preclude its use as a casino.

USCG regulations require a hull inspection for all riverboats at five-year intervals. Under certain circumstances, alternative hull inspections may be approved. The USCG may require that such hull inspections be conducted at a dry-docking facility, and if so required, the cost of travel to and from such docking facility, as well as the time required for inspections of the affected riverboats, could be significant. To date, the USCG has allowed in-place underwater inspections of our riverboats twice every five years on alternate two and three year schedules. The USCG may not continue to allow these types of inspections in the future. The loss of a dockside casino or riverboat casino from service for any period of time could adversely affect our business, financial condition and results of operations.

Indiana and Louisiana have adopted alternate inspection standards for riverboats in those states. The standards require inspection by ABS Consulting (“ABSC”). ABSC inspection for our riverboats at Blue Chip, Treasure Chest and Sam's Town Shreveport commenced during 2010. The Amelia Belle is also inspected by the ABSC. The Par-A-Dice riverboat will remain inspected by the USCG for the foreseeable future. ABSC imposes essentially the same design, personnel, safety, and hull inspection standards as the USCG. Therefore, the risks to our business associated with USCG inspection should not change by reason of inspection by ABSC. Failure of a vessel to meet the applicable USCG or ABSC standards would preclude its use as a casino.

USCG regulations also require us to prepare and follow certain security programs. In 2004, we implemented the American Gaming Association's Alternative Security Program at our riverboat casinos and dockside facilities. The American Gaming Association's Alternative Security Program is specifically designed to address maritime security requirements at riverboat casinos and their respective dockside facilities. Only portions of those regulations will apply to our riverboats inspected by ABSC. Changes to these regulations could adversely affect our business, financial condition and results of operations.

Some of our hotels and casinos are located on leased property. If we default on one or more leases, the applicable lessors could terminate the affected leases and we could lose possession of the affected hotel and/or casino.

We lease certain parcels of land on which The Orleans, Suncoast, Treasure Chest, Sam's Town Shreveport, IP and Borgata's hotel and gaming facility are located. In addition, we lease other parcels of land on which portions of the California and the Fremont are located. As a ground lessee, we have the right to use the leased land; however, we do not retain fee ownership in the underlying land. Accordingly, with respect to the leased land, we will have no interest in the land or improvements thereon at the expiration of the ground leases. Moreover, since we do not completely control the land underlying the property, a landowner could take certain actions to disrupt our rights in the land leased under the long term leases. While such interruption is unlikely, such events are beyond our control. If the entity owning any leased land chose to disrupt our use either permanently or for a significant period of time, then the value of our assets could be impaired and our business and operations could be adversely affected. If we were to default on any one or more of these leases, the applicable lessors could terminate the affected leases and we could lose possession of the affected land and any improvements on the land, including the hotels and casinos. This would have a significant adverse effect on our business, financial condition and results of operations as we would then be unable to operate all or portions of the affected facilities.

Failure to maintain the integrity of our information technology systems, protect our internal customer information, or comply with applicable privacy regulations could adversely affect us.

Our operations require that we collect customer data, including credit card numbers and other personally identifiable information, for various business purposes, including marketing and promotional purposes. The collection of this information imposes various privacy compliance related obligations on our business and increases the risks associated with a breach or failure of the integrity of our information technology systems. The collection and use of personal data are governed by privacy laws and regulations enacted in the United States and other jurisdictions around the world. Privacy regulations continue to evolve and on occasion may be inconsistent from one jurisdiction to another. Compliance with applicable privacy regulations may increase our operating costs and/or adversely impact our ability to market our products, properties and services to our customers. In addition, non-compliance with applicable privacy regulations by us (or in some circumstances non-compliance by third parties engaged by us) or a breach of security on systems storing our data, including due to cyber-attack, system failure, computer virus or unauthorized or fraudulent use by customers, employees or employees of third party vendors, may result in damage of reputation and/or subject us to fines, payment of damages, lawsuits or restrictions on our use or transfer of data.

64

Our ability to utilize our net operating loss carryforwards and certain other tax attributes may be limited.

As of March 31, 2014, we had net operating losses (“NOLs”) for federal income tax purposes. Under Section 382 of the Internal Revenue Code, if a corporation undergoes an “ownership change” as defined in that section, the corporation's ability to use its pre-change NOLs and other pre-change tax attributes to offset its post-change income may become subject to significant limitations. We may experience an ownership change in the future as a result of shifts in our stock ownership, which may result from the issuance of our common stock, the exercise of stock options and other equity compensation awards, as well as ordinary sales and purchases of our common stock, among other things. If an ownership change in our stock were to be triggered in the future, our subsequent ability to use any NOLs existing at that time could be significantly limited.

Risks Related to our Indebtedness

We have a significant amount of indebtedness.

If we pursue, or continue to pursue, any expansion, development, investment or renovation projects, we expect that our long-term debt will substantially increase in connection with related capital expenditures. This indebtedness could have important consequences, including:

• difficulty in satisfying our obligations under our current indebtedness;

• increasing our vulnerability to general adverse economic and industry conditions;

• requiring us to dedicate a substantial portion of our cash flows from operations to payments on our indebtedness, which would reduce the availability of our cash flows to fund working capital, capital expenditures, expansion efforts and other general corporate purposes;

• limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;

• placing us at a disadvantage compared to our competitors that have less debt; and

• limiting, along with the financial and other restrictive covenants in our indebtedness, among other things, our ability to borrow additional funds.

Our debt instruments contain, and any future debt instruments likely will contain, a number of restrictive covenants that impose significant operating and financial restrictions on us, including restrictions on our ability to, among other things:

• incur additional debt, including providing guarantees or credit support;

• incur liens securing indebtedness or other obligations;

• make certain investments;

• dispose of assets;

• make certain acquisitions;

• pay dividends or make distributions and make other restricted payments;

• enter into sale and leaseback transactions;

• engage in any new businesses; and

• enter into transactions with our stockholders and our affiliates.

Failure to comply with these covenants could result in an event of default, which, if not cured or waived, could have a significant adverse effect on our business, results of operations and financial condition.

In addition to our debt instruments, our indirect subsidiaries, Marina District Finance Company, Inc. (“MDFC”) and Peninsula, each have a significant amount of indebtedness which contain restrictive covenants that impose significant operating and financial restrictions on each company, including limitations on dividends, distributions and certain other restricted payments, which could have a significant adverse effect on our business, results of operations and financial condition.

Note 10, Long-Term Debt, included in the notes to our audited consolidated financial statements provided in Item 15 of our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 14, 2014, contains further disclosure regarding our, Peninsula’s and Borgata’s current outstanding debt.

The increase in our consolidated leverage and debt service obligations as a result of the Peninsula Acquisition, may adversely affect our consolidated financial condition, results of operations and earnings per share.

As a result of the Peninsula Acquisition, we now have a greater amount of debt on a consolidated basis than we have maintained in the past. Our maintenance of higher levels of indebtedness could have adverse consequences including impairing our ability to obtain additional financing in the future.

Our ability to meet our expenses and debt obligations will depend on our future performance, which will be affected by financial, business, economic, regulatory and other factors. Furthermore, our operations may not generate sufficient cash flows to enable us

65

to meet our expenses and service our debt. As a result, we may need to enter into new financing arrangements to obtain the necessary funds. If we determine that it is necessary to seek additional funding for any reason, we may not be able to obtain such funding or, if funding is available, obtain it on acceptable terms. If we fail to make a payment on our debt, we could be in default on such debt, and this default could cause us to be in default on our other outstanding indebtedness.

The terms of the Peninsula indebtedness limits the payment of dividends (other than tax distributions), distributions and management fees from Peninsula to Boyd Acquisition II, LLC ("HoldCo"). The promissory note that HoldCo entered into upon the closing of the Peninsula Acquisition (the “HoldCo Note”), which we entered into upon the closing of the Peninsula Acquisition, imposes limitations on HoldCo and on Peninsula and Peninsula's subsidiaries with respect to (i) incurrence of indebtedness, (ii) liens, (iii) consolidations and mergers, (iv) sales and other dispositions of assets and (v) restricted payments, including investments. Subject to certain exceptions, we may be required to repay the amounts outstanding under the HoldCo Note in connection with certain assets sales by Peninsula or upon a change of control.

To service our indebtedness, we will require a significant amount of cash. Our ability to generate cash depends on many factors beyond our control.

Our ability to make payments on and to refinance our indebtedness and to fund planned capital expenditures and expansion efforts will depend upon our ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

It is unlikely that our business will generate sufficient cash flows from operations, or that future borrowings will be available to us under the Boyd Gaming Credit Facilityin amounts sufficient to enable us to pay our indebtedness, as such indebtedness matures and to fund our other liquidity needs. We believe that we will need to refinance all or a portion of our indebtedness, at or before maturity, and cannot provide assurances that we will be able to refinance any of our indebtedness, including amounts borrowed under the Boyd Gaming Credit Facility, on commercially reasonable terms, or at all. We may have to adopt one or more alternatives, such as reducing or delaying planned expenses and capital expenditures, selling assets, restructuring debt, or obtaining additional equity or debt financing or joint venture partners. These financing strategies may not be affected on satisfactory terms, if at all. In addition, certain states' laws contain restrictions on the ability of companies engaged in the gaming business to undertake certain financing transactions. Some restrictions may prevent us from obtaining necessary capital.

We and our subsidiaries may still be able to incur substantially more debt, which could further exacerbate the risks described above.

We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The terms of the indenture governing our senior and senior subordinated notes will not fully prohibit us or our subsidiaries from doing so. Borrowings under the Boyd Gaming Credit Facility, the Peninsula Credit Facility and the Borgata Credit Facility would be effectively senior to our senior and senior subordinated notes and the guarantees of our subsidiary guarantors to the extent of the value of the collateral securing such borrowings. If new debt is added to our, or our subsidiaries', current debt levels, the related risks that we or they now face could intensify.

Borgata may be unable to refinance its indebtedness.

Borgata's ability to refinance its indebtedness will depend on its ability to generate future cash flow and Borgata is entirely dependent on its operations, including the Water Club, for all of its cash flow. Its ability to generate cash in the future, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond its control.

It is unlikely that Borgata's business will generate sufficient cash flows from operations in amounts sufficient to enable it to pay the principal on its indebtedness at maturity and to fund its other liquidity needs. We believe Borgata will need to refinance all or a portion of its indebtedness before maturity, and we cannot provide assurances that it will be able to repay or refinance its indebtedness on commercially reasonable terms, or at all. Borgata may have to adopt one or more alternatives, such as reducing or delaying planned expenses and capital expenditures, selling assets, restructuring debt, or obtaining additional equity or debt financing or joint venture partners. These financing strategies may not be affected on satisfactory terms, if at all. In addition, New Jersey laws and regulations contain restrictions on the ability of companies engaged in the gaming business to undertake certain financing transactions. Such restrictions may prevent Borgata from obtaining necessary capital.

If we are unable to finance our expansion, development, investment and renovation projects, as well as other capital expenditures, through cash flow, borrowings under the credit facility and additional financings, our expansion, development, investment and renovation efforts will be jeopardized.

We intend to finance our current and future expansion, development, investment and renovation projects, as well as our other capital expenditures, primarily with cash flow from operations, borrowings under the Boyd Gaming Credit Facility, and equity or debt financings. If we are unable to finance our current or future expansion, development, investment and renovation projects, or our other capital expenditures, we will have to adopt one or more alternatives, such as reducing, delaying or abandoning planned

66

expansion, development, investment and renovation projects as well as other capital expenditures, selling assets, restructuring debt, obtaining additional equity financing or joint venture partners, or modifying the Boyd Gaming Credit Facility. These sources of funds may not be sufficient to finance our expansion, development, investment and renovation projects, and other financing may not be available on acceptable terms, in a timely manner, or at all. In addition, our existing indebtedness contains certain restrictions on our ability to incur additional indebtedness.

Recently, there were significant disruptions in the global capital markets that adversely impacted the ability of borrowers to access capital. Although the financial markets have seen recent signs of recovery and increased availability of capital, the financial markets are still fragile and remain volatile. We anticipate that we will be able to fund any expansion projects using cash flows from operations and availability under the Boyd Gaming Credit Facility (to the extent that availability exists after we meet our working capital needs).

If availability under the Boyd Gaming Credit Facility does not exist or we are otherwise unable to make sufficient borrowings thereunder, any additional financing that is needed may not be available to us or, if available, may not be on terms favorable to us. As a result, if we are unable to obtain adequate project financing in a timely manner, or at all, we may be forced to sell assets in order to raise capital for projects, limit the scope of, or defer such projects, or cancel the projects altogether. In the event that capital markets do not improve and we are unable to access capital with more favorable terms, additional equity and/or credit support may be necessary to obtain construction financing for the remaining cost of the project.

Risks Related to our Equity Ownership

Our common stock price may fluctuate substantially, and a shareholder's investment could decline in value.

The market price of our common stock may fluctuate substantially due to many factors, including:

• actual or anticipated fluctuations in our results of operations;

• announcements of significant acquisitions or other agreements by us or by our competitors;

• our sale of common stock or other securities in the future;

• trading volume of our common stock;

• conditions and trends in the gaming and destination entertainment industries;

• changes in the estimation of the future size and growth of our markets; and

• general economic conditions, including, without limitation, changes in the cost of fuel and air travel.

In addition, the stock market in general has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to companies' operating performance. Broad market and industry factors may materially harm the market price of our common stock, regardless of our operating performance. In the past, following periods of volatility in the market price of a company's securities, shareholder derivative lawsuits and/or securities class action litigation has often been instituted against that company. Such litigation, if instituted against us, could result in substantial costs and a diversion of management's attention and resources.

Certain of our stockholders own large interests in our capital stock and may significantly influence our affairs.

William S. Boyd, our Executive Chairman of the Board of Directors, together with his immediate family, beneficially owned approximately 29% of the Company's outstanding shares of common stock as of March 31, 2014. As such, the Boyd family has the ability to significantly influence our affairs, including the election of members of our Board of Directors and, except as otherwise provided by law, approving or disapproving other matters submitted to a vote of our stockholders, including a merger, consolidation, or sale of assets.

67

Item 6. Exhibits

Exhibits

Exhibit No.	Document of Exhibit	Method of Filing
31.1	Certification of the Chief Executive Officer of the Registrant pursuant to Exchange Act rule 13a-14(a).	Filed electronically herewith
31.2	Certification of the Chief Financial Officer of the Registrant pursuant to Exchange Act rule 13a-14(a).	Filed electronically herewith
32.1	Certification of the Chief Executive Officer of the Registrant pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. § 1350.	Filed electronically herewith
32.2	Certification of the Chief Financial Officer of the Registrant pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. § 1350.	Filed electronically herewith
101	The following materials from Boyd Gaming Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013, (iii) Condensed Consolidated Statement of Changes in Stockholders' Equity for the three months ended March 31, 2014, (iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013, and (vi) Notes to Condensed Consolidated Financial Statements.	Filed electronically herewith

68

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 9, 2014.

BOYD GAMING CORPORATION
By:	/S/    ANTHONY D. MCDUFFIE
	Anthony D. McDuffie
	Vice President and Chief Accounting Officer

69

EX-31.1

Exhibit 31.1

BOYD GAMING CORPORATION

CERTIFICATION

I, Keith E. Smith, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Boyd Gaming Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 9, 2014	By:	/s/ Keith E. Smith
		Keith E. Smith
		President and Chief Executive Officer

EX-31.2

Exhibit 31.2

BOYD GAMING CORPORATION

CERTIFICATION

I, Josh Hirsberg, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Boyd Gaming Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 9, 2014	By:	/s/ Josh Hirsberg
		Josh Hirsberg
		Senior Vice President, Chief Financial Officer and Treasurer

EX-32.1

Exhibit 32.1

BOYD GAMING CORPORATION

CERTIFICATION

In connection with the periodic report of Boyd Gaming Corporation (the "Company") on Form 10-Q for the period ended March 31, 2014 as filed with the Securities and Exchange Commission (the "Report"), I, Keith E. Smith, President and Chief Executive Officer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

(1)the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This Certification has not been, and shall not be deemed, "filed" with the Securities and Exchange Commission.

Dated: May 9, 2014	By:	/s/ Keith E. Smith
		Keith E. Smith
		President and Chief Executive Officer

EX-32.2

Exhibit 32.2

BOYD GAMING CORPORATION

CERTIFICATION

In connection with the periodic report of Boyd Gaming Corporation (the "Company") on Form 10-Q for the period ended March 31, 2014 as filed with the Securities and Exchange Commission (the "Report"), I, Josh Hirsberg, Senior Vice President, Chief Financial Officer and Treasurer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

(1)the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This Certification has not been, and shall not be deemed, "filed" with the Securities and Exchange Commission.

Dated: May 9, 2014	By:	/s/ Josh Hirsberg
		Josh Hirsberg
		Senior Vice President, Chief Financial Officer and Treasurer

XML

Summary of Significant Accounting Policies (CRDA) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Schedule of CRDA Deposits [Line Items]
Impairments of assets	$ 1,633	$ 0

XML

Stockholders' Equity and Stock Incentive Plans (Classification of Costs) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation expense	$ 6,481	$ 4,091
Gaming
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation expense	115	59
Food and Beverage
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation expense	22	11
Room
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation expense	10	5
Selling, General and Administrative
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation expense	584	298
Corporate Expense
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation expense	$ 5,750	$ 3,718

XML

Long-Term Debt (Boyd Bank Credit Facility Narrative) (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Mar. 31, 2014 Parent	Mar. 31, 2014 Parent Bank Credit Facility	Dec. 31, 2013 Parent Bank Credit Facility	Mar. 31, 2014 Parent Bank Credit Facility Initial Term Loan	Dec. 31, 2013 Parent Bank Credit Facility Initial Term Loan	Mar. 31, 2014 Parent Bank Credit Facility Incremental Term Loan [Member]	Dec. 31, 2013 Parent Bank Credit Facility Incremental Term Loan [Member]	Mar. 31, 2014 Parent Letter of Credit	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member] Bank Credit Facility	Dec. 31, 2013 Subsidiary, Peninsula Gaming [Member] Bank Credit Facility	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member] Letter of Credit	Mar. 31, 2014 Subsidiary, Borgata Letter of Credit
Line of Credit Facility [Line Items]
Loss on early retirements of debt	$ (154,000)	$ 0	$ 0
Interest rate at period end											4.20%	4.20%
Amount outstanding				1,427,877,000	1,463,492,000	243,750,000	246,875,000	895,500,000	897,750,000	7,800,000	786,600,000		5,200,000	3,200,000
Remaining borrowing capacity				299,500,000							34,800,000
Extended Revolving Facility:
Maximum borrowing capacity											$ 875,000,000

XML

Noncontrolling Interest (Narrative) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Noncontrolling Interest [Line Items]
Noncontrolling interest	$ 175,437	$ 180,450
Subsidiary, Borgata
Noncontrolling Interest [Line Items]
Noncontrolling interest	$ 175,387	$ 180,430
Ownership percentage by noncontrolling owners	50.00%

XML

Long-Term Debt (Schedule of Long-term Debt) (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013	Jun. 30, 2013 Senior Notes 9.125% Senior Notes Due 2018	Jun. 30, 2013 Senior Notes 9.00% Senior Notes Due 2020	Mar. 31, 2014 Parent	Dec. 31, 2013 Parent	Mar. 31, 2014 Parent Bank Credit Facility	Dec. 31, 2013 Parent Bank Credit Facility	Mar. 31, 2014 Parent Other	Dec. 31, 2013 Parent Other	Mar. 31, 2014 Parent Bank Credit Facility	Dec. 31, 2013 Parent Bank Credit Facility	Mar. 31, 2014 Parent Bank Credit Facility Bank Credit Facility [Member]	Dec. 31, 2013 Parent Bank Credit Facility Bank Credit Facility [Member]	Mar. 31, 2014 Parent Bank Credit Facility Incremental Term Loan [Member]	Dec. 31, 2013 Parent Bank Credit Facility Incremental Term Loan [Member]	Mar. 31, 2014 Parent Senior Notes 9.125% Senior Notes Due 2018	Dec. 31, 2013 Parent Senior Notes 9.125% Senior Notes Due 2018	Nov. 10, 2010 Parent Senior Notes 9.125% Senior Notes Due 2018	Mar. 31, 2014 Parent Senior Notes 9.00% Senior Notes Due 2020	Dec. 31, 2013 Parent Senior Notes 9.00% Senior Notes Due 2020	Jun. 08, 2012 Parent Senior Notes 9.00% Senior Notes Due 2020	Mar. 31, 2014 Parent Other Holdco Note [Member]	Dec. 31, 2013 Parent Other Holdco Note [Member]	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member]	Dec. 31, 2013 Subsidiary, Peninsula Gaming [Member]	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member] Bank Credit Facility	Dec. 31, 2013 Subsidiary, Peninsula Gaming [Member] Bank Credit Facility	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member] Bank Credit Facility Bank Credit Facility [Member]	Dec. 31, 2013 Subsidiary, Peninsula Gaming [Member] Bank Credit Facility Bank Credit Facility [Member]	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member] Senior Notes Peninsula Senior Notes due 2018 [Member]	Dec. 31, 2013 Subsidiary, Peninsula Gaming [Member] Senior Notes Peninsula Senior Notes due 2018 [Member]	Aug. 16, 2012 Subsidiary, Peninsula Gaming [Member] Senior Notes Peninsula Senior Notes due 2018 [Member]	Mar. 31, 2014 Subsidiary, Peninsula Gaming [Member] Other	Dec. 31, 2013 Subsidiary, Peninsula Gaming [Member] Other	Mar. 31, 2014 Consolidated, Excluding Borgata [Member]	Dec. 31, 2013 Consolidated, Excluding Borgata [Member]	Mar. 31, 2014 Subsidiary, Borgata	Dec. 31, 2013 Subsidiary, Borgata	Mar. 31, 2014 Subsidiary, Borgata Bank Credit Facility Bank Credit Facility [Member]	Dec. 31, 2013 Subsidiary, Borgata Bank Credit Facility Bank Credit Facility [Member]	Mar. 31, 2014 Subsidiary, Borgata Secured Debt [Member] Term Loan [Member]	Dec. 31, 2013 Subsidiary, Borgata Secured Debt [Member] Term Loan [Member]	Mar. 31, 2014 Subsidiary, Borgata Senior Secured Notes Due 2018 [Member] Senior Secured Notes	Dec. 31, 2013 Subsidiary, Borgata Senior Secured Notes Due 2018 [Member] Senior Secured Notes	Mar. 31, 2014 Subsidiary, Borgata Term Loan [Member]	Dec. 31, 2013 Subsidiary, Borgata Term Loan [Member]	Mar. 31, 2014 Subsidiary, Borgata Senior Secured Notes Senior Secured Notes Due 2018 [Member]	Dec. 31, 2013 Subsidiary, Borgata Senior Secured Notes Senior Secured Notes Due 2018 [Member]	Mar. 31, 2014 Borgata Bank Credit Facility Amendment [Member] Subsidiary, Borgata Bank Credit Facility	Dec. 31, 2013 Borgata Bank Credit Facility Amendment [Member] Subsidiary, Borgata Bank Credit Facility	Mar. 31, 2014 Borgata Bank Credit Facility Amendment [Member] Subsidiary, Borgata Bank Credit Facility Incremental Term Loan [Member]	Dec. 31, 2013 Borgata Bank Credit Facility Amendment [Member] Subsidiary, Borgata Bank Credit Facility Incremental Term Loan [Member]
Debt Instrument [Line Items]
Interest rate at period end							3.67%	3.66%	6.00%	6.00%																	4.20%	4.20%																						3.86%	3.86%
Maximum borrowing capacity																											$ 875,000,000
Amount outstanding											1,427,877,000	1,463,492,000			895,500,000	897,750,000											786,600,000																							36,700,000
Remaining borrowing capacity											299,500,000																34,800,000																							20,100,000
Long-term Debt, Gross					2,424,980,000	2,460,755,000							1,431,950,000	1,467,725,000			500,000,000	500,000,000		350,000,000	350,000,000		143,030,000	143,030,000	1,136,636,000	1,152,162,000			786,625,000	802,150,000	350,000,000	350,000,000		11,000	12,000	3,561,616,000	3,612,917,000	809,250,000	813,400,000	36,700,000	39,900,000	379,050,000	380,000,000					393,500,000	393,500,000
Unamortized discount	(26,046,000)	(27,181,000)			(20,750,000)	(21,604,000)							(4,073,000)	(4,233,000)			0	0		0	0		(16,677,000)	(17,371,000)	0	0			0	0	0	0		0	0	(20,750,000)	(21,604,000)	(5,296,000)	(5,577,000)	0	0					(3,563,000)	(3,766,000)	(1,733,000)	(1,811,000)
Unamortized origination fees	(12,054,000)	(12,645,000)			(5,773,000)	(6,082,000)							0	0			(5,773,000)	(6,082,000)		0	0		0	0	0	0			0	0	0	0		0	0	(5,773,000)	(6,082,000)	(6,281,000)	(6,563,000)	0	0					0	0	(6,281,000)	(6,563,000)
Long-term debt, net					2,398,457,000	2,433,069,000								1,463,492,000				493,918,000			350,000,000			125,659,000	1,136,636,000	1,152,162,000				802,150,000		350,000,000			12,000	3,535,093,000	3,585,231,000	797,673,000	801,260,000		39,900,000		376,234,000						385,126,000
Debt Instrument, Interest Rate, Effective Percentage																																																				6.75%	6.75%
Debt Instrument, Interest Rate, Stated Percentage			9.125%	9.00%													9.13%		9.13%	9.00%		9.00%									8.38%		8.38%											9.88%	9.88%
Current maturities of long-term debt	31,497,000	33,559,000			21,500,000	21,500,000
Long-term debt, gross, excluding current maturities	4,339,369,000	4,392,758,000
Long-term debt, net of current maturities	$ 4,301,269,000	$ 4,352,932,000			$ 2,250,605,000	$ 2,285,910,000

XML

Segment Information (Tables)

3 Months Ended

Mar. 31, 2014

Segment Reporting [Abstract]

Schedule of Composition of Segments

The table below lists the classification of each of our properties.

Las Vegas Locals
Gold Coast Hotel and Casino	Las Vegas, Nevada
The Orleans Hotel and Casino	Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall	Las Vegas, Nevada
Suncoast Hotel and Casino	Las Vegas, Nevada
Eldorado Casino	Henderson, Nevada
Jokers Wild Casino	Henderson, Nevada
Downtown Las Vegas
California Hotel and Casino	Las Vegas, Nevada
Fremont Hotel and Casino	Las Vegas, Nevada
Main Street Station Casino, Brewery and Hotel	Las Vegas, Nevada
Midwest and South
Sam's Town Hotel and Gambling Hall	Tunica, Mississippi
IP Casino Resort Spa	Biloxi, Mississippi
Par-A-Dice Hotel Casino	East Peoria, Illinois
Blue Chip Casino, Hotel & Spa	Michigan City, Indiana
Treasure Chest Casino	Kenner, Louisiana
Delta Downs Racetrack Casino & Hotel	Vinton, Louisiana
Sam's Town Hotel and Casino	Shreveport, Louisiana
Peninsula
Diamond Jo Dubuque	Dubuque, Iowa
Diamond Jo Worth	Northwood, Iowa
Evangeline Downs Racetrack and Casino	Opelousas, Louisiana
Amelia Belle Casino	Amelia, Louisiana
Kansas Star Casino	Mulvane, Kansas
Borgata
Borgata Hotel Casino & Spa	Atlantic City, New Jersey

Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated

The following table sets forth, for the periods indicated, certain operating data for our Reportable Segments, and reconciles Total Reportable Segment Adjusted EBITDA to operating income, as reported in our accompanying condensed consolidated statements of operations:

	Three Months Ended
	March 31,
(In thousands)	2014			2013
Net Revenues
Las Vegas Locals	$	151,443		$	152,827
Downtown Las Vegas	55,733			54,083
Midwest and South	211,636			229,117
Peninsula	122,273			133,913
Borgata	167,264			165,644
Total Reportable Segment Net Revenues	$	708,349		$	735,584
Reportable Segment Adjusted EBITDA
Las Vegas Locals	$	40,007		$	39,205
Downtown Las Vegas	9,327			7,111
Midwest and South	44,098			49,682
Peninsula	44,761			50,712
Borgata	20,446			28,405
Total Reportable Segment Adjusted EBITDA	158,639			175,115
Corporate expense	14,171			11,638
Adjusted EBITDA	144,468			163,477
Other operating costs and expenses
Deferred rent	906			957
Depreciation and amortization	66,179			70,038
Preopening expense	784			2,365
Share-based compensation expense	6,481			4,091
Impairments of assets	1,633			—
Asset transaction costs	155			3,013
Other operating charges and credits, net	(186		)	1,593
Total other operating costs and expenses	75,952			82,057
Operating income	$	68,516		$	81,420

Reconciliation of Assets from Segment to Consolidated

The Company's assets by Reportable Segment consisted of the following amounts:

	March 31,		December 31,
(In thousands)	2014		2013
Assets
Las Vegas Locals	$	1,177,097	$	1,190,234
Downtown Las Vegas	126,305		125,618
Midwest and South	1,340,505		1,349,155
Peninsula	1,500,876		1,511,606
Borgata	1,321,292		1,334,714
Total Reportable Segment Assets	5,466,075		5,511,327
Corporate	214,016		230,267
Other	—		137
Total assets	$	5,680,091	$	5,741,731

XML

Fair Value Measurements (Balance Measured at Fair Value) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2013	Dec. 31, 2012	Sep. 30, 2012
Assets
Cash and Cash Equivalents, at Carrying Value	$ 162,878	$ 177,838	$ 358,107	$ 192,545	$ 358,107
Fair Value, Measurements, Recurring | Level 1
Assets
Cash and Cash Equivalents, at Carrying Value	162,878	177,838
Restricted Cash and Cash Equivalents, Current	(30,953)	(20,686)
CRDA deposits	0	0
Investment available for sale	0	0
Liabilities
Merger earnout	0	0
Business Combination, Contingent Consideration, Liability	0	0
Fair Value, Measurements, Recurring | Level 2
Assets
Cash and cash equivalents	0	0
Restricted cash	0	0
CRDA deposits	0	0
Investment available for sale	0	0
Liabilities
Merger earnout	0	0
Business Combination, Contingent Consideration, Liability	0	0
Fair Value, Measurements, Recurring | Level 3
Assets
Cash and cash equivalents	0	0
Restricted cash	0	0
CRDA deposits	5,547	4,613
Investment available for sale	18,067	17,128
Liabilities
Merger earnout	750	1,125
Business Combination, Contingent Consideration, Liability	4,330	4,343
Fair Value, Measurements, Recurring | Balance
Assets
Cash and cash equivalents	162,878	177,838
Restricted cash	30,953	20,686
CRDA deposits	5,547	4,613
Investment available for sale	18,067	17,128
Liabilities
Merger earnout	750	1,125
Business Combination, Contingent Consideration, Liability	$ 4,330	$ 4,343

XML

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2014

Accounting Policies [Abstract]

Schedule of Promotional Allowances

Promotional Allowances

The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as a promotional allowance. Promotional allowances also include incentives earned in our slot bonus program such as cash, complimentary play, and the estimated retail value of goods and services (such as complimentary rooms and food and beverages). We reward customers, through the use of bonus programs, with points based on amounts wagered that can be redeemed for a specified period of time, principally for complimentary play, and to a lesser extent for goods or services, depending upon the property.

The amounts included in promotional allowances are as follows:

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Rooms	$	35,424	$	35,120
Food and beverage	49,872		50,780
Other	25,095		26,015
Total promotional allowances	$	110,391	$	111,915

The estimated costs of providing such promotional allowances are as follows:

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Rooms	$	14,134	$	14,711
Food and beverage	43,561		45,059
Other	5,014		5,126
Total cost of promotional allowances	$	62,709	$	64,896

XML

Long-Term Debt (Peninsula Bank Credit Facility Narrative) (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Parent | Bank Credit Facility
Debt Instrument [Line Items]
Amount outstanding	$ 1,427,877,000	$ 1,463,492,000
Remaining borrowing capacity	299,500,000
Parent | Letter of Credit
Debt Instrument [Line Items]
Amount outstanding	7,800,000
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity	875,000,000
Interest rate at period end	4.20%	4.20%
Amount outstanding	786,600,000
Remaining borrowing capacity	34,800,000
Subsidiary, Peninsula Gaming [Member] | Letter of Credit
Debt Instrument [Line Items]
Amount outstanding	$ 5,200,000

XML

Consolidation of Certain Interests (Narrative) (Details) (USD $) In Millions, unless otherwise specified		0 Months Ended
	Jan. 31, 2010 Subsidiary, Borgata	Mar. 04, 2013 Echelon Central Energy Facility [Member] Variable Interest Entity, Primary Beneficiary [Member]
Consolidated Entities [Line Items]
Equity Method Investment, Ownership Percentage	50.00%
Purchase Price for VIE Assets		$ 187.0

XML

Summary of Significant Accounting Policies (Weighted Average Shares Outstanding) (Details)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Accounting Policies [Abstract]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	942,141	379,593
Weighted average shares outstanding:
Basic	109,753,000	87,974,000
Weighted average diluted shares outstanding	109,753,000	87,974,000

XML

Commitments and Contingencies (Gain Contingency) (Details) (Subsidiary, Borgata, Real Estate Tax Expense [Member], USD $) In Millions, unless otherwise specified	Mar. 31, 2014
Subsidiary, Borgata | Real Estate Tax Expense [Member]
Gain Contingencies [Line Items]
Estimated refund claimed	$ 48.0
Gain Contingency, Unrecorded Amount, Interest	$ 9.0

XML

Condensed Consolidating Financial Information (Cash Flows) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Sep. 30, 2012
Cash flows from operating activities
Net Cash Provided by (Used in) Operating Activities	$ 57,169	$ 88,904
Cash flows from investing activities
Capital expenditures	(18,306)	(22,558)
Proceeds from sale of Echelon, net	0	343,750
Cash paid for exercise of LVE option	0	(187,000)
Investment in subsidiaries		0
Net Investing Activity with Affiliates	0	0
Proceeds from Equity Method Investment, Dividends or Distributions		0
Other investing activities	1,112	(103)
Net cash provided by (used in) investing activities	(17,194)	134,089
Cash flows from financing activities
Borrowings under bank credit facility	379,700	374,000
Payments under bank credit facility	(434,200)	(420,488)
Payments on long-term debt		694
Proceeds from issuance of non-recourse debt by variable interest entity		(10,814)
Proceeds from Contributions from Parent		0
Proceeds from Contributions from Affiliates		0
Debt financing costs, net	(71)	694
Payments on long-term debt	(952)	(10,814)
Payments on retirements of long-term debt	(952)
Proceeds from Contributions from Affiliates	0	0
Stock options exercised	757	0
Restricted stock units released, net	(200)	0
Other financing activities	31	(50)
Net cash used in financing activities	(54,935)	(56,658)
Cash Flows from Discontinued Operations
Cash flows from operating activities	0	(786)
Cash flows from investing activities	0	(23)
Cash flows from financing activities	0	0
Net Cash Provided by (Used in) Discontinued Operations	0	(809)
Cash and cash equivalents, beginning of period	177,838	192,545	358,107
Change in cash classified as discontinued operations	0	36	36
Cash and cash equivalents, end of period	(162,878)	(358,107)	(358,107)
Cash and Cash Equivalents, Period Increase (Decrease)	(14,960)	165,526
Parent
Cash flows from operating activities
Net Cash Provided by (Used in) Operating Activities	(20,187)	(169,979)
Cash flows from investing activities
Capital expenditures	(4,683)	(1,028)
Proceeds from sale of Echelon, net		343,750
Cash paid for exercise of LVE option		(187,000)
Investment in subsidiaries		(3,716)
Net Investing Activity with Affiliates	0	0
Proceeds from Equity Method Investment, Dividends or Distributions		9,500
Other investing activities	660	0
Net cash provided by (used in) investing activities	(4,023)	161,506
Cash flows from financing activities
Borrowings under bank credit facility	188,500	202,200
Payments under bank credit facility	(224,275)	(232,025)
Payments on long-term debt		694
Proceeds from issuance of non-recourse debt by variable interest entity		(10,341)
Proceeds from Contributions from Parent		0
Proceeds from Contributions from Affiliates		0
Debt financing costs, net	(71)
Payments on retirements of long-term debt	0
Proceeds from Contributions from Affiliates	59,468	209,330
Stock options exercised	757
Restricted stock units released, net	200
Other financing activities	31	(50)
Net cash used in financing activities	24,210	169,808
Cash Flows from Discontinued Operations
Cash flows from operating activities		0
Cash flows from investing activities		0
Cash flows from financing activities		0
Net Cash Provided by (Used in) Discontinued Operations		0
Cash and cash equivalents, beginning of period	0	2,520
Change in cash classified as discontinued operations		0
Cash and cash equivalents, end of period	0	(163,855)
Cash and Cash Equivalents, Period Increase (Decrease)	0	161,335
Guarantor Subsidiaries
Cash flows from operating activities
Net Cash Provided by (Used in) Operating Activities	68,688	190,807
Cash flows from investing activities
Capital expenditures	(6,298)	(12,494)
Proceeds from sale of Echelon, net		0
Cash paid for exercise of LVE option		0
Investment in subsidiaries		0
Net Investing Activity with Affiliates	(65,848)	(172,369)
Proceeds from Equity Method Investment, Dividends or Distributions		0
Other investing activities	0	0
Net cash provided by (used in) investing activities	(72,146)	(184,863)
Cash flows from financing activities
Borrowings under bank credit facility	0	0
Payments under bank credit facility	0	0
Payments on long-term debt		0
Proceeds from issuance of non-recourse debt by variable interest entity		0
Proceeds from Contributions from Parent		0
Proceeds from Contributions from Affiliates		0
Debt financing costs, net	0
Payments on retirements of long-term debt	0
Proceeds from Contributions from Affiliates	0	0
Stock options exercised	0
Restricted stock units released, net	0
Other financing activities	0	0
Net cash used in financing activities	0	0
Cash Flows from Discontinued Operations
Cash flows from operating activities		0
Cash flows from investing activities		0
Cash flows from financing activities		0
Net Cash Provided by (Used in) Discontinued Operations		0
Cash and cash equivalents, beginning of period	106,445	118,714
Change in cash classified as discontinued operations		0
Cash and cash equivalents, end of period	(102,987)	(124,658)
Cash and Cash Equivalents, Period Increase (Decrease)	(3,458)	5,944
Non-Guarantor Subsidiaries (100% Owned)
Cash flows from operating activities
Net Cash Provided by (Used in) Operating Activities	14,670	60,538
Cash flows from investing activities
Capital expenditures	(5,516)	(5,881)
Proceeds from sale of Echelon, net		0
Cash paid for exercise of LVE option		0
Investment in subsidiaries		0
Net Investing Activity with Affiliates	3,278	(36,727)
Proceeds from Equity Method Investment, Dividends or Distributions		0
Other investing activities	1	(79)
Net cash provided by (used in) investing activities	(2,237)	(42,687)
Cash flows from financing activities
Borrowings under bank credit facility	75,000	68,200
Payments under bank credit facility	(90,525)	(78,863)
Payments on long-term debt		0
Proceeds from issuance of non-recourse debt by variable interest entity		473
Proceeds from Contributions from Parent		0
Proceeds from Contributions from Affiliates		(9,500)
Debt financing costs, net	0
Payments on retirements of long-term debt	2
Proceeds from Contributions from Affiliates	0	0
Stock options exercised	0
Restricted stock units released, net	0
Other financing activities	0	0
Net cash used in financing activities	(15,527)	(20,636)
Cash Flows from Discontinued Operations
Cash flows from operating activities		(786)
Cash flows from investing activities		(23)
Cash flows from financing activities		0
Net Cash Provided by (Used in) Discontinued Operations		(809)
Cash and cash equivalents, beginning of period	33,766	36,619
Change in cash classified as discontinued operations		36
Cash and cash equivalents, end of period	(30,672)	(33,061)
Cash and Cash Equivalents, Period Increase (Decrease)	(3,094)	(3,594)
Non-Guarantor Subsidiaries (Not 100% Owned)
Cash flows from operating activities
Net Cash Provided by (Used in) Operating Activities	(2,942)	7,299
Cash flows from investing activities
Capital expenditures	(1,809)	(3,155)
Proceeds from sale of Echelon, net		0
Cash paid for exercise of LVE option		0
Investment in subsidiaries		0
Net Investing Activity with Affiliates	42	5
Proceeds from Equity Method Investment, Dividends or Distributions		0
Other investing activities	451	(24)
Net cash provided by (used in) investing activities	(1,316)	(3,174)
Cash flows from financing activities
Borrowings under bank credit facility	116,200	103,600
Payments under bank credit facility	(119,400)	(109,600)
Payments on long-term debt		0
Proceeds from issuance of non-recourse debt by variable interest entity		0
Proceeds from Contributions from Parent		3,716
Proceeds from Contributions from Affiliates		0
Debt financing costs, net	0
Payments on retirements of long-term debt	950
Proceeds from Contributions from Affiliates	0	0
Stock options exercised	0
Restricted stock units released, net	0
Other financing activities	0	0
Net cash used in financing activities	(4,150)	(2,284)
Cash Flows from Discontinued Operations
Cash flows from operating activities		0
Cash flows from investing activities		0
Cash flows from financing activities		0
Net Cash Provided by (Used in) Discontinued Operations		0
Cash and cash equivalents, beginning of period	37,627	34,692
Change in cash classified as discontinued operations		0
Cash and cash equivalents, end of period	(29,219)	(36,533)
Cash and Cash Equivalents, Period Increase (Decrease)	(8,408)	1,841
Eliminations
Cash flows from operating activities
Net Cash Provided by (Used in) Operating Activities	(3,060)	239
Cash flows from investing activities
Capital expenditures	0	0
Proceeds from sale of Echelon, net		0
Cash paid for exercise of LVE option		0
Investment in subsidiaries		3,716
Net Investing Activity with Affiliates	62,528	209,091
Proceeds from Equity Method Investment, Dividends or Distributions		(9,500)
Other investing activities	0	0
Net cash provided by (used in) investing activities	62,528	203,307
Cash flows from financing activities
Borrowings under bank credit facility	0	0
Payments under bank credit facility	0	0
Payments on long-term debt		0
Proceeds from issuance of non-recourse debt by variable interest entity		0
Proceeds from Contributions from Parent		(3,716)
Proceeds from Contributions from Affiliates		9,500
Debt financing costs, net	0
Payments on retirements of long-term debt	0
Proceeds from Contributions from Affiliates	(59,468)	(209,330)
Stock options exercised	0
Restricted stock units released, net	0
Other financing activities	0	0
Net cash used in financing activities	(59,468)	(203,546)
Cash Flows from Discontinued Operations
Cash flows from operating activities		0
Cash flows from investing activities		0
Cash flows from financing activities		0
Net Cash Provided by (Used in) Discontinued Operations		0
Cash and cash equivalents, beginning of period	0	0
Change in cash classified as discontinued operations		0
Cash and cash equivalents, end of period	0	0
Cash and Cash Equivalents, Period Increase (Decrease)	$ 0	$ 0

XML

Fair Value Measurements (Fair Value Balance Sheet Long-Term Debt Grouping) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	$ 2,424,980	$ 2,460,755
Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	2,507,426	2,522,628
Parent | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	2,398,457	2,433,069
Subsidiary, Peninsula Gaming [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	1,136,636	1,152,162
Long-term debt, net	1,136,636	1,152,162
Subsidiary, Peninsula Gaming [Member] | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	1,136,636	1,152,162
Subsidiary, Peninsula Gaming [Member] | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	1,136,636	1,152,162
Subsidiary, Peninsula Gaming [Member] | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	1,176,420	1,196,453
Subsidiary, Peninsula Gaming [Member] | Other
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	11	12
Long-term debt, net		12
Consolidated, Excluding Borgata [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	3,561,616	3,612,917
Long-term debt, net	3,535,093	3,585,231
Consolidated, Excluding Borgata [Member] | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	3,561,616	3,612,917
Consolidated, Excluding Borgata [Member] | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	3,535,093	3,585,231
Consolidated, Excluding Borgata [Member] | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	3,683,846	3,719,081
Subsidiary, Borgata
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	809,250	813,400
Long-term debt, net	797,673	801,260
Subsidiary, Borgata | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	809,250	813,400
Subsidiary, Borgata | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	797,673	801,260
Subsidiary, Borgata | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	842,166	847,272
Fair Value, Measurements, Nonrecurring | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	4,370,866	4,426,317
Fair Value, Measurements, Nonrecurring | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	4,332,766	4,386,491
Fair Value, Measurements, Nonrecurring | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	4,526,012	4,566,353
Bank Credit Facility [Member] | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	786,625	802,150
Long-term debt, net		802,150
Bank Credit Facility [Member] | Subsidiary, Borgata | Bank Credit Facility
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	36,700	39,900
Long-term debt, net		39,900
Peninsula Senior Notes due 2018 [Member] | Subsidiary, Peninsula Gaming [Member] | Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	350,000	350,000
Long-term debt, net		350,000
Level 1 | Peninsula Senior Notes due 2018 [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	350,000
Level 1 | Peninsula Senior Notes due 2018 [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	350,000
Level 1 | Peninsula Senior Notes due 2018 [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	377,125
Level 1 | 9.125% Senior Notes Due 2018 | Fair Value, Measurements, Nonrecurring | Parent | Senior Notes | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	500,000
Level 1 | 9.125% Senior Notes Due 2018 | Fair Value, Measurements, Nonrecurring | Parent | Senior Notes | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	494,227
Level 1 | 9.125% Senior Notes Due 2018 | Fair Value, Measurements, Nonrecurring | Parent | Senior Notes | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	540,000
Level 1 | 9.00% Senior Notes Due 2020 | Fair Value, Measurements, Nonrecurring | Parent | Senior Notes | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	350,000
Level 1 | 9.00% Senior Notes Due 2020 | Fair Value, Measurements, Nonrecurring | Parent | Senior Notes | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	350,000
Level 1 | 9.00% Senior Notes Due 2020 | Fair Value, Measurements, Nonrecurring | Parent | Senior Notes | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	385,000
Level 1 | 9.50% Senior Secured Notes Due 2015 | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Secured Debt [Member] | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	379,050
Level 1 | 9.50% Senior Secured Notes Due 2015 | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Secured Debt [Member] | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	375,487
Level 1 | 9.50% Senior Secured Notes Due 2015 | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Secured Debt [Member] | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	384,421
Level 1 | Senior Secured Notes Due 2018 [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Secured Debt [Member] | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	393,500
Level 1 | Senior Secured Notes Due 2018 [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Secured Debt [Member] | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	385,486
Level 1 | Senior Secured Notes Due 2018 [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Secured Debt [Member] | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	421,045
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Parent | Bank Credit Facility | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	1,431,950
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Parent | Bank Credit Facility | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	1,427,877
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Parent | Bank Credit Facility | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	1,446,547
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term Debt, Gross	786,625
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	786,625
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	799,284
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Bank Credit Facility | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	36,700
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Bank Credit Facility | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	36,700
Level 2 | Bank Credit Facility [Member] | Fair Value, Measurements, Nonrecurring | Subsidiary, Borgata | Bank Credit Facility | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	36,700
Level 3 | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Other | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	11
Level 3 | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Other | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	11
Level 3 | Fair Value, Measurements, Nonrecurring | Subsidiary, Peninsula Gaming [Member] | Other | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	11
Level 3 | Debt Due March 2013 | Fair Value, Measurements, Nonrecurring | Parent | Fixed Rate Debt | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	143,030
Level 3 | Debt Due March 2013 | Fair Value, Measurements, Nonrecurring | Parent | Fixed Rate Debt | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, net	126,353
Level 3 | Debt Due March 2013 | Fair Value, Measurements, Nonrecurring | Parent | Fixed Rate Debt | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt Instrument, Fair Value Disclosure	$ 135,879

XML

Long-Term Debt (Schedule of Boyd Bank Credit Facility) (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Mar. 31, 2014 Parent	Mar. 31, 2014 Parent Bank Credit Facility	Dec. 31, 2013 Parent Bank Credit Facility	Mar. 31, 2014 Bank Credit Facility Parent	Dec. 31, 2013 Bank Credit Facility Parent	Mar. 31, 2014 Bank Credit Facility Parent Initial Term Loan	Dec. 31, 2013 Bank Credit Facility Parent Initial Term Loan	Mar. 31, 2014 Bank Credit Facility Parent Incremental Term Loan [Member]	Dec. 31, 2013 Bank Credit Facility Parent Incremental Term Loan [Member]	Mar. 31, 2014 Bank Credit Facility Parent Swing Loan [Member]	Dec. 31, 2013 Bank Credit Facility Parent Swing Loan [Member]	Mar. 31, 2014 Bank Credit Facility Subsidiary, Peninsula Gaming [Member]	Dec. 31, 2013 Bank Credit Facility Subsidiary, Peninsula Gaming [Member]
Line of Credit Facility [Line Items]
Maximum borrowing capacity														$ 875,000,000
Amount outstanding						1,427,877,000	1,463,492,000	243,750,000	246,875,000	895,500,000	897,750,000	8,627,000	23,867,000	786,600,000
Borrowings under Boyd Gaming bank credit facility	188,500,000	202,200,000
Interest rate at period end				3.67%	3.66%									4.20%	4.20%
Loss on early extinguishments of debt	$ 154,000	$ 0	$ 0

XML

Organization and Basis of Presentation

3 Months Ended

Mar. 31, 2014

Organization and Basis of Presentation [Abstract]

Organization and Basis of Presentation

ORGANIZATION AND BASIS OF PRESENTATION

Organization

Boyd Gaming Corporation (and together with its subsidiaries, the “Company,” "Boyd Gaming," “we” or “us”) was incorporated in the state of Nevada in 1988 and has been operating for almost 40 years. The Company's common stock is traded on the New York Stock Exchange under the symbol “BYD”.

We are a diversified operator of 21 wholly owned gaming entertainment properties and one property, Borgata Hotel Casino & Spa, in which we have a controlling interest in the limited liability company. Headquartered in Las Vegas, we have gaming operations in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi and New Jersey.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and footnote disclosures necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The results for the periods indicated are unaudited, but reflect all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of financial position, results of operations and cash flows. Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods.

The accompanying condensed consolidated financial statements include the accounts of Boyd Gaming and its subsidiaries. Investments in unconsolidated affiliates, which are less than 50% owned and do not meet the consolidation criteria of the authoritative accounting guidance for voting interest, controlling interest or variable interest entities, are accounted for under the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation.

These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the U.S. Securities and Exchange Commission ("SEC") on March 14, 2014.

Revisions and Reclassifications

The financial information for the three months ended March 31,2013 is derived from our condensed consolidated financial statements and footnotes included in the Quarterly Report on Form 10-Q for the quarter ended March 31,2013 and has been revised to reflect the results of operations and cash flows of our Dania Jai-Alai property as discontinued operations. See Note 3, Disposition, for further discussion.

XML

Fair Value Measurements (Fair Value, Recurring and Nonrecurring, Valuation Techniques) (Details) (USD $)	3 Months Ended
	Mar. 31, 2014 Discount Rate Contingent Payments Level 3	Mar. 31, 2014 Discount Rate Available-for-sale Securities Level 3	Mar. 31, 2014 CRDA Reserves CRDA Deposits Level 3	Mar. 31, 2014 Risk-free Interest Rate Merger Earnout Level 3	Mar. 31, 2014 Fair Value, Measurements, Recurring Carrying Value	Mar. 31, 2014 Fair Value, Measurements, Recurring Level 3	Dec. 31, 2013 Fair Value, Measurements, Recurring Level 3	Mar. 31, 2014 Peninsula Gaming	Dec. 31, 2013 Peninsula Gaming
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]
Business Combination, Contingent Consideration, Liability for Payments to Option Holder, Noncurrent								$ 3,400,000	$ 3,400,000
Investment available for sale					22,100,000	18,067,000	17,128,000	17,700,000	16,800,000
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques, Unobservable Inputs, Rate, Percentage	18.50%	10.50%	33.30%	5.00%
Debt Security, Interest Rate, Stated Percentage					7.50%
Available-for-sale Securities, Current								400,000	300,000
Fair Value, Discount Amount, Available for sales securities								$ 3,400,000	$ 3,500,000

XML

Property and Equipment, Net (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 5,820,342,000		$ 5,803,274,000
Less accumulated depreciation	2,354,777,000		2,297,661,000
Property and equipment, net	3,465,565,000		3,505,613,000
Depreciation expense	57,700,000	58,200,000
Land
Property, Plant and Equipment [Line Items]
Property and equipment, gross	334,746,000		336,079,000
Buildings and Improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	3,854,230,000		3,852,039,000
Furniture and Equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	1,359,670,000		1,332,090,000
Riverboats and Barges
Property, Plant and Equipment [Line Items]
Property and equipment, gross	189,569,000		189,175,000
Construction in Progress
Property, Plant and Equipment [Line Items]
Property and equipment, gross	60,677,000		72,141,000
Other
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 21,450,000		$ 21,750,000

XML

Long-Term Debt (Tables)

3 Months Ended

Mar. 31, 2014

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Long-term debt, net of current maturities consists of the following:

			March 31, 2014
								Unamortized
	Rates at		Outstanding		Unamortized			Origination			Long-Term
(In thousands)	Mar. 31, 2014		Principal		Discount			Fees			Debt, Net
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	3.67	%	$	1,431,950	$	(4,073	)	$	—		$	1,427,877
9.125% senior notes due 2018	9.13	%	500,000		—			(5,773		)	494,227
9.00% senior notes due 2020	9.00	%	350,000		—			—			350,000
HoldCo Note	6.00	%	143,030		(16,677		)	—			126,353
			2,424,980		(20,750		)	(5,773		)	2,398,457
Peninsula Segment Debt:
Bank credit facility	4.20	%	786,625		—			—			786,625
8.375% senior notes due 2018	8.38	%	350,000		—			—			350,000
Other	various		11		—			—			11
			1,136,636		—			—			1,136,636
Total Boyd Debt			3,561,616		(20,750		)	(5,773		)	3,535,093
Borgata Debt:
Bank credit facility	3.86	%	36,700		—			—			36,700
Incremental term loan	6.75	%	379,050		(3,563		)	—			375,487
9.875% senior secured notes due 2018	9.88	%	393,500		(1,733		)	(6,281		)	385,486
Total Borgata Debt			809,250		(5,296		)	(6,281		)	797,673
Less current maturities			31,497		—			—			31,497
Long-term debt, net			$	4,339,369	$	(26,046	)	$	(12,054	)	$	4,301,269

			December 31, 2013
								Unamortized
	Rates at		Outstanding		Unamortized			Origination			Long-Term
(In thousands)	Dec. 31, 2013		Principal		Discount			Fees			Debt, Net
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	3.66	%	$	1,467,725	$	(4,233	)	$	—		$	1,463,492
9.125% senior notes due 2018	9.13	%	500,000		—			(6,082		)	493,918
9.00% senior notes due 2020	9.00	%	350,000		—			—			350,000
HoldCo Note and other	6.00	%	143,030		(17,371		)	—			125,659
			2,460,755		(21,604		)	(6,082		)	2,433,069
Peninsula Segment Debt:
Bank credit facility	4.20	%	802,150		—			—			802,150
8.375% senior notes due 2018	8.38	%	350,000		—			—			350,000
Other	various		12		—			—			12
			1,152,162		—			—			1,152,162
Total Boyd Debt			3,612,917		(21,604		)	(6,082		)	3,585,231
Borgata Debt:
Bank credit facility	3.86	%	39,900		—			—			39,900
Incremental term loan	6.75	%	380,000		(3,766		)	—			376,234
9.875% senior secured notes due 2018	9.88	%	393,500		(1,811		)	(6,563		)	385,126
Total Borgata Debt			813,400		(5,577		)	(6,563		)	801,260
Less current maturities			33,559		—			—			33,559
Long-term debt, net			$	4,392,758	$	(27,181	)	$	(12,645	)	$	4,352,932

Schedule of Line of Credit Facilities

The net amounts outstanding under the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility") were:

(In thousands)	March 31, 2014		December 31, 2013
Revolving Credit Facility	$	280,000	$	295,000
Term A Loan	243,750		246,875
Term B Loan	895,500		897,750
Swing Loan	8,627		23,867
Total outstanding borrowings under the Boyd Gaming Credit Facility	$	1,427,877	$	1,463,492

XML

Accrued Liabilities (Tables)

3 Months Ended

Mar. 31, 2014

Payables and Accruals [Abstract]

Schedule of Accrued Liabilities

Accrued liabilities consist of the following:

	March 31,		December 31,
(In thousands)	2014		2013
Payroll and related expenses	$	83,133	$	90,602
Interest	35,941		47,497
Gaming liabilities	83,109		83,304
Accrued liabilities	137,186		120,544
Total accrued liabilities	$	339,369	$	341,947

XML

Noncontrolling Interest (Changes in Noncontrolling Interest) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]
Balance, January 1, 2014	$ 180,450
Attributable net loss	5,043	4,343
Capital Investment Attributable to Noncontrolling Interest	30
Balance, March 31, 2014	175,437
Subsidiary, Borgata
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]
Balance, January 1, 2014	180,430
Attributable net loss	5,043
Balance, March 31, 2014	175,387
Other
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]
Balance, January 1, 2014	20
Capital Investment Attributable to Noncontrolling Interest	(30)
Balance, March 31, 2014	$ 50

XML

Intangible Assets (Summary of Amortizing and Indefinite-Lived Intangibles) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Intangible Assets [Line Items]
Intangible assets, gross	$ 1,372,365	$ 1,375,565
Intangible assets, cumulative amortization	(121,193)	(115,805)
Intangible assets, cumulative impairment	(189,100)	(189,100)
Intangible assets, net	1,062,072	1,070,660
Amortizing intangibles:
Gross carrying value	220,743	223,943
Cumulative amortization	(87,233)	(81,845)
Cumulative impairment losses	0	0
Intangible assets, net	133,510	142,098
Indefinite lived intangible assets:
Gross carrying value	1,151,622	1,151,622
Cumulative amortization	(33,960)	(33,960)
Cumulative impairment losses	(189,100)	(189,100)
Intangible assets, net	928,562	928,562
Customer Relationships [Member]
Amortizing intangibles:
Weighted average life	3 years 3 months	3 years 7 months
Gross carrying value	154,000	154,000
Cumulative amortization	(77,060)	(68,733)
Cumulative impairment losses	0	0
Intangible assets, net	76,940	85,267
Off-Market Favorable Lease [Member]
Amortizing intangibles:
Weighted average life	34 years 1 month 24 days	34 years 4 months 24 days
Gross carrying value	45,370	45,370
Cumulative amortization	(10,173)	(9,912)
Cumulative impairment losses	0	0
Intangible assets, net	35,197	35,458
Non-Competition Agreement
Amortizing intangibles:
Weighted average life		0 years
Gross carrying value		3,200
Cumulative amortization		(3,200)
Cumulative impairment losses		0
Intangible assets, net		0
Development Agreement
Amortizing intangibles:
Weighted average life	0 years	0 years
Gross carrying value	21,373	21,373
Cumulative amortization	0	0
Cumulative impairment losses	0	0
Intangible assets, net	21,373	21,373
Trademarks
Indefinite lived intangible assets:
Gross carrying value	196,487	196,487
Cumulative amortization	0	0
Cumulative impairment losses	(8,200)	(8,200)
Intangible assets, net	188,287	188,287
Gaming License Rights
Indefinite lived intangible assets:
Gross carrying value	955,135	955,135
Cumulative amortization	(33,960)	(33,960)
Cumulative impairment losses	(180,900)	(180,900)
Intangible assets, net	$ 740,275	$ 740,275

XML

Stockholders' Equity and Stock Incentive Plans (Tables)

3 Months Ended

Mar. 31, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The following table provides classification detail of the total costs related to our share-based employee compensation plans reported in our condensed consolidated statements of operations.

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Gaming	$	115	$	59
Food and beverage	22		11
Room	10		5
Selling, general and administrative	584		298
Corporate expense	5,750		3,718
Total shared-based compensation expense	$	6,481	$	4,091

XML

Noncontrolling Interest (Tables)

3 Months Ended

Mar. 31, 2014

Noncontrolling Interest [Abstract]

Schedule of Changes in Noncontrolling Interest

Changes in the noncontrolling interest are as follows:

	Three Months Ended March 31, 2014
(In thousands)	Holding Company			Other		Total
Balance, January 1, 2014	$	180,430		$	20	$	180,450
Attributable net loss	(5,043		)	—		(5,043		)
Capital contributions	—			30		30
Balance, March 31, 2014	$	175,387		$	50	$	175,437

XML

Condensed Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Cash Flows from Operating Activities
Net loss	$ (11,225)	$ (11,627)
Adjustments to reconcile net loss to net cash provided by operating activities:
Loss on discontinued operations, net of tax	0	963
Depreciation and amortization	66,179	70,038
Amortization of debt financing costs	4,829	4,009
Amortization of discounts on debt	1,257	4,505
Loss on early extinguishments of debt	154	0
Share-based compensation expense	6,481	4,091
Deferred income taxes	4,143	8,920
Noncash impairments of assets	1,633	19
Other operating activities	(199)	982
Changes in operating assets and liabilities:
Restricted cash	(10,267)	(2,105)
Accounts receivable, net	3,830	458
Inventories	1,223	213
Prepaid expenses and other current assets	(1,891)	(4,718)
Current other tax asset	50	(618)
Income taxes receivable	(33)	1,377
Other long-term tax assets	0	9,863
Other assets, net	(1,504)	(6,407)
Accounts payable and accrued liabilities	(9,695)	22,950
Other long-term tax liabilities	605	(20,292)
Other liabilities	1,599	6,283
Net cash provided by operating activities	57,169	88,904
Cash Flows from Investing Activities
Capital expenditures	(18,306)	(22,558)
Proceeds from sale of Echelon, net	0	343,750
Cash paid for exercise of LVE option	0	(187,000)
Other investing activities	1,112	(103)
Net cash provided by (used in) investing activities	(17,194)	134,089
Cash Flows from Financing Activities
Borrowings under Boyd Gaming bank credit facility	188,500	202,200
Payments under Boyd Gaming bank credit facility	(224,275)	(232,025)
Borrowings under Peninsula bank credit facility	75,000	68,200
Payments under Peninsula bank credit facility	(90,525)	(78,863)
Borrowings under Borgata bank credit facility	116,200	103,600
Payments under Borgata bank credit facility	(119,400)	(109,600)
Debt financing costs, net	(71)	694
Payments on long-term debt	(952)	(10,814)
Payments on retirements of long-term debt	(952)
Stock options exercised	757	0
Restricted stock units released, net	(200)	0
Other financing activities	31	(50)
Net cash used in financing activities	(54,935)	(56,658)
Cash Flows from Discontinued Operations
Cash flows from operating activities	0	(786)
Cash flows from investing activities	0	(23)
Cash flows from financing activities	0	0
Net cash used in discontinued operations	0	(809)
Change in cash and cash equivalents	(14,960)	165,526
Cash and cash equivalents, beginning of period	177,838	192,545
Change in cash classified as discontinued operations	0	36
Cash and cash equivalents, end of period	162,878	358,107
Supplemental Disclosure of Cash Flow Information
Cash paid for interest, net of amounts capitalized	80,541	88,261
Cash paid (received) for income taxes, net of refunds	84	(1,313)
Supplemental Schedule of Noncash Investing and Financing Activities
Payables incurred for capital expenditures	$ 12,478	$ 18,445

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2014

Fair Value Disclosures [Abstract]

Fair Value, Assets Measured on Recurring Basis

Balances Measured at Fair Value

The following tables show the fair values of certain of our financial instruments.

	March 31, 2014
(In thousands)	Balance		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	162,878	$	162,878	$	—	$	—
Restricted cash	30,953		30,953		—		—
CRDA deposits	5,547		—		—		5,547
Investment available for sale	18,067		—		—		18,067
Liabilities
Merger earnout	$	750	$	—	$	—	$	750
Contingent payments	4,330		—		—		4,330

	December 31, 2013
(In thousands)	Balance		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	177,838	$	177,838	$	—	$	—
Restricted cash	20,686		20,686		—		—
CRDA deposits	4,613		—		—		4,613
Investment available for sale	17,128		—		—		17,128
Liabilities
Merger earnout	$	1,125	$	—	$	—	$	1,125
Contingent payments	4,343		—		—		4,343

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The following table summarizes the fair value of the Company's Level 3 assets and liabilities:

	Three Months Ended March 31, 2014
	Assets					Liabilities
(In thousands)	Investment Available for Sale		CRDA Deposits			Merger Earnout			Contingent Payments
Balance at January 1, 2014	$	17,128	$	4,613		$	(1,125	)	$	(4,343	)
Deposits	—		1,747			—			—
Total gains (losses) (realized or unrealized):
Included in earnings	30		(554		)	375			(185		)
Included in other comprehensive income (loss)	909		—			—			—
Transfers in or out of Level 3	—		—			—			—
Purchases, sales, issuances and settlements:
Settlements	—		(259		)	—			198
Ending balance at March 31, 2014	$	18,067	$	5,547		$	(750	)	$	(4,330	)
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
Included in interest income	$	30	$	—		$	—		$	—
Included in interest expense	—		—			—			(185		)

	Three Months Ended March 31, 2013
	Assets					Liabilities
(In thousands)	Investment Available for Sale		CRDA Deposits			Merger Earnout			Contingent Payments
Balance at January 1, 2013	$	17,907	$	28,464		$	(9,800	)	$	(4,563	)
Deposits	—		1,682			—			—
Total gains (losses) (realized or unrealized):
Included in earnings	21		(1,045		)	817			(194		)
Included in other comprehensive income (loss)	295		—			—			—
Transfers in or out of Level 3	—		—			—			—
Purchases, sales, issuances and settlements:
Settlements	—		—			—			235
Ending balance at March 31, 2013	$	18,223	$	29,101		$	(8,983	)	$	(4,522	)
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
Included in interest income	$	21	$	—		$	—		$	—
Included in interest expense	—		—			—			(194		)
Included in non-operating income	—		—			817			—

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

The table below summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities:

	Valuation Technique	Unobservable Input	Rate
Investment available for sale	Discounted cash flow	Discount rate	10.5	%
CRDA deposits	Valuation allowance	Reserves	33.3	%
Merger earnout	Probability-based model	Estimated probability	5.0	%
Contingent payments	Discounted cash flow	Discount rate	18.5	%

Fair Value, Assets Measured on Recurring and Nonrecurring Basis

Balances Disclosed at Fair Value

The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:

	March 31, 2014
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Liabilities
Obligation under assessment arrangements	$	37,620	$	28,983	$	28,663	Level 3
Other financial instruments	400		350		350		Level 3

	December 31, 2013
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Liabilities
Obligation under assessment arrangements	$	37,783	$	28,980	$	27,608	Level 3
Other financial instruments	400		343		343		Level 3

Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis

	March 31, 2014
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,431,950	$	1,427,877	$	1,446,547	Level 2
9.125% Senior Notes due 2018	500,000		494,227		540,000		Level 1
9.00% Senior Notes due 2020	350,000		350,000		385,000		Level 1
HoldCo Note	143,030		126,353		135,879		Level 3
	2,424,980		2,398,457		2,507,426
Peninsula Segment Debt:
Bank credit facility	786,625		786,625		799,284		Level 2
8.375% Senior Notes due 2018	350,000		350,000		377,125		Level 2
Other	11		11		11		Level 3
	1,136,636		1,136,636		1,176,420
Total Boyd Debt	3,561,616		3,535,093		3,683,846
Borgata Debt:
Bank credit facility	36,700		36,700		36,700		Level 2
Incremental term loan	379,050		375,487		384,421		Level 2
9.875% senior secured notes due 2018	393,500		385,486		421,045		Level 1
Total Borgata debt	809,250		797,673		842,166
Total debt	$	4,370,866	$	4,332,766	$	4,526,012

	December 31, 2013
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,467,725	$	1,463,492	$	1,469,969	Level 2
9.125% Senior Notes due 2018	500,000		493,918		543,750		Level 1
9.00% Senior Notes due 2020	350,000		350,000		383,250		Level 1
HoldCo Note	143,030		125,659		125,659		Level 3
	2,460,755		2,433,069		2,522,628
Peninsula Segment Debt:
Bank credit facility	802,150		802,150		814,941		Level 2
8.375% Senior Notes due 2018	350,000		350,000		381,500		Level 2
Other	12		12		12		Level 3
	1,152,162		1,152,162		1,196,453
Total Boyd Debt	3,612,917		3,585,231		3,719,081
Borgata Debt:
Bank credit facility	39,900		39,900		39,900		Level 2
Incremental term loan	380,000		376,234		381,900		Level 2
9.875% senior secured notes due 2018	393,500		385,126		425,472		Level 1
Total Borgata debt	813,400		801,260		847,272
Total debt	$	4,426,317	$	4,386,491	$	4,566,353

XML

Disposition (Disposition) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Business Acquisition [Line Items]
Net revenues	$ 708,349	$ 735,584
Net income (loss) attributable to Boyd Gaming Corporation	$ (6,182)	$ (7,284)

XML

Commitments and Contingencies (Loss Contingency) (Details) (USD $)	12 Months Ended
	Dec. 31, 2009 State of New Jersey Real Estate Tax Expense [Member]	Dec. 31, 2010 Subsidiary, Borgata Property Tax Assessment	Dec. 31, 2009 Subsidiary, Borgata Property Tax Assessment
Loss Contingencies [Line Items]
Amount of assessment by taxing authority	$ 2,300,000,000
Range of possible additional tax obligation, maximum		$ 870,000,000	$ 880,000,000

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Current assets
Cash and cash equivalents	$ 162,878	$ 177,838
Accounts receivable, net	61,063	65,569
Inventories	18,496	19,719
Prepaid expenses and other current assets	44,348	42,460
Income taxes receivable	1,177	1,143
Deferred income taxes and current tax assets	5,486	7,265
Total current assets	324,401	334,680
Property and equipment, net	3,465,565	3,505,613
Debt financing costs, net	79,744	84,209
Other assets, net	62,999	61,259
Intangible assets, net	1,062,072	1,070,660
Goodwill, net	685,310	685,310
Total assets	5,680,091	5,741,731
Current liabilities
Current maturities of long-term debt	31,497	33,559
Accounts payable	68,817	75,478
Accrued liabilities	339,369	341,947
Deferred income taxes and income taxes payable	2,588	2,879
Total current liabilities	442,271	453,863
Long-term debt, net of current maturities	4,301,269	4,352,932
Deferred income taxes	158,294	155,218
Other long-term tax liabilities	42,793	42,188
Other liabilities	88,645	87,093
Stockholders’ equity
Preferred stock, $0.01 par value, 5,000,000 shares authorized	0	0
Common stock, $0.01 par value, 200,000,000 shares authorized; 107,805,297 and 86,871,977 shares outstanding	1,083	1,082
Additional paid-in capital	909,533	902,496
Accumulated deficit	(438,256)	(432,074)
Accumulated other comprehensive loss	(978)	(1,517)
Total Boyd Gaming Corporation stockholders’ equity	471,382	469,987
Noncontrolling interest	175,437	180,450
Total stockholders’ equity	646,819	650,437
Total liabilities and stockholders’ equity	$ 5,680,091	$ 5,741,731

XML

Accrued Liabilities (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Payables and Accruals [Abstract]
Payroll and related expenses	$ 83,133	$ 90,602
Interest	35,941	47,497
Gaming liabilities	83,109	83,304
Accrued liabilities	137,186	120,544
Total accrued liabilities	$ 339,369	$ 341,947

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Statement of Comprehensive Income [Abstract]
Fair value of adjustments to available-for-sale securities, tax	$ 370	$ 0

XML

Fair Value Measurements (Changes in Fair Value of Level 3 Assets and Liabilities) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Jun. 30, 2012
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Settlements	$ 0
Merger Earnout
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning Balance		(1,125)
Included in Earnings	375
Included in Other Comprehensive Income (Loss)	0
Transfers, Net	0
Ending Balance	(750)	(1,125)
Contingent Payments
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning Balance		(4,343)
Included in Earnings	(185)
Included in Other Comprehensive Income (Loss)	0
Transfers, Net	0
Settlements	198
Ending Balance	(4,330)	(4,343)
Investment Available for Sale
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning Balance		17,128
Included in Earnings	30
Included in Other Comprehensive Income (Loss)	909
Transfers, Net	0
Ending Balance	18,067	17,128
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning Balance		17,128
Included in Earnings	30
Included in Other Comprehensive Income (Loss)	909
Transfers, Net	0
Ending Balance	18,067	17,128
CRDA Deposits
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases	1,747
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning Balance		4,613
Included in Earnings	(554)
Included in Other Comprehensive Income (Loss)	0
Transfers, Net	0
Ending Balance	5,547	4,613
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Settlements	(259)
Beginning Balance		4,613
Included in Earnings	(554)
Included in Other Comprehensive Income (Loss)	0
Transfers, Net	0
Ending Balance	5,547	4,613
Interest Income | Merger Earnout
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Interest Income | Contingent Payments
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Interest Income | Investment Available for Sale
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	30
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	30
Interest Income | CRDA Deposits
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Interest Expense | Merger Earnout
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Interest Expense | Contingent Payments
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	(185)
Interest Expense | Investment Available for Sale
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Interest Expense | CRDA Deposits
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	0
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Included in Earnings	$ 0

XML

Organization and Basis of Presentation (Details)	3 Months Ended
	Mar. 31, 2014 property entity	Jan. 31, 2010 Affiliated Entity
Consolidated Entities [Line Items]
Number of gaming entertainment properties	21
Number of controlling interests held	1
Equity Method Investment, Ownership Percentage		50.00%

XML

Condensed Consolidating Financial Information (Balance Sheets) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2013	Dec. 31, 2012	Sep. 30, 2012
Assets
Cash and cash equivalents, end of period	$ 162,878	$ 177,838	$ 358,107	$ 192,545	$ 358,107
Other current assets	161,523	156,842
Property and equipment, net	3,465,565	3,505,613
Investments in subsidiaries	0	0
Intercompany receivable	0	0
Other assets, net	142,743	145,468
Intangible assets, net	1,062,072	1,070,660
Goodwill, net	685,310	685,310
Total assets	5,680,091	5,741,731
Liabilities and Stockholders’ Equity
Current maturities of long-term debt	31,497	33,559
Current liabilities	410,774	420,304
Accumulated losses of subsidiaries in excess of investment	0	0
Intercompany payable	0	0
Long-term debt, net of current maturities	4,301,269	4,352,932
Other long-term liabilities	289,732	284,499
Common stock	1,083	1,082
Additional paid-in capital	909,533	902,496
Retained earnings (deficit)	(438,256)	(432,074)
Accumulated other comprehensive income (loss)	(978)	(1,517)
Total Boyd Gaming Corporation stockholders’ equity	471,382	469,987
Noncontrolling interest	175,437	180,450
Total stockholders’ equity	646,819	650,437
Total liabilities and stockholders’ equity	5,680,091	5,741,731
Parent
Assets
Cash and cash equivalents, end of period	0	0	163,855	2,520
Other current assets	10,700	13,772
Property and equipment, net	57,569	69,309
Investments in subsidiaries	3,298,645	3,265,579
Intercompany receivable	0	0
Other assets, net	41,695	43,470
Intangible assets, net	0	0
Goodwill, net	0	0
Total assets	3,408,609	3,392,130
Liabilities and Stockholders’ Equity
Current maturities of long-term debt	21,500	21,500
Current liabilities	46,334	57,156
Accumulated losses of subsidiaries in excess of investment	0	0
Intercompany payable	571,826	512,358
Long-term debt, net of current maturities	2,250,605	2,285,910
Other long-term liabilities	46,962	45,219
Common stock	1,083	1,082
Additional paid-in capital	909,533	902,496
Retained earnings (deficit)	(438,256)	(432,074)
Accumulated other comprehensive income (loss)	(978)	(1,517)
Total Boyd Gaming Corporation stockholders’ equity	471,382	469,987
Noncontrolling interest	0	0
Total stockholders’ equity	471,382	469,987
Total liabilities and stockholders’ equity	3,408,609	3,392,130
Guarantor Subsidiaries
Assets
Cash and cash equivalents, end of period	102,987	106,445	124,658	118,714
Other current assets	65,185	67,991
Property and equipment, net	1,794,224	1,808,450
Investments in subsidiaries	178,348	129,692
Intercompany receivable	1,540,260	1,474,412
Other assets, net	8,186	8,105
Intangible assets, net	464,805	465,259
Goodwill, net	212,794	212,794
Total assets	4,366,789	4,273,148
Liabilities and Stockholders’ Equity
Current maturities of long-term debt	0	0
Current liabilities	185,325	186,539
Accumulated losses of subsidiaries in excess of investment	0	0
Intercompany payable	0	0
Long-term debt, net of current maturities	0	0
Other long-term liabilities	179,427	178,764
Common stock	31,124	31,124
Additional paid-in capital	2,717,470	2,736,895
Retained earnings (deficit)	1,253,443	1,139,826
Accumulated other comprehensive income (loss)	0	0
Total Boyd Gaming Corporation stockholders’ equity	4,002,037	3,907,845
Noncontrolling interest	0	0
Total stockholders’ equity	4,002,037	3,907,845
Total liabilities and stockholders’ equity	4,366,789	4,273,148
Non-Guarantor Subsidiaries (100% Owned)
Assets
Cash and cash equivalents, end of period	30,672	33,766	33,061	36,619
Other current assets	33,901	28,639
Property and equipment, net	458,683	460,789
Investments in subsidiaries	0	0
Intercompany receivable	0	0
Other assets, net	71,301	72,185
Intangible assets, net	537,267	545,401
Goodwill, net	472,516	472,516
Total assets	1,604,340	1,613,296
Liabilities and Stockholders’ Equity
Current maturities of long-term debt	6,197	8,259
Current liabilities	78,540	70,678
Accumulated losses of subsidiaries in excess of investment	142	2,026
Intercompany payable	969,406	966,128
Long-term debt, net of current maturities	1,256,791	1,269,562
Other long-term liabilities	37,226	33,297
Common stock	(27)	(27)
Additional paid-in capital	248,203	248,083
Retained earnings (deficit)	(991,530)	(983,193)
Accumulated other comprehensive income (loss)	(608)	(1,517)
Total Boyd Gaming Corporation stockholders’ equity	(743,962)	(736,654)
Noncontrolling interest	0	0
Total stockholders’ equity	(743,962)	(736,654)
Total liabilities and stockholders’ equity	1,604,340	1,613,296
Non-Guarantor Subsidiaries (Not 100% Owned)
Assets
Cash and cash equivalents, end of period	29,219	37,627	36,533	34,692
Other current assets	55,641	48,414
Property and equipment, net	1,155,089	1,167,065
Investments in subsidiaries	0	0
Intercompany receivable	0	0
Other assets, net	21,561	21,708
Intangible assets, net	60,000	60,000
Goodwill, net	0	0
Total assets	1,321,510	1,334,814
Liabilities and Stockholders’ Equity
Current maturities of long-term debt	3,800	3,800
Current liabilities	105,192	103,833
Accumulated losses of subsidiaries in excess of investment	0	0
Intercompany payable	307	265
Long-term debt, net of current maturities	793,873	797,460
Other long-term liabilities	26,117	27,219
Common stock	0	0
Additional paid-in capital	480,983	480,833
Retained earnings (deficit)	(88,762)	(78,596)
Accumulated other comprehensive income (loss)	0	0
Total Boyd Gaming Corporation stockholders’ equity	392,221	402,237
Noncontrolling interest	0	0
Total stockholders’ equity	392,221	402,237
Total liabilities and stockholders’ equity	1,321,510	1,334,814
Eliminations
Assets
Cash and cash equivalents, end of period	0	0	0	0
Other current assets	(3,904)	(1,974)
Property and equipment, net	0	0
Investments in subsidiaries	(3,476,993)	(3,395,271)
Intercompany receivable	(1,540,260)	(1,474,412)
Other assets, net	0	0
Intangible assets, net	0	0
Goodwill, net	0	0
Total assets	(5,021,157)	(4,871,657)
Liabilities and Stockholders’ Equity
Current maturities of long-term debt	0	0
Current liabilities	(4,617)	2,098
Accumulated losses of subsidiaries in excess of investment	(142)	(2,026)
Intercompany payable	(1,541,539)	(1,478,751)
Long-term debt, net of current maturities	0	0
Other long-term liabilities	0	0
Common stock	(31,097)	(31,097)
Additional paid-in capital	(3,446,656)	(3,465,811)
Retained earnings (deficit)	(173,151)	(78,037)
Accumulated other comprehensive income (loss)	608	1,517
Total Boyd Gaming Corporation stockholders’ equity	(3,650,296)	(3,573,428)
Noncontrolling interest	175,437	180,450
Total stockholders’ equity	(3,474,859)	(3,392,978)
Total liabilities and stockholders’ equity	$ (5,021,157)	$ (4,871,657)

XML

Condensed Consolidating Financial Information

3 Months Ended

Mar. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Condensed Consolidating Financial Information

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Separate condensed consolidating financial information for our subsidiary guarantors and non-guarantors of our 9.125% Senior Notes due December 2018 and 9.00% Senior Notes due July 2020 is presented below. The notes are fully and unconditionally guaranteed, on a joint and several basis, by certain of our current and future domestic restricted subsidiaries, all of which are 100% owned by us. The non-guarantors primarily represent special purpose entities, tax holding companies, our less significant operating subsidiaries and our less than wholly owned subsidiaries.

Condensed Consolidating Balance Sheets

	March 31, 2014
						Non-			Non-
						Guarantor			Guarantor
						Subsidiaries			Subsidiaries
				Guarantor		(100%			(Not 100%
(In thousands)	Parent			Subsidiaries		Owned)			Owned)			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	—		$	102,987	$	30,672		$	29,219		$	—		$	162,878
Other current assets	10,700			65,185		33,901			55,641			(3,904		)	161,523
Property and equipment, net	57,569			1,794,224		458,683			1,155,089			—			3,465,565
Investments in subsidiaries	3,298,645			178,348		—			—			(3,476,993		)	—
Intercompany receivable	—			1,540,260		—			—			(1,540,260		)	—
Other, net	41,695			8,186		71,301			21,561			—			142,743
Intangible assets, net	—			464,805		537,267			60,000			—			1,062,072
Goodwill, net	—			212,794		472,516			—			—			685,310
Total assets	$	3,408,609		$	4,366,789	$	1,604,340		$	1,321,510		$	(5,021,157	)	$	5,680,091
Liabilities and Stockholders'    Equity
Current maturities of long-term debt	$	21,500		$	—	$	6,197		$	3,800		$	—		$	31,497
Other current liabilities	46,334			185,325		78,540			105,192			(4,617		)	410,774
Accumulated losses of subsidiaries in excess of investment	—			—		142			—			(142		)	—
Intercompany payable	571,826			—		969,406			307			(1,541,539		)	—
Long-term debt, net of current    maturities	2,250,605			—		1,256,791			793,873			—			4,301,269
Other long-term liabilities	46,962			179,427		37,226			26,117			—			289,732
Common stock	1,083			31,124		(27		)	—			(31,097		)	1,083
Additional paid-in capital	909,533			2,717,470		248,203			480,983			(3,446,656		)	909,533
Retained earnings (deficit)	(438,256		)	1,253,443		(991,530		)	(88,762		)	(173,151		)	(438,256		)
Accumulated other    comprehensive loss, net	(978		)	—		(608		)	—			608			(978		)
Total Boyd Gaming Corporation    stockholders' equity (deficit)	471,382			4,002,037		(743,962		)	392,221			(3,650,296		)	471,382
Noncontrolling interest	—			—		—			—			175,437			175,437
Total stockholders' equity (deficit)	471,382			4,002,037		(743,962		)	392,221			(3,474,859		)	646,819
Total liabilities and stockholders'    equity	$	3,408,609		$	4,366,789	$	1,604,340		$	1,321,510		$	(5,021,157	)	$	5,680,091

Condensed Consolidating Balance Sheets - continued

	December 31, 2013
						Non-			Non-
						Guarantor			Guarantor
						Subsidiaries			Subsidiaries
				Guarantor		(100%			(Not 100%
(In thousands)	Parent			Subsidiaries		Owned)			Owned)			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	—		$	106,445	$	33,766		$	37,627		$	—		$	177,838
Other current assets	13,772			67,991		28,639			48,414			(1,974		)	156,842
Property and equipment, net	69,309			1,808,450		460,789			1,167,065			—			3,505,613
Investments in subsidiaries	3,265,579			129,692		—			—			(3,395,271		)	—
Intercompany receivable	—			1,474,412		—			—			(1,474,412		)	—
Other, net	43,470			8,105		72,185			21,708			—			145,468
Intangible assets, net	—			465,259		545,401			60,000			—			1,070,660
Goodwill, net	—			212,794		472,516			—			—			685,310
Total assets	$	3,392,130		$	4,273,148	$	1,613,296		$	1,334,814		$	(4,871,657	)	$	5,741,731
Liabilities and Stockholders'    Equity
Current maturities of long-term debt	$	21,500		$	—	$	8,259		$	3,800		$	—		$	33,559
Other current liabilities	57,156			186,539		70,678			103,833			2,098			420,304
Accumulated losses of subsidiaries in excess of investment	—			—		2,026			—			(2,026		)	—
Intercompany payable	512,358			—		966,128			265			(1,478,751		)	—
Long-term debt, net of current maturities	2,285,910			—		1,269,562			797,460			—			4,352,932
Other long-term liabilities	45,219			178,764		33,297			27,219			—			284,499
Common stock	1,082			31,124		(27		)	—			(31,097		)	1,082
Additional paid-in capital	902,496			2,736,895		248,083			480,833			(3,465,811		)	902,496
Retained earnings (deficit)	(432,074		)	1,139,826		(983,193		)	(78,596		)	(78,037		)	(432,074		)
Accumulated other comprehensive loss, net	(1,517		)	—		(1,517		)	—			1,517			(1,517		)
Total Boyd Gaming Corporation stockholders' equity (deficit)	469,987			3,907,845		(736,654		)	402,237			(3,573,428		)	469,987
Noncontrolling interest	—			—		—			—			180,450			180,450
Total stockholders' equity (deficit)	469,987			3,907,845		(736,654		)	402,237			(3,392,978		)	650,437
Total liabilities and stockholders' equity	$	3,392,130		$	4,273,148	$	1,613,296		$	1,334,814		$	(4,871,657	)	$	5,741,731

Condensed Consolidating Statements of Operations

	Three Months Ended March 31, 2014
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Net revenues	$	29,602		$	411,801		$	134,441		$	167,264		$	(34,759	)	$	708,349
Costs and expenses
Operating	450			220,425			74,088			88,442			—			383,405
Selling, general and    administrative	11,652			57,315			14,309			41,403			—			124,679
Maintenance and utilities	—			22,750			3,538			16,976			—			43,264
Depreciation and amortization	1,627			31,624			19,068			13,860			—			66,179
Corporate expense	19,030			23			867			—			—			19,920
Preopening expenses	36			6			628			114			—			784
Impairments of assets	320			1,013			300			—			—			1,633
Asset transactions costs	—			(20		)	177			(2		)	—			155
Other operating charges and credits, net	150			—			66			(402		)	—			(186		)
Intercompany expenses	301			29,407			5,051			—			(34,759		)	—
Total costs and expenses	33,566			362,543			118,092			160,391			(34,759		)	639,833
Equity in earnings of subsidiaries	31,935			(10,855		)	(81		)	—			(20,999		)	—
Operating income (loss)	27,971			38,403			16,268			6,873			(20,999		)	68,516
Other expense (income)
Interest expense, net	32,920			1,770			22,647			17,690			—			75,027
Loss on early extinguishments of debt	—			—			154			—			—			154
Other, net	—			—			(288		)	—			—			(288		)
Total other expense, net	32,920			1,770			22,513			17,690			—			74,893
Income (loss) before income taxes	(4,949		)	36,633			(6,245		)	(10,817		)	(20,999		)	(6,377		)
Income taxes benefit (expense)	(1,233		)	(468		)	(3,795		)	648			—			(4,848		)
Net income (loss)	(6,182		)	36,165			(10,040		)	(10,169		)	(20,999		)	(11,225		)
Net loss attributable to    noncontrolling interest	—			—			—			—			5,043			5,043
Net income (loss) attributable to    controlling interest	$	(6,182	)	$	36,165		$	(10,040	)	$	(10,169	)	$	(15,956	)	$	(6,182	)
Comprehensive income (loss)	$	(5,643	)	$	36,704		$	(9,501	)	$	(10,169	)	$	(22,077	)	$	(10,686	)

Condensed Consolidating Statements of Operations - continued

	Three Months Ended March 31, 2013
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Net revenues	$	37,175		$	429,836		$	145,779		$	167,577		$	(44,783	)	$	735,584
Costs and expenses
Operating	462			231,768			78,211			88,148			—			398,589
Selling, general and    administrative	11,814			61,025			16,414			34,775			—			124,028
Maintenance and utilities	—			21,457			3,435			14,317			—			39,209
Depreciation and amortization	1,714			30,424			22,292			15,608			—			70,038
Corporate expense	13,886			116			1,354			—			—			15,356
Preopening expense	1,030			1			3,202			4			(1,872		)	2,365
Other operating charges and credits, net	2,849			1,259			137			334			—			4,579
Intercompany expenses	324			36,787			5,800			—			(42,911		)	—
Total costs and expenses	32,079			382,837			130,845			153,186			(44,783		)	654,164
Equity in earnings of subsidiaries	27,992			(12,297		)	—			—			(15,695		)	—
Operating income (loss)	33,088			34,702			14,934			14,391			(15,695		)	81,420
Other expense (income)
Interest expense, net	43,774			2,841			25,260			23,151			—			95,026
Other, net	—			—			(518		)	—			—			(518		)
Total other expense, net	43,774			2,841			24,742			23,151			—			94,508
Income (loss) from continuing    operations before income taxes	(10,686		)	31,861			(9,808		)	(8,760		)	(15,695		)	(13,088		)
Income taxes benefit (expense)	3,402			3,203			(4,693		)	512			—			2,424
Income (loss) from continuing    operations, net of tax	(7,284		)	35,064			(14,501		)	(8,248		)	(15,695		)	(10,664		)
Income (loss) from discontinued    operations, net of tax	—			—			(963		)	—			—			(963		)
Net income (loss)	(7,284		)	35,064			(15,464		)	(8,248		)	(15,695		)	(11,627		)
Net loss attributable to    noncontrolling interest	—			—			—			—			4,343			4,343
Net income (loss) attributable to    controlling interest	$	(7,284	)	$	35,064		$	(15,464	)	$	(8,248	)	$	(11,352	)	$	(7,284	)
Comprehensive income (loss)	$	(6,989	)	$	35,359		$	(15,169	)	$	(8,248	)	$	(16,285	)	$	(11,332	)

Condensed Consolidating Statements of Cash Flows

	Three Months Ended March 31, 2014
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Cash flows from operating activities
Net cash from operating activities	$	(20,187	)	$	68,688		$	14,670		$	(2,942	)	$	(3,060	)	$	57,169
Cash flows from investing activities
Capital expenditures	(4,683		)	(6,298		)	(5,516		)	(1,809		)	—			(18,306		)
Net activity with affiliates	—			(65,848		)	3,278			42			62,528			—
Other investing activities	660			—			1			451			—			1,112
Net cash from investing activities	(4,023		)	(72,146		)	(2,237		)	(1,316		)	62,528			(17,194		)
Cash flows from financing activities
Borrowings under bank credit facility	188,500			—			75,000			116,200			—			379,700
Payments under bank credit facility	(224,275		)	—			(90,525		)	(119,400		)	—			(434,200		)
Debt financing costs, net	(71		)	—			—			—			—			(71		)
Payments on long-term debt	—			—			(2		)	(950		)	—			(952		)
Net activity with affiliates	59,468			—			—			—			(59,468		)	—
Stock options exercised	757			—			—			—			—			757
Restricted stock units released, net	(200		)	—			—			—			—			(200		)
Other financing activities	31			—			—			—			—			31
Net cash from financing activities	24,210			—			(15,527		)	(4,150		)	(59,468		)	(54,935		)
Net change in cash and cash    equivalents	—			(3,458		)	(3,094		)	(8,408		)	—			(14,960		)
Cash and cash equivalents, beginning    of period	—			106,445			33,766			37,627			—			177,838
Cash and cash equivalents, end of    period	$	—		$	102,987		$	30,672		$	29,219		$	—		$	162,878

Condensed Consolidating Statements of Cash Flows - continued

	Three Months Ended March 31, 2013
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Cash flows from operating activities
Net cash from operating activities	$	(169,979	)	$	190,807		$	60,538		$	7,299		$	239		$	88,904
Cash flows from investing activities
Capital expenditures	(1,028		)	(12,494		)	(5,881		)	(3,155		)	—			(22,558		)
Proceeds from Echelon sale	343,750			—			—			—			—			343,750
Cash paid for LVE option	(187,000		)	—			—			—			—			(187,000		)
Investments in and advances to unconsolidated subsidiaries, net	(3,716		)	—			—			—			3,716			—
Net activity with affiliates	—			(172,369		)	(36,727		)	5			209,091			—
Distributions from subsidiary	9,500			—			—			—			(9,500		)	—
Other investing activities	—			—			(79		)	(24		)	—			(103		)
Net cash from investing activities	161,506			(184,863		)	(42,687		)	(3,174		)	203,307			134,089
Cash flows from financing activities
Borrowings under bank credit facility	202,200			—			68,200			103,600			—			374,000
Payments under bank credit facility	(232,025		)	—			(78,863		)	(109,600		)	—			(420,488		)
Debt issuance cost, net	694			—			—			—			—			694
Payments under note payable	(10,341		)	—			(473		)	—			—			(10,814		)
Advances from parent	—			—			—			3,716			(3,716		)	—
Net activity with affiliates	209,330			—			—			—			(209,330		)	—
Distributions to parent	—			—			(9,500		)	—			9,500			—
Other financing activities	(50		)	—			—			—			—			(50		)
Net cash from financing activities	169,808			—			(20,636		)	(2,284		)	(203,546		)	(56,658		)
Cash flows from discontinued    operations
Cash flows from operating activities	—			—			(786		)	—			—			(786		)
Cash flows from investing activities	—			—			(23		)	—			—			(23		)
Cash flows from financing activities	—			—			—			—			—			—
Net cash from discontinued    operations	—			—			(809		)	—			—			(809		)
Net change in cash and cash    equivalents	161,335			5,944			(3,594		)	1,841			—			165,526
Cash and cash equivalents, beginning    of period	2,520			118,714			36,619			34,692			—			192,545
Change in cash classified as discontinued operations	—			—			36			—			—			36
Cash and cash equivalents, end of    period	$	163,855		$	124,658		$	33,061		$	36,533		$	—		$	358,107

The Company has adjusted certain prior year amounts in the above condensed consolidating financial information to (1) correct the December 31, 2013 condensed consolidating balance sheet and recast the condensed consolidating statements of operations and cash flows for the three months ended March 31, 2013 to add Boyd Acquisition, LLC as a Guarantor and to release Echelon Resorts, LLC as a Guarantor as a result of Supplemental Indentures to the notes, (2) reflect the results of the Dania Jai-Alai property as discontinued operations, (3) correct prior year intercompany revenues and expenses and equity in earnings of subsidiaries presented in the statement of operations information, (4) correct prior year amounts in the statements of cash flows to reflect certain intercompany activities between the parent and the sub-groups as cash flows from investing and financing activities that had previously been reflected within cash flows from operating activities, and (5) properly record the impact of certain reclassification and tax entries within the correct sub-group. We believe the effect of the corrections are immaterial to the prior year financial statements. The application of these adjustments to the prior year consolidating information are summarized as follows:

(in thousands)	As Previously Reported			Adjustment			As Reclassified and Restated
Year Ended December 31, 2013
Total Assets
Parent	$	3,392,130		$	—		$	3,392,130
Guarantor Subsidiaries	3,468,242			804,906			4,273,148
Non-Guarantor Subsidiaries (100% Owned)	1,592,946			20,350			1,613,296
Non-Guarantor Subsidiaries (Not 100% Owned)	1,334,814			—			1,334,814
Eliminations	(4,046,401		)	(825,256		)	(4,871,657		)
Consolidated	$	5,741,731		$	—		$	5,741,731
(in thousands)	As Previously Reported			Adjustment			As Reclassified
Three Month Ended March 31, 2013
Net income (loss)
Parent	$	(7,284	)	$	—		$	(7,284	)
Guarantor Subsidiaries	35,076			(12		)	35,064
Non-Guarantor Subsidiaries (100% Owned)	(7,786		)	(7,678		)	(15,464		)
Non-Guarantor Subsidiaries (Not 100% Owned)	(8,248		)	—			(8,248		)
Eliminations	(23,385		)	7,690			(15,695		)
Consolidated	$	(11,627	)	$	—		$	(11,627	)
(in thousands)	As Previously Reported			Adjustment			As Reclassified and Restated
Three Month Ended March 31, 2013
Cash flows from operating activities
Parent	$	39,351		$	(209,330	)	$	(169,979	)
Guarantor Subsidiaries	18,438			172,369			190,807
Non-Guarantor Subsidiaries (100% Owned)	23,025			37,513			60,538
Non-Guarantor Subsidiaries (Not 100% Owned)	11,020			(3,721		)	7,299
Eliminations	(3,716		)	3,955			239
Consolidated	$	88,118		$	786		$	88,904

XML

Summary of Significant Accounting Policies (Promotional Allowances) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Allowances [Line Items]
Promotional allowances	$ 110,391	$ 111,915
Cost of promotional allowances	62,709	64,896
Rooms
Allowances [Line Items]
Promotional allowances	35,424	35,120
Cost of promotional allowances	14,134	14,711
Food and Beverage
Allowances [Line Items]
Promotional allowances	49,872	50,780
Cost of promotional allowances	43,561	45,059
Other Products and Services
Allowances [Line Items]
Promotional allowances	25,095	26,015
Cost of promotional allowances	$ 5,014	$ 5,126

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2014

Accounting Policies [Abstract]

Promotional Allowances

Gaming Taxes

We are subject to taxes based on gross gaming revenues in the jurisdictions in which we operate. These gaming taxes are assessed based on our gaming revenues and are recorded as a gaming expense in the condensed consolidated statements of operations. These taxes totaled approximately $100.4 million and $102.3 million for the three months ended March 31,2014 and 2013, respectively.

Income Taxes

Income Taxes

Income taxes are recorded under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and attributable to operating loss and tax credit carryforwards. We reduce the carrying amounts of deferred tax assets by a valuation allowance, if based on the available evidence it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred tax assets is assessed periodically based on a more-likely-than-not realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carryforward periods, our experience with the utilization of operating loss and tax credit carryforwards before expiration and tax planning strategies.

In accordance with GAAP, we have computed our provision for income taxes by applying the actual effective tax rate, under the discrete method, to quarter-to-date income. The discrete method was used to calculate the income tax expense or benefit as the annual effective tax rate was not considered a reliable estimate of year-to-date income tax expense or benefit. We believe this method provides the most reliable estimate of year-to-date income tax expense.

Our current rate is impacted by adjustments that are largely independent of our operating results before taxes.  Such adjustments relate primarily to the accrual of non-cash tax expense in connection with the tax amortization of indefinite-lived intangible assets that are not available to offset existing deferred tax assets.  The deferred tax liabilities created by the tax amortization of these intangibles cannot be used to offset corresponding increases in the net operating loss deferred tax assets when determining our valuation allowance.

Other Long Term Tax Liabilities

The Company's income tax returns are subject to examination by the Internal Revenue Service (“IRS”) and other tax authorities in the locations where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes, which prescribe a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.

Uncertain tax position accounting standards apply to all tax positions related to income taxes. These accounting standards utilize a two-step approach for evaluating tax positions. Recognition occurs when the Company concludes that a tax position, based on its technical merits, is more likely than not to be sustained upon examination. Measurement is only addressed if the position is deemed to be more likely than not to be sustained. The tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon settlement. Use of the term “more likely than not” indicates the likelihood of occurrence is greater than 50%.

Tax positions failing to qualify for initial recognition are recognized in the first subsequent interim period that they meet the “more likely than not” standard. If it is subsequently determined that a previously recognized tax position no longer meets the “more likely than not” standard, it is required that the tax position is derecognized. Accounting standards for uncertain tax positions specifically prohibit the use of a valuation allowance as a substitute for derecognition of tax positions. As applicable, the Company will recognize accrued penalties and interest related to unrecognized tax benefits in the provision for income taxes. Accrued interest and penalties are included in the related tax long term liability balance.

Earnings per Share

Basic net income (loss) per share is computed by dividing net income (loss) applicable to Boyd Gaming Corporation stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the additional dilution for all potentially-dilutive securities, such as stock options.

Due to the net losses for the three months ended March 31,2014 and 2013, the effect of all potential common share equivalents was anti-dilutive, and therefore all such shares, 942,141 and 379,593, respectively, were excluded from the computation of diluted weighted average shares outstanding.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.

Accounting Standards Update 2013-11 Income Taxes (Topic 740) Presentation of an Unrecognized Tax Benefit ("UTB") When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists ("Update 2013-11")

In July 2013, the FASB issued ASU 2013-11. The objective of Update 2013-11 is to provide guidance on the financial statement presentation of an Unrecognized Tax Benefit (“UTB”) when a net operating loss ("NOL") carryforward, a similar tax loss, or a tax credit carryforward exists. The Company is required to present an UTB in the financial statements as a reduction to a deferred tax asset for a NOL carryforward, a similar tax loss, or a tax credit carryforward.

Update 2013-11 is effective for interim and annual periods beginning after December 15, 2013. The adoption of Update 2013-11 did not have a material effect on our consolidated financial statements.

XML

Condensed Consolidating Financial Information (Narrative) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended					3 Months Ended							3 Months Ended			3 Months Ended			3 Months Ended			3 Months Ended			3 Months Ended		3 Months Ended		3 Months Ended		3 Months Ended		3 Months Ended		3 Months Ended		3 Months Ended				3 Months Ended		3 Months Ended		3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013	Jun. 30, 2013 Senior Notes 9.125% Senior Notes Due 2018	Jun. 30, 2013 Senior Notes 9.00% Senior Notes Due 2020	Mar. 31, 2014 Parent	Mar. 31, 2013 Parent	Dec. 31, 2013 Parent	Mar. 31, 2014 Parent Senior Notes 9.125% Senior Notes Due 2018	Nov. 10, 2010 Parent Senior Notes 9.125% Senior Notes Due 2018	Mar. 31, 2014 Parent Senior Notes 9.00% Senior Notes Due 2020	Jun. 08, 2012 Parent Senior Notes 9.00% Senior Notes Due 2020	Mar. 31, 2014 Guarantor Subsidiaries	Mar. 31, 2013 Guarantor Subsidiaries	Dec. 31, 2013 Guarantor Subsidiaries	Mar. 31, 2014 Non-Guarantor Subsidiaries (100% Owned)	Mar. 31, 2013 Non-Guarantor Subsidiaries (100% Owned)	Dec. 31, 2013 Non-Guarantor Subsidiaries (100% Owned)	Mar. 31, 2014 Non-Guarantor Subsidiaries (Not 100% Owned)	Mar. 31, 2013 Non-Guarantor Subsidiaries (Not 100% Owned)	Dec. 31, 2013 Non-Guarantor Subsidiaries (Not 100% Owned)	Mar. 31, 2014 Eliminations	Mar. 31, 2013 Eliminations	Dec. 31, 2013 Eliminations	Mar. 31, 2013 Scenario, Adjustment [Member]	Dec. 31, 2013 Scenario, Adjustment [Member]	Mar. 31, 2013 Scenario, Adjustment [Member] Parent	Dec. 31, 2013 Scenario, Adjustment [Member] Parent	Mar. 31, 2013 Scenario, Adjustment [Member] Guarantor Subsidiaries	Dec. 31, 2013 Scenario, Adjustment [Member] Guarantor Subsidiaries	Mar. 31, 2013 Scenario, Adjustment [Member] Non-Guarantor Subsidiaries (100% Owned)	Dec. 31, 2013 Scenario, Adjustment [Member] Non-Guarantor Subsidiaries (100% Owned)	Mar. 31, 2013 Scenario, Adjustment [Member] Non-Guarantor Subsidiaries (Not 100% Owned)	Dec. 31, 2013 Scenario, Adjustment [Member] Non-Guarantor Subsidiaries (Not 100% Owned)	Mar. 31, 2013 Scenario, Adjustment [Member] Eliminations	Dec. 31, 2013 Scenario, Adjustment [Member] Eliminations	Mar. 31, 2013 Scenario, Previously Reported [Member]	Mar. 31, 2013 Scenario, Previously Reported [Member] Parent	Mar. 31, 2013 Scenario, Previously Reported [Member] Guarantor Subsidiaries	Dec. 31, 2013 Scenario, Previously Reported [Member] Guarantor Subsidiaries	Mar. 31, 2013 Scenario, Previously Reported [Member] Non-Guarantor Subsidiaries (100% Owned)	Dec. 31, 2013 Scenario, Previously Reported [Member] Non-Guarantor Subsidiaries (100% Owned)	Mar. 31, 2013 Scenario, Previously Reported [Member] Non-Guarantor Subsidiaries (Not 100% Owned)	Dec. 31, 2013 Scenario, Previously Reported [Member] Non-Guarantor Subsidiaries (Not 100% Owned)	Mar. 31, 2013 Scenario, Previously Reported [Member] Eliminations	Dec. 31, 2013 Scenario, Previously Reported [Member] Eliminations
Debt Instrument [Line Items]
Assets	$ 5,680,091		$ 5,741,731			$ 3,408,609		$ 3,392,130					$ 4,366,789		$ 4,273,148	$ 1,604,340		$ 1,613,296	$ 1,321,510		$ 1,334,814	$ (5,021,157)		$ (4,871,657)		$ 0		$ 0		$ 804,906		$ 20,350		$ 0		$ (825,256)				$ 3,468,242		$ 1,592,946		$ 1,334,814		$ (4,046,401)
Net loss	(11,225)	(11,627)				(6,182)	(7,284)						36,165	35,064		(10,040)	(15,464)		(10,169)	(8,248)		(20,999)	(15,695)		0		0		(12)		(7,678)		0						35,076		(7,786)		(8,248)
Debt Instrument, Interest Rate, Stated Percentage				9.125%	9.00%				9.13%	9.13%	9.00%	9.00%
Income (loss) from continuing operations, net of tax	(11,225)	(10,664)					(7,284)							35,064			(14,501)			(8,248)			(15,695)												7,690										(23,385)
Net Cash Provided by (Used in) Operating Activities	$ 57,169	$ 88,904				$ (20,187)	$ (169,979)						$ 68,688	$ 190,807		$ 14,670	$ 60,538		$ (2,942)	$ 7,299		$ (3,060)	$ 239		$ 786		$ (209,330)		$ 172,369		$ 37,513		$ (3,721)		$ 3,955		$ 88,118	$ 39,351	$ 18,438		$ 23,025		$ 11,020		$ (3,716)

XML

Condensed Consolidated Statement of Changes in Stockholders' Equity (USD $) In Thousands, except Share data, unless otherwise specified	Total	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Income (Loss), Net	Noncontrolling Interest
Balance at Dec. 31, 2013	$ 650,437	$ 1,082	$ 902,496	$ (432,074)	$ (1,517)	$ 180,450
Balance, shares at Dec. 31, 2013	108,155,002	108,155,002
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(11,225)	0	0	(6,182)	0	(5,043)
Comprehensive income attributable to Boyd	539	0	0	0	539	0
Stock options exercised	757	1	756	0	0	0
Stock options exercised, shares		102,663
Release of restricted stock units, net of tax	(200)	0	(200)	0	0	0
RSU released/settled, shares		39,503
Share-based compensation costs	6,481	0	6,481	0	0	0
Noncontrolling Interest, Period Increase (Decrease)	30	0	0	0	0	30
Balance at Mar. 31, 2014	$ 646,819	$ 1,083	$ 909,533	$ (438,256)	$ (978)	$ 175,437
Balance, shares at Mar. 31, 2014	108,297,168	108,297,168

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	108,297,168	108,155,002
Common stock, shares outstanding	108,297,168	108,155,002
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	5,000,000	5,000,000

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2014

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

COMMITMENTS AND CONTINGENCIES

Commitments

There have been no material changes to our commitments described under Note 13, Commitments and Contingencies, in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 14, 2014.

Borgata Property Taxes

Borgata has filed tax appeal complaints, in connection with its property tax assessments for tax years 2009 through 2014, in New Jersey Tax Court (“Court”). The trial for tax years 2009 and 2010 was held during the second quarter of 2013 and a decision was issued on October 18, 2013. The assessor valued Borgata’s real property at approximately $2.3 billion. The Court found in favor of the Borgata and reduced the real property valuation to $880 million and $870 million for tax years 2009 and 2010, respectively. The City of Atlantic City filed an appeal in the New Jersey Superior Court - Appellate Division in November 2013. Borgata has paid its property tax obligations consistent with the assessor’s valuation and based on the Court’s decision, we estimate the 2009 and 2010 property tax refunds and related statutory interest will be approximately $48.0 million and $9.0 million, respectively. The trial date for tax years 2011 through 2013 was extended and the trial is scheduled to be held in September 2014. We filed an appeal complaint in connection with our 2014 valuation in February 2014 and continue to pay our property tax obligations in accordance with the assessor’s valuation. A trial date for the 2014 appeal has not been scheduled. We can provide no assurances that the Court’s decision will be upheld at the appellate level, nor can we be certain that we will receive a favorable decision in the 2011 through 2014 appeals. Due to the uncertainty surrounding the ultimate resolution of the City’s appeal, we will not record any gain until a final, non-appealable decision has been rendered. The final resolution of our appeals for the period January 1, 2009 through March 31, 2014 could result in adjustment to our estimated property tax liability at Borgata.

Contingencies

Legal Matters

We are parties to various legal proceedings arising in the ordinary course of business. We believe thatall pending claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	Apr. 30, 2014
Entity Information [Line Items]
Entity Registrant Name	BOYD GAMING CORP
Entity Central Index Key	0000906553
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Document Type	10-Q
Document Period End Date	Mar. 31, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1
Amendment Flag	false
Entity Common Stock, Shares Outstanding		108,367,736

XML

Stockholders' Equity and Stock Incentive Plans

3 Months Ended

Mar. 31, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stockholders' Equity and Stock Incentive Plans

STOCKHOLDERS' EQUITY AND STOCK INCENTIVE PLANS

Share-Based Compensation

We account for share-based awards exchanged for employee services in accordance with the authoritative accounting guidance for share-based payments. Under the guidance, share-based compensation expense is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense, net of estimated forfeitures, over the employee's requisite service period.

The following table provides classification detail of the total costs related to our share-based employee compensation plans reported in our condensed consolidated statements of operations.

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Gaming	$	115	$	59
Food and beverage	22		11
Room	10		5
Selling, general and administrative	584		298
Corporate expense	5,750		3,718
Total shared-based compensation expense	$	6,481	$	4,091

XML

Condensed Consolidated Statements of Operations (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Operating revenues
Gaming	$ 608,757	$ 632,559
Food and beverage	106,643	111,774
Room	64,380	63,855
Other	38,960	39,311
Gross revenues	818,740	847,499
Less promotional allowances	110,391	111,915
Net revenues	708,349	735,584
Operating costs and expenses
Gaming	285,174	297,262
Food and beverage	57,269	60,053
Room	13,170	13,100
Other	27,792	28,174
Selling, general and administrative	124,679	124,028
Maintenance and utilities	43,264	39,209
Depreciation and amortization	66,179	70,038
Corporate expense	19,920	15,356
Preopening expense	784	2,365
Impairments of assets	1,633	0
Asset transactions costs	155	3,013
Other operating items, net	(186)	1,566
Total operating costs and expenses	639,833	654,164
Operating income	68,516	81,420
Other expense (income)
Interest income	(476)	(656)
Interest expense, net	75,503	95,682
Loss on early extinguishments of debt	154	0
Other, net	(288)	(518)
Total other expense, net	74,893	94,508
Loss from continuing operations before income taxes	(6,377)	(13,088)
Income taxes benefit (expense)	(4,848)	2,424
Loss from continuing operations, net of tax	(11,225)	(10,664)
Income (loss) from discontinued operations, net of tax	0	(963)
Net loss	(11,225)	(11,627)
Less: net loss attributable to noncontrolling interest	5,043	4,343
Net loss attributable to Boyd Gaming Corporation	$ (6,182)	$ (7,284)
Basic net loss per common share:
Continuing operations (in USD per share)	$ (0.06)	$ (0.07)
Discontinued operations (in USD per share)	$ 0.00	$ (0.01)
Basic net loss per common share (in USD per share)	$ (0.06)	$ (0.08)
Weighted average basic shares outstanding	109,753	87,974
Diluted net loss per common share:
Continuing operations (in USD per share)	$ (0.06)	$ (0.07)
Discontinued operations (in USD per share)	$ 0.00	$ (0.01)
Diluted net loss per common share (in USD per share)	$ (0.06)	$ (0.08)
Weighted average diluted shares outstanding	109,753	87,974

XML

Consolidation of Certain Interests

3 Months Ended

Mar. 31, 2014

Consolidated Entities [Line Items]

Consolidation of Certain Interests

The Company and MGM Resorts International ("MGM") each originally held a 50% interest in Marina District Development Holding Co., LLC (“Holding Company”). Holding Company owns all the equity interests in Marina District Development Company, LLC, d.b.a. Borgata Hotel Casino and Spa. We are the managing member of Holding Company, and we are responsible for the day-to-day operations of Borgata, including the improvement of the facility and business. As a result, we consolidate the Borgata into our financial statements.

In February 2010, we entered into an agreement with MGM to amend the operating agreement to, among other things, facilitate the transfer of MGM's interest in the Holding Company ("MGM Interest") to a divestiture trust (the "Divestiture Trust") established for the purpose of selling the MGM Interest to a third party. The proposed sale of the MGM Interest through the Divestiture Trust was part of a then-proposed settlement agreement between MGM and the New Jersey Department of Gaming Enforcement (the “NJDGE”).

On March 17, 2010, MGM announced that its settlement agreement with the NJDGE had been approved by the New Jersey Casino Control Commission ("NJCCC"). Under the terms of the settlement agreement, MGM agreed to transfer the MGM Interest into the Divestiture Trust and further agreed to sell such interest within a 30-month period. During the first 18 months of such period, MGM had the power to direct the trustee to sell the MGM Interest, subject to the approval of the NJCCC. If the sale was not completed by such time, the trustee would have been solely responsible for the sale of the MGM Interest. The MGM Interest was transferred to the Divestiture Trust on March 24, 2010.

MGM has subsequently announced that it has entered into an amendment with respect to its settlement agreement with the NJDGE, as approved by the NJCCC. The amended agreement provided that until March 24, 2013, MGM had the right to direct the Divestiture Trust to sell the MGM Interest. If a sale was not concluded by that time, the Divestiture Trust was to be responsible for selling MGM's Interest during the following 12-month period, or not later than March 24, 2014. Subsequent to a Joint Petition of MGM, Boyd and Marina District Development Company, LLC ("MDDC"), the NJCCC, on February 13, 2013, approved amendments to the Stipulation of Settlement and Trust Agreement which permits MGM to file an application for a statement of compliance, which, if approved, could permit MGM to reacquire its interest in MDDC. The deadline requiring MGM and the Divestiture Trust to sell the MGM Interest has been tolled to allow the NJCCC to complete a review of the application. The Company has a right of first refusal on any sale of the MGM Interest.

Deconsolidation of Variable Interest

LVE Energy Partners, LLC

LVE Energy Partners, LLC ("LVE") was a joint venture between Marina Energy LLC and DCO ECH Energy, LLC. Through our wholly-owned subsidiary, Echelon Resorts, LLC ("Echelon Resorts"), we had entered into an Energy Sales Agreement ("ESA") with LVE to design, build, own and operate a central energy center and related distribution system for our planned Echelon resort development.

Accounting guidance required us to consolidate LVE for financial statement purposes, as we determined that we were the primary beneficiary of the executory contract, the ESA, giving rise to the variable interest.

In connection with the disposition of Echelon on March 4, 2013, we exercised an option to acquire the central energy center assets from LVE for $187.0 million. We immediately sold these assets to the buyer of Echelon and the ESA was terminated. As a result, we ceased consolidation of LVE as of that date.

XML

Disposition

3 Months Ended

Mar. 31, 2014

Business Combinations [Abstract]

Acquisitions and Divestitures

DISPOSITION

Discontinued Operations - Disposition of Dania Jai-Alai

On May 22, 2013, we consummated the sale of certain assets and liabilities of the Dania pari-mutuel facility ("Dania Jai-Alia"), located in Broward County, Florida, for a sales price of $65.5 million. The sale was pursuant to an asset agreement (the "New Dania Agreement") that we entered into with Dania Entertainment Center, LLC ("Dania Entertainment"). As part of the New Dania Agreement, the $5 million non-refundable deposit and $2 million fees paid to us in 2011 by Dania Entertainment were applied to the sales price, and we received $58.5 million in cash and recorded a pre-tax gain of $18.9 million in second quarter 2013. We have presented the results of Dania Jai-Alai Business as discontinued operations for all periods presented in these condensed consolidated financial statements. There were no assets and liabilities of the discontinued operation as of March 31, 2014 and December 31, 2013.

XML

Subsequent Events

3 Months Ended

Mar. 31, 2014

Subsequent Events [Abstract]

Subsequent Events

SUBSEQUENT EVENTS

We have evaluated all events or transactions that occurred after March 31, 2014. During this period, up to the filing date, we did not identify any subsequent events, the effects of which would require disclosure or adjustment to our financial position or results of operations.

XML

Noncontrolling Interest

3 Months Ended

Mar. 31, 2014

Noncontrolling Interest [Abstract]

Noncontrolling Interest

NONCONTROLLING INTEREST

Noncontrolling interest represents (i) the 50% interest in Holding Company held by the Divestiture Trust for the economic benefit of MGM, which was initially recorded at fair value at the March 24, 2010 date of the effective change in control, on March 24, 2010; and (ii) until the Echelon sale, which closed on March 4, 2013, all 100% of the members' equity interest in LVE, the variable interest entity which had been consolidated in our financial statements, but in which we hold no equity interest.

Changes in the noncontrolling interest are as follows:

	Three Months Ended March 31, 2014
(In thousands)	Holding Company			Other		Total
Balance, January 1, 2014	$	180,430		$	20	$	180,450
Attributable net loss	(5,043		)	—		(5,043		)
Capital contributions	—			30		30
Balance, March 31, 2014	$	175,387		$	50	$	175,437

	Three Months Ended March 31, 2013
(In thousands)	Holding Company			LVE			Other		Total
Balance, January 1, 2013	$	208,277		$	(44,961	)	$	20	$	163,336
Attributable net loss	(3,900		)	(443		)	—		(4,343		)
Deconsolidation of LVE on March 4, 2013	—			45,404			—		45,404
Balance, March 31, 2013	$	204,377		$	—		$	20	$	204,397

XML

Accrued Liabilities

3 Months Ended

Mar. 31, 2014

Payables and Accruals [Abstract]

Accrued Liabilities

ACCRUED LIABILITIES

Accrued liabilities consist of the following:

	March 31,		December 31,
(In thousands)	2014		2013
Payroll and related expenses	$	83,133	$	90,602
Interest	35,941		47,497
Gaming liabilities	83,109		83,304
Accrued liabilities	137,186		120,544
Total accrued liabilities	$	339,369	$	341,947

XML

Fair Value Measurements (Fair Value, by Balance Sheet Grouping) (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Parent | Level 3 | Fair Value, Measurements, Nonrecurring | Outstanding Face Amount
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Obligation Under Assessment Arrangements	$ 37,620,000	$ 37,783,000
Other Financial Instruments	400,000	400,000
Parent | Level 3 | Fair Value, Measurements, Nonrecurring | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Obligation Under Assessment Arrangements	28,983,000	28,980,000
Other Financial Instruments	350,000	343,000
Parent | Level 3 | Fair Value, Measurements, Nonrecurring | Estimate Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Obligation Under Assessment Arrangements	28,663,000	27,608,000
Other Financial Instruments	350,000	343,000
Peninsula Gaming
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Investment available for sale	17,700,000	16,800,000
Business Combination, Contingent Consideration, Liability for Payments to Option Holder, Current	900,000	900,000
Business Combination, Contingent Consideration, Liability for Payments to Option Holder, Noncurrent	$ 3,400,000	$ 3,400,000

XML

Property and Equipment, Net

3 Months Ended

Mar. 31, 2014

Property, Plant and Equipment, Net [Abstract]

Property and Equipment, Net

PROPERTY AND EQUIPMENT, NET

Property and equipment, net consists of the following:

	March 31,		December 31,
(In thousands)	2014		2013
Land	$	334,746	$	336,079
Buildings and improvements	3,854,230		3,852,039
Furniture and equipment	1,359,670		1,332,090
Riverboats and barges	189,569		189,175
Construction in progress	60,677		72,141
Other	21,450		21,750
Total property and equipment	5,820,342		5,803,274
Less accumulated depreciation	2,354,777		2,297,661
Property and equipment, net	$	3,465,565	$	3,505,613

Other property and equipment presented in the table above relates to the estimated net realizable value of construction materials inventory that was not disposed of with the sale of the Echelon project. Such assets are not in service and are not currently being depreciated.

Depreciation expense for the three months ended March 31,2014 and 2013 was $57.7 million and $58.2 million, respectively.

XML

Intangible Assets

3 Months Ended

Mar. 31, 2014

Intangible Assets, Net (Excluding Goodwill) [Abstract]

Intangible Assets

INTANGIBLE ASSETS

Intangible assets consist of the following:

	March 31, 2014
	Weighted	Gross					Cumulative
	Average Life	Carrying		Cumulative			Impairment			Intangible
(In thousands)	Remaining	Value		Amortization			Losses			Assets, Net
Amortizing intangibles:
Customer relationships	3.3 years	$	154,000	$	(77,060	)	$	—		$	76,940
Favorable lease rates	34.1 years	45,370		(10,173		)	—			35,197
Development agreement	—	21,373		—			—			21,373
		220,743		(87,233		)	—			133,510
Indefinite lived intangible assets:
Trademarks and other	Indefinite	196,487		—			(8,200		)	188,287
Gaming license rights	Indefinite	955,135		(33,960		)	(180,900		)	740,275
		1,151,622		(33,960		)	(189,100		)	928,562
Balance, March 31, 2014		$	1,372,365	$	(121,193	)	$	(189,100	)	$	1,062,072

	December 31, 2013
	Weighted	Gross					Cumulative
	Average Life	Carrying		Cumulative			Impairment			Intangible
(In thousands)	Remaining	Value		Amortization			Losses			Assets, Net
Amortizing intangibles:
Customer relationships	3.6 years	$	154,000	$	(68,733	)	$	—		$	85,267
Non-competition agreement	—	3,200		(3,200		)	—			—
Favorable lease rates	34.4 years	45,370		(9,912		)	—			35,458
Development agreement	—	21,373		—			—			21,373
		223,943		(81,845		)	—			142,098
Indefinite lived intangible assets:
Trademarks and other	Indefinite	196,487		—			(8,200		)	188,287
Gaming license rights	Indefinite	955,135		(33,960		)	(180,900		)	740,275
		1,151,622		(33,960		)	(189,100		)	928,562
Balance, December 31, 2013		$	1,375,565	$	(115,805	)	$	(189,100	)	$	1,070,660

XML

Long-Term Debt

3 Months Ended

Mar. 31, 2014

Debt Disclosure [Abstract]

Long-Term Debt

LONG-TERM DEBT

Long-term debt, net of current maturities consists of the following:

			March 31, 2014
								Unamortized
	Rates at		Outstanding		Unamortized			Origination			Long-Term
(In thousands)	Mar. 31, 2014		Principal		Discount			Fees			Debt, Net
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	3.67	%	$	1,431,950	$	(4,073	)	$	—		$	1,427,877
9.125% senior notes due 2018	9.13	%	500,000		—			(5,773		)	494,227
9.00% senior notes due 2020	9.00	%	350,000		—			—			350,000
HoldCo Note	6.00	%	143,030		(16,677		)	—			126,353
			2,424,980		(20,750		)	(5,773		)	2,398,457
Peninsula Segment Debt:
Bank credit facility	4.20	%	786,625		—			—			786,625
8.375% senior notes due 2018	8.38	%	350,000		—			—			350,000
Other	various		11		—			—			11
			1,136,636		—			—			1,136,636
Total Boyd Debt			3,561,616		(20,750		)	(5,773		)	3,535,093
Borgata Debt:
Bank credit facility	3.86	%	36,700		—			—			36,700
Incremental term loan	6.75	%	379,050		(3,563		)	—			375,487
9.875% senior secured notes due 2018	9.88	%	393,500		(1,733		)	(6,281		)	385,486
Total Borgata Debt			809,250		(5,296		)	(6,281		)	797,673
Less current maturities			31,497		—			—			31,497
Long-term debt, net			$	4,339,369	$	(26,046	)	$	(12,054	)	$	4,301,269

			December 31, 2013
								Unamortized
	Rates at		Outstanding		Unamortized			Origination			Long-Term
(In thousands)	Dec. 31, 2013		Principal		Discount			Fees			Debt, Net
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	3.66	%	$	1,467,725	$	(4,233	)	$	—		$	1,463,492
9.125% senior notes due 2018	9.13	%	500,000		—			(6,082		)	493,918
9.00% senior notes due 2020	9.00	%	350,000		—			—			350,000
HoldCo Note and other	6.00	%	143,030		(17,371		)	—			125,659
			2,460,755		(21,604		)	(6,082		)	2,433,069
Peninsula Segment Debt:
Bank credit facility	4.20	%	802,150		—			—			802,150
8.375% senior notes due 2018	8.38	%	350,000		—			—			350,000
Other	various		12		—			—			12
			1,152,162		—			—			1,152,162
Total Boyd Debt			3,612,917		(21,604		)	(6,082		)	3,585,231
Borgata Debt:
Bank credit facility	3.86	%	39,900		—			—			39,900
Incremental term loan	6.75	%	380,000		(3,766		)	—			376,234
9.875% senior secured notes due 2018	9.88	%	393,500		(1,811		)	(6,563		)	385,126
Total Borgata Debt			813,400		(5,577		)	(6,563		)	801,260
Less current maturities			33,559		—			—			33,559
Long-term debt, net			$	4,392,758	$	(27,181	)	$	(12,645	)	$	4,352,932

Boyd Gaming Debt

Boyd Bank Credit Facility

The net amounts outstanding under the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility") were:

(In thousands)	March 31, 2014		December 31, 2013
Revolving Credit Facility	$	280,000	$	295,000
Term A Loan	243,750		246,875
Term B Loan	895,500		897,750
Swing Loan	8,627		23,867
Total outstanding borrowings under the Boyd Gaming Credit Facility	$	1,427,877	$	1,463,492

At March 31, 2014, approximately $1.4 billion was outstanding under the Boyd Gaming Credit Facility and $7.8 million was allocated to support various letters of credit, leaving remaining contractual availability of $299.5 million.

Peninsula Segment Debt

Bank Credit Facility

At March 31, 2014, approximately $786.6 million was outstanding under the Peninsula $875.0 million senior secured credit facility (the "Peninsula Credit Facility") and $5.2 million was allocated to support various letters of credit, leaving remaining contractual availability of $34.8 million.

Borgata Debt

Borgata Bank Credit Facility

At March 31, 2014, approximately $36.7 million was outstanding under the Marina District Finance Company Inc. ("MDFC") Amended and Restated Credit Agreement (the “Borgata Credit Facility”) and $3.2 million was allocated to support a letter of credit, leaving remaining contractual availability of $20.1 million.

Covenant Compliance

As of March 31, 2014, we believe that Boyd Gaming, Peninsula and Borgata were in compliance with the financial and other covenants of their respective debt instruments.

XML

Segment Information (Reconciliation of Assets) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	$ 5,680,091	$ 5,741,731
Las Vegas Locals
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	1,177,097	1,190,234
Downtown Las Vegas
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	126,305	125,618
Midwest and South
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	1,340,505	1,349,155
Peninsula
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	1,500,876	1,511,606
Borgata
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	1,321,292	1,334,714
Reportable Segment [Member]
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	5,466,075	5,511,327
Corporate
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	214,016	230,267
Other
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	$ 0	$ 137

XML

Condensed Consolidating Financial Information (Income Statements) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]
Net revenues	$ 708,349	$ 735,584
Costs and Expenses
Operating	383,405	398,589
Selling, general and administrative	124,679	124,028
Maintenance and utilities	43,264	39,209
Depreciation and amortization	66,179	70,038
Corporate expense	19,920	15,356
Preopening expenses	784	2,365
Impairments of assets	1,633	0
Asset transactions costs	155	3,013
Other operating charges, net	(186)	4,579
Intercompany Expense	0	0
Total operating costs and expenses	639,833	654,164
Equity in earnings of subsidiaries	0	0
Operating income	68,516	81,420
Other expense (income)
Interest expense	75,027	95,026
Other Nonoperating Income (Expense)		(518)
Loss on early extinguishments of debt	154	0
Other, net	(288)	(518)
Total other expense, net	(74,893)	(94,508)
Loss from continuing operations before income taxes	(6,377)	(13,088)
Income taxes benefit (expense)	(4,848)	2,424
Income (loss) from continuing operations, net of tax	(11,225)	(10,664)
Income (Loss) from Discontinued Operations, Net of Tax	0	(963)
Income (loss) from discontinued operations, net of tax	0	(963)
Net loss	(11,225)	(11,627)
Attributable net loss	5,043	4,343
Net Income (Loss) Attributable to Parent	(6,182)	(7,284)
Comprehensive income (loss)	10,686	11,332
Parent
Condensed Financial Statements, Captions [Line Items]
Net revenues	29,602	37,175
Costs and Expenses
Operating	450	462
Selling, general and administrative	11,652	11,814
Maintenance and utilities	0	0
Depreciation and amortization	1,627	1,714
Corporate expense	19,030	13,886
Preopening expenses	36	1,030
Impairments of assets	320
Asset transactions costs	0
Other operating charges, net	150	2,849
Intercompany Expense	301	324
Total operating costs and expenses	33,566	32,079
Equity in earnings of subsidiaries	31,935	27,992
Operating income	27,971	33,088
Other expense (income)
Interest expense	32,920	43,774
Other Nonoperating Income (Expense)		0
Loss on early extinguishments of debt	0
Other, net	0
Total other expense, net	(32,920)	(43,774)
Loss from continuing operations before income taxes	(4,949)	(10,686)
Income taxes benefit (expense)	(1,233)	3,402
Income (loss) from continuing operations, net of tax		(7,284)
Income (loss) from discontinued operations, net of tax		0
Net loss	(6,182)	(7,284)
Attributable net loss	0	0
Net Income (Loss) Attributable to Parent	(6,182)	(7,284)
Comprehensive income (loss)	5,643	6,989
Guarantor Subsidiaries
Condensed Financial Statements, Captions [Line Items]
Net revenues	411,801	429,836
Costs and Expenses
Operating	220,425	231,768
Selling, general and administrative	57,315	61,025
Maintenance and utilities	22,750	21,457
Depreciation and amortization	31,624	30,424
Corporate expense	23	116
Preopening expenses	6	1
Impairments of assets	1,013
Asset transactions costs	(20)
Other operating charges, net	0	1,259
Intercompany Expense	29,407	36,787
Total operating costs and expenses	362,543	382,837
Equity in earnings of subsidiaries	(10,855)	(12,297)
Operating income	38,403	34,702
Other expense (income)
Interest expense	1,770	2,841
Other Nonoperating Income (Expense)		0
Loss on early extinguishments of debt	0
Other, net	0
Total other expense, net	(1,770)	(2,841)
Loss from continuing operations before income taxes	36,633	31,861
Income taxes benefit (expense)	(468)	3,203
Income (loss) from continuing operations, net of tax		35,064
Income (loss) from discontinued operations, net of tax		0
Net loss	36,165	35,064
Attributable net loss	0	0
Net Income (Loss) Attributable to Parent	36,165	35,064
Comprehensive income (loss)	(36,704)	(35,359)
Non-Guarantor Subsidiaries (100% Owned)
Condensed Financial Statements, Captions [Line Items]
Net revenues	134,441	145,779
Costs and Expenses
Operating	74,088	78,211
Selling, general and administrative	14,309	16,414
Maintenance and utilities	3,538	3,435
Depreciation and amortization	19,068	22,292
Corporate expense	867	1,354
Preopening expenses	628	3,202
Impairments of assets	300
Asset transactions costs	177
Other operating charges, net	66	137
Intercompany Expense	5,051	5,800
Total operating costs and expenses	118,092	130,845
Equity in earnings of subsidiaries	(81)	0
Operating income	16,268	14,934
Other expense (income)
Interest expense	22,647	25,260
Other Nonoperating Income (Expense)		(518)
Loss on early extinguishments of debt	154
Other, net	(288)
Total other expense, net	(22,513)	(24,742)
Loss from continuing operations before income taxes	(6,245)	(9,808)
Income taxes benefit (expense)	(3,795)	(4,693)
Income (loss) from continuing operations, net of tax		(14,501)
Income (loss) from discontinued operations, net of tax		(963)
Net loss	(10,040)	(15,464)
Attributable net loss	0	0
Net Income (Loss) Attributable to Parent	(10,040)	(15,464)
Comprehensive income (loss)	9,501	15,169
Non-Guarantor Subsidiaries (Not 100% Owned)
Condensed Financial Statements, Captions [Line Items]
Net revenues	167,264	167,577
Costs and Expenses
Operating	88,442	88,148
Selling, general and administrative	41,403	34,775
Maintenance and utilities	16,976	14,317
Depreciation and amortization	13,860	15,608
Corporate expense	0	0
Preopening expenses	114	4
Impairments of assets	0
Asset transactions costs	(2)
Other operating charges, net	(402)	334
Intercompany Expense	0	0
Total operating costs and expenses	160,391	153,186
Equity in earnings of subsidiaries	0	0
Operating income	6,873	14,391
Other expense (income)
Interest expense	17,690	23,151
Other Nonoperating Income (Expense)		0
Loss on early extinguishments of debt	0
Other, net	0
Total other expense, net	(17,690)	(23,151)
Loss from continuing operations before income taxes	(10,817)	(8,760)
Income taxes benefit (expense)	648	512
Income (loss) from continuing operations, net of tax		(8,248)
Income (loss) from discontinued operations, net of tax		0
Net loss	(10,169)	(8,248)
Attributable net loss	0	0
Net Income (Loss) Attributable to Parent	(10,169)	(8,248)
Comprehensive income (loss)	10,169	8,248
Eliminations
Condensed Financial Statements, Captions [Line Items]
Net revenues	(34,759)	(44,783)
Costs and Expenses
Operating	0	0
Selling, general and administrative	0	0
Maintenance and utilities	0	0
Depreciation and amortization	0	0
Corporate expense	0	0
Preopening expenses	0	(1,872)
Impairments of assets	0
Asset transactions costs	0
Other operating charges, net	0	0
Intercompany Expense	(34,759)	(42,911)
Total operating costs and expenses	(34,759)	(44,783)
Equity in earnings of subsidiaries	(20,999)	(15,695)
Operating income	(20,999)	(15,695)
Other expense (income)
Interest expense	0	0
Other Nonoperating Income (Expense)		0
Loss on early extinguishments of debt	0
Other, net	0
Total other expense, net	0	0
Loss from continuing operations before income taxes	(20,999)	(15,695)
Income taxes benefit (expense)	0	0
Income (loss) from continuing operations, net of tax		(15,695)
Income (loss) from discontinued operations, net of tax		0
Net loss	(20,999)	(15,695)
Attributable net loss	5,043	4,343
Net Income (Loss) Attributable to Parent	(15,956)	(11,352)
Comprehensive income (loss)	$ 22,077	$ 16,285

XML

Segment Information (Certain Segment Operating Data and Other) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	$ 708,349	$ 735,584
Corporate expense	19,920	15,356
Depreciation and amortization	66,179	70,038
Preopening expense	784	2,365
Share-based compensation expense	6,481	4,091
Impairments of assets	1,633	0
Asset transaction costs	155	3,013
Other operating charges and credits, net	(186)	1,566
Operating income	68,516	81,420
Las Vegas Locals
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	151,443	152,827
Adjusted EBITDA	40,007	39,205
Downtown Las Vegas
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	55,733	54,083
Adjusted EBITDA	9,327	7,111
Midwest and South
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	211,636	229,117
Adjusted EBITDA	44,098	49,682
Peninsula
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	122,273	133,913
Adjusted EBITDA	44,761	50,712
Borgata
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	167,264	165,644
Adjusted EBITDA	20,446	28,405
Reportable Segment [Member]
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Net revenues	708,349
Adjusted EBITDA	158,639	175,115
Unallocated to Segment
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]
Corporate expense	14,171	11,638
Deferred rent	906	957
Depreciation and amortization	66,179
Depreciation and amortization		70,038
Preopening expense		2,365
Share-based compensation expense	6,481	4,091
Asset transaction costs		3,013
Other operating charges and credits, net		1,593
Total other operating costs and expenses	$ 75,952	$ 82,057

XML

Condensed Consolidating Financial Information (Tables)

3 Months Ended

Mar. 31, 2014

Schedule of adjustments [Line Items]

Schedule of adjustments [Table Text Block]

The Company has adjusted certain prior year amounts in the above condensed consolidating financial information to (1) correct the December 31, 2013 condensed consolidating balance sheet and recast the condensed consolidating statements of operations and cash flows for the three months ended March 31, 2013 to add Boyd Acquisition, LLC as a Guarantor and to release Echelon Resorts, LLC as a Guarantor as a result of Supplemental Indentures to the notes, (2) reflect the results of the Dania Jai-Alai property as discontinued operations, (3) correct prior year intercompany revenues and expenses and equity in earnings of subsidiaries presented in the statement of operations information, (4) correct prior year amounts in the statements of cash flows to reflect certain intercompany activities between the parent and the sub-groups as cash flows from investing and financing activities that had previously been reflected within cash flows from operating activities, and (5) properly record the impact of certain reclassification and tax entries within the correct sub-group. We believe the effect of the corrections are immaterial to the prior year financial statements. The application of these adjustments to the prior year consolidating information are summarized as follows:

(in thousands)	As Previously Reported			Adjustment			As Reclassified and Restated
Year Ended December 31, 2013
Total Assets
Parent	$	3,392,130		$	—		$	3,392,130
Guarantor Subsidiaries	3,468,242			804,906			4,273,148
Non-Guarantor Subsidiaries (100% Owned)	1,592,946			20,350			1,613,296
Non-Guarantor Subsidiaries (Not 100% Owned)	1,334,814			—			1,334,814
Eliminations	(4,046,401		)	(825,256		)	(4,871,657		)
Consolidated	$	5,741,731		$	—		$	5,741,731
(in thousands)	As Previously Reported			Adjustment			As Reclassified
Three Month Ended March 31, 2013
Net income (loss)
Parent	$	(7,284	)	$	—		$	(7,284	)
Guarantor Subsidiaries	35,076			(12		)	35,064
Non-Guarantor Subsidiaries (100% Owned)	(7,786		)	(7,678		)	(15,464		)
Non-Guarantor Subsidiaries (Not 100% Owned)	(8,248		)	—			(8,248		)
Eliminations	(23,385		)	7,690			(15,695		)
Consolidated	$	(11,627	)	$	—		$	(11,627	)
(in thousands)	As Previously Reported			Adjustment			As Reclassified and Restated
Three Month Ended March 31, 2013
Cash flows from operating activities
Parent	$	39,351		$	(209,330	)	$	(169,979	)
Guarantor Subsidiaries	18,438			172,369			190,807
Non-Guarantor Subsidiaries (100% Owned)	23,025			37,513			60,538
Non-Guarantor Subsidiaries (Not 100% Owned)	11,020			(3,721		)	7,299
Eliminations	(3,716		)	3,955			239
Consolidated	$	88,118		$	786		$	88,904

Schedule of Condensed Balance Sheet

Condensed Consolidating Balance Sheets

	March 31, 2014
						Non-			Non-
						Guarantor			Guarantor
						Subsidiaries			Subsidiaries
				Guarantor		(100%			(Not 100%
(In thousands)	Parent			Subsidiaries		Owned)			Owned)			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	—		$	102,987	$	30,672		$	29,219		$	—		$	162,878
Other current assets	10,700			65,185		33,901			55,641			(3,904		)	161,523
Property and equipment, net	57,569			1,794,224		458,683			1,155,089			—			3,465,565
Investments in subsidiaries	3,298,645			178,348		—			—			(3,476,993		)	—
Intercompany receivable	—			1,540,260		—			—			(1,540,260		)	—
Other, net	41,695			8,186		71,301			21,561			—			142,743
Intangible assets, net	—			464,805		537,267			60,000			—			1,062,072
Goodwill, net	—			212,794		472,516			—			—			685,310
Total assets	$	3,408,609		$	4,366,789	$	1,604,340		$	1,321,510		$	(5,021,157	)	$	5,680,091
Liabilities and Stockholders'    Equity
Current maturities of long-term debt	$	21,500		$	—	$	6,197		$	3,800		$	—		$	31,497
Other current liabilities	46,334			185,325		78,540			105,192			(4,617		)	410,774
Accumulated losses of subsidiaries in excess of investment	—			—		142			—			(142		)	—
Intercompany payable	571,826			—		969,406			307			(1,541,539		)	—
Long-term debt, net of current    maturities	2,250,605			—		1,256,791			793,873			—			4,301,269
Other long-term liabilities	46,962			179,427		37,226			26,117			—			289,732
Common stock	1,083			31,124		(27		)	—			(31,097		)	1,083
Additional paid-in capital	909,533			2,717,470		248,203			480,983			(3,446,656		)	909,533
Retained earnings (deficit)	(438,256		)	1,253,443		(991,530		)	(88,762		)	(173,151		)	(438,256		)
Accumulated other    comprehensive loss, net	(978		)	—		(608		)	—			608			(978		)
Total Boyd Gaming Corporation    stockholders' equity (deficit)	471,382			4,002,037		(743,962		)	392,221			(3,650,296		)	471,382
Noncontrolling interest	—			—		—			—			175,437			175,437
Total stockholders' equity (deficit)	471,382			4,002,037		(743,962		)	392,221			(3,474,859		)	646,819
Total liabilities and stockholders'    equity	$	3,408,609		$	4,366,789	$	1,604,340		$	1,321,510		$	(5,021,157	)	$	5,680,091

Condensed Consolidating Balance Sheets - continued

	December 31, 2013
						Non-			Non-
						Guarantor			Guarantor
						Subsidiaries			Subsidiaries
				Guarantor		(100%			(Not 100%
(In thousands)	Parent			Subsidiaries		Owned)			Owned)			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	—		$	106,445	$	33,766		$	37,627		$	—		$	177,838
Other current assets	13,772			67,991		28,639			48,414			(1,974		)	156,842
Property and equipment, net	69,309			1,808,450		460,789			1,167,065			—			3,505,613
Investments in subsidiaries	3,265,579			129,692		—			—			(3,395,271		)	—
Intercompany receivable	—			1,474,412		—			—			(1,474,412		)	—
Other, net	43,470			8,105		72,185			21,708			—			145,468
Intangible assets, net	—			465,259		545,401			60,000			—			1,070,660
Goodwill, net	—			212,794		472,516			—			—			685,310
Total assets	$	3,392,130		$	4,273,148	$	1,613,296		$	1,334,814		$	(4,871,657	)	$	5,741,731
Liabilities and Stockholders'    Equity
Current maturities of long-term debt	$	21,500		$	—	$	8,259		$	3,800		$	—		$	33,559
Other current liabilities	57,156			186,539		70,678			103,833			2,098			420,304
Accumulated losses of subsidiaries in excess of investment	—			—		2,026			—			(2,026		)	—
Intercompany payable	512,358			—		966,128			265			(1,478,751		)	—
Long-term debt, net of current maturities	2,285,910			—		1,269,562			797,460			—			4,352,932
Other long-term liabilities	45,219			178,764		33,297			27,219			—			284,499
Common stock	1,082			31,124		(27		)	—			(31,097		)	1,082
Additional paid-in capital	902,496			2,736,895		248,083			480,833			(3,465,811		)	902,496
Retained earnings (deficit)	(432,074		)	1,139,826		(983,193		)	(78,596		)	(78,037		)	(432,074		)
Accumulated other comprehensive loss, net	(1,517		)	—		(1,517		)	—			1,517			(1,517		)
Total Boyd Gaming Corporation stockholders' equity (deficit)	469,987			3,907,845		(736,654		)	402,237			(3,573,428		)	469,987
Noncontrolling interest	—			—		—			—			180,450			180,450
Total stockholders' equity (deficit)	469,987			3,907,845		(736,654		)	402,237			(3,392,978		)	650,437
Total liabilities and stockholders' equity	$	3,392,130		$	4,273,148	$	1,613,296		$	1,334,814		$	(4,871,657	)	$	5,741,731

Schedule of Condensed Income Statement

Condensed Consolidating Statements of Operations

	Three Months Ended March 31, 2014
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Net revenues	$	29,602		$	411,801		$	134,441		$	167,264		$	(34,759	)	$	708,349
Costs and expenses
Operating	450			220,425			74,088			88,442			—			383,405
Selling, general and    administrative	11,652			57,315			14,309			41,403			—			124,679
Maintenance and utilities	—			22,750			3,538			16,976			—			43,264
Depreciation and amortization	1,627			31,624			19,068			13,860			—			66,179
Corporate expense	19,030			23			867			—			—			19,920
Preopening expenses	36			6			628			114			—			784
Impairments of assets	320			1,013			300			—			—			1,633
Asset transactions costs	—			(20		)	177			(2		)	—			155
Other operating charges and credits, net	150			—			66			(402		)	—			(186		)
Intercompany expenses	301			29,407			5,051			—			(34,759		)	—
Total costs and expenses	33,566			362,543			118,092			160,391			(34,759		)	639,833
Equity in earnings of subsidiaries	31,935			(10,855		)	(81		)	—			(20,999		)	—
Operating income (loss)	27,971			38,403			16,268			6,873			(20,999		)	68,516
Other expense (income)
Interest expense, net	32,920			1,770			22,647			17,690			—			75,027
Loss on early extinguishments of debt	—			—			154			—			—			154
Other, net	—			—			(288		)	—			—			(288		)
Total other expense, net	32,920			1,770			22,513			17,690			—			74,893
Income (loss) before income taxes	(4,949		)	36,633			(6,245		)	(10,817		)	(20,999		)	(6,377		)
Income taxes benefit (expense)	(1,233		)	(468		)	(3,795		)	648			—			(4,848		)
Net income (loss)	(6,182		)	36,165			(10,040		)	(10,169		)	(20,999		)	(11,225		)
Net loss attributable to    noncontrolling interest	—			—			—			—			5,043			5,043
Net income (loss) attributable to    controlling interest	$	(6,182	)	$	36,165		$	(10,040	)	$	(10,169	)	$	(15,956	)	$	(6,182	)
Comprehensive income (loss)	$	(5,643	)	$	36,704		$	(9,501	)	$	(10,169	)	$	(22,077	)	$	(10,686	)

Condensed Consolidating Statements of Operations - continued

	Three Months Ended March 31, 2013
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Net revenues	$	37,175		$	429,836		$	145,779		$	167,577		$	(44,783	)	$	735,584
Costs and expenses
Operating	462			231,768			78,211			88,148			—			398,589
Selling, general and    administrative	11,814			61,025			16,414			34,775			—			124,028
Maintenance and utilities	—			21,457			3,435			14,317			—			39,209
Depreciation and amortization	1,714			30,424			22,292			15,608			—			70,038
Corporate expense	13,886			116			1,354			—			—			15,356
Preopening expense	1,030			1			3,202			4			(1,872		)	2,365
Other operating charges and credits, net	2,849			1,259			137			334			—			4,579
Intercompany expenses	324			36,787			5,800			—			(42,911		)	—
Total costs and expenses	32,079			382,837			130,845			153,186			(44,783		)	654,164
Equity in earnings of subsidiaries	27,992			(12,297		)	—			—			(15,695		)	—
Operating income (loss)	33,088			34,702			14,934			14,391			(15,695		)	81,420
Other expense (income)
Interest expense, net	43,774			2,841			25,260			23,151			—			95,026
Other, net	—			—			(518		)	—			—			(518		)
Total other expense, net	43,774			2,841			24,742			23,151			—			94,508
Income (loss) from continuing    operations before income taxes	(10,686		)	31,861			(9,808		)	(8,760		)	(15,695		)	(13,088		)
Income taxes benefit (expense)	3,402			3,203			(4,693		)	512			—			2,424
Income (loss) from continuing    operations, net of tax	(7,284		)	35,064			(14,501		)	(8,248		)	(15,695		)	(10,664		)
Income (loss) from discontinued    operations, net of tax	—			—			(963		)	—			—			(963		)
Net income (loss)	(7,284		)	35,064			(15,464		)	(8,248		)	(15,695		)	(11,627		)
Net loss attributable to    noncontrolling interest	—			—			—			—			4,343			4,343
Net income (loss) attributable to    controlling interest	$	(7,284	)	$	35,064		$	(15,464	)	$	(8,248	)	$	(11,352	)	$	(7,284	)
Comprehensive income (loss)	$	(6,989	)	$	35,359		$	(15,169	)	$	(8,248	)	$	(16,285	)	$	(11,332	)

Schedule of Condensed Cash Flow Statement

Condensed Consolidating Statements of Cash Flows

	Three Months Ended March 31, 2014
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Cash flows from operating activities
Net cash from operating activities	$	(20,187	)	$	68,688		$	14,670		$	(2,942	)	$	(3,060	)	$	57,169
Cash flows from investing activities
Capital expenditures	(4,683		)	(6,298		)	(5,516		)	(1,809		)	—			(18,306		)
Net activity with affiliates	—			(65,848		)	3,278			42			62,528			—
Other investing activities	660			—			1			451			—			1,112
Net cash from investing activities	(4,023		)	(72,146		)	(2,237		)	(1,316		)	62,528			(17,194		)
Cash flows from financing activities
Borrowings under bank credit facility	188,500			—			75,000			116,200			—			379,700
Payments under bank credit facility	(224,275		)	—			(90,525		)	(119,400		)	—			(434,200		)
Debt financing costs, net	(71		)	—			—			—			—			(71		)
Payments on long-term debt	—			—			(2		)	(950		)	—			(952		)
Net activity with affiliates	59,468			—			—			—			(59,468		)	—
Stock options exercised	757			—			—			—			—			757
Restricted stock units released, net	(200		)	—			—			—			—			(200		)
Other financing activities	31			—			—			—			—			31
Net cash from financing activities	24,210			—			(15,527		)	(4,150		)	(59,468		)	(54,935		)
Net change in cash and cash    equivalents	—			(3,458		)	(3,094		)	(8,408		)	—			(14,960		)
Cash and cash equivalents, beginning    of period	—			106,445			33,766			37,627			—			177,838
Cash and cash equivalents, end of    period	$	—		$	102,987		$	30,672		$	29,219		$	—		$	162,878

Condensed Consolidating Statements of Cash Flows - continued

	Three Months Ended March 31, 2013
							Non-			Non-
							Guarantor			Guarantor
							Subsidiaries			Subsidiaries
				Guarantor			(100%			(Not 100%
(In thousands)	Parent			Subsidiaries			Owned)			Owned)			Eliminations			Consolidated
Cash flows from operating activities
Net cash from operating activities	$	(169,979	)	$	190,807		$	60,538		$	7,299		$	239		$	88,904
Cash flows from investing activities
Capital expenditures	(1,028		)	(12,494		)	(5,881		)	(3,155		)	—			(22,558		)
Proceeds from Echelon sale	343,750			—			—			—			—			343,750
Cash paid for LVE option	(187,000		)	—			—			—			—			(187,000		)
Investments in and advances to unconsolidated subsidiaries, net	(3,716		)	—			—			—			3,716			—
Net activity with affiliates	—			(172,369		)	(36,727		)	5			209,091			—
Distributions from subsidiary	9,500			—			—			—			(9,500		)	—
Other investing activities	—			—			(79		)	(24		)	—			(103		)
Net cash from investing activities	161,506			(184,863		)	(42,687		)	(3,174		)	203,307			134,089
Cash flows from financing activities
Borrowings under bank credit facility	202,200			—			68,200			103,600			—			374,000
Payments under bank credit facility	(232,025		)	—			(78,863		)	(109,600		)	—			(420,488		)
Debt issuance cost, net	694			—			—			—			—			694
Payments under note payable	(10,341		)	—			(473		)	—			—			(10,814		)
Advances from parent	—			—			—			3,716			(3,716		)	—
Net activity with affiliates	209,330			—			—			—			(209,330		)	—
Distributions to parent	—			—			(9,500		)	—			9,500			—
Other financing activities	(50		)	—			—			—			—			(50		)
Net cash from financing activities	169,808			—			(20,636		)	(2,284		)	(203,546		)	(56,658		)
Cash flows from discontinued    operations
Cash flows from operating activities	—			—			(786		)	—			—			(786		)
Cash flows from investing activities	—			—			(23		)	—			—			(23		)
Cash flows from financing activities	—			—			—			—			—			—
Net cash from discontinued    operations	—			—			(809		)	—			—			(809		)
Net change in cash and cash    equivalents	161,335			5,944			(3,594		)	1,841			—			165,526
Cash and cash equivalents, beginning    of period	2,520			118,714			36,619			34,692			—			192,545
Change in cash classified as discontinued operations	—			—			36			—			—			36
Cash and cash equivalents, end of    period	$	163,855		$	124,658		$	33,061		$	36,533		$	—		$	358,107

XML

Long-Term Debt (Borgata Debt Narrative) (Details) (USD $)	3 Months Ended			3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Mar. 31, 2014 Subsidiary, Borgata Letter of Credit	Mar. 31, 2014 Parent Company	Mar. 31, 2014 Parent Company Bank Credit Facility	Dec. 31, 2013 Parent Company Bank Credit Facility	Mar. 31, 2014 Parent Company Letter of Credit	Mar. 31, 2014 Borgata Bank Credit Facility Amendment [Member] Subsidiary, Borgata Bank Credit Facility	Dec. 31, 2013 Borgata Bank Credit Facility Amendment [Member] Subsidiary, Borgata Bank Credit Facility	Mar. 31, 2014 Revolving Credit Facility [Member] Parent Company Bank Credit Facility	Dec. 31, 2013 Revolving Credit Facility [Member] Parent Company Bank Credit Facility	Mar. 31, 2014 Initial Term Loan Parent Company Bank Credit Facility	Dec. 31, 2013 Initial Term Loan Parent Company Bank Credit Facility	Mar. 31, 2014 Incremental Term Loan [Member] Parent Company Bank Credit Facility	Dec. 31, 2013 Incremental Term Loan [Member] Parent Company Bank Credit Facility	Mar. 31, 2014 Swing Loan [Member] Parent Company Bank Credit Facility	Dec. 31, 2013 Swing Loan [Member] Parent Company Bank Credit Facility
Debt Instrument [Line Items]
Amount outstanding			$ 3,200,000		$ 1,427,877,000	$ 1,463,492,000	$ 7,800,000	$ 36,700,000		$ 280,000,000	$ 295,000,000	$ 243,750,000	$ 246,875,000	$ 895,500,000	$ 897,750,000	$ 8,627,000	$ 23,867,000
Interest rate at period end								3.86%	3.86%
Remaining borrowing capacity					299,500,000			20,100,000
Loss on early retirements of debt	$ (154,000)	$ 0		$ 0

XML

Segment Information

3 Months Ended

Mar. 31, 2014

Segment Reporting [Abstract]

Segment Information

SEGMENT INFORMATION

We have aggregated certain of our properties in order to present five Reportable Segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; (iii) Midwest and South; (iv) Peninsula; and (v) Borgata. The table below lists the classification of each of our properties.

Las Vegas Locals
Gold Coast Hotel and Casino	Las Vegas, Nevada
The Orleans Hotel and Casino	Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall	Las Vegas, Nevada
Suncoast Hotel and Casino	Las Vegas, Nevada
Eldorado Casino	Henderson, Nevada
Jokers Wild Casino	Henderson, Nevada
Downtown Las Vegas
California Hotel and Casino	Las Vegas, Nevada
Fremont Hotel and Casino	Las Vegas, Nevada
Main Street Station Casino, Brewery and Hotel	Las Vegas, Nevada
Midwest and South
Sam's Town Hotel and Gambling Hall	Tunica, Mississippi
IP Casino Resort Spa	Biloxi, Mississippi
Par-A-Dice Hotel Casino	East Peoria, Illinois
Blue Chip Casino, Hotel & Spa	Michigan City, Indiana
Treasure Chest Casino	Kenner, Louisiana
Delta Downs Racetrack Casino & Hotel	Vinton, Louisiana
Sam's Town Hotel and Casino	Shreveport, Louisiana
Peninsula
Diamond Jo Dubuque	Dubuque, Iowa
Diamond Jo Worth	Northwood, Iowa
Evangeline Downs Racetrack and Casino	Opelousas, Louisiana
Amelia Belle Casino	Amelia, Louisiana
Kansas Star Casino	Mulvane, Kansas
Borgata
Borgata Hotel Casino & Spa	Atlantic City, New Jersey

Results of Operations - Total Reportable Segment Net Revenues and Adjusted EBITDA

We evaluate each of our wholly owned property's profitability based upon Property EBITDA, which represents each property's earnings before interest expense, income taxes, depreciation and amortization, preopening expenses, other operating charges, net, share-based compensation expense, deferred rent, change in value of derivative instruments, and gain/loss on early retirements of debt, as applicable. Total Reportable Segment Adjusted EBITDA is the aggregate sum of the Property EBITDA for each of the properties included in our Las Vegas Locals, Downtown Las Vegas, and Midwest and South, and Peninsula segments, and also includes Borgata's operating income before net amortization, preopening and other items. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency and captive insurance company. EBITDA is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with GAAP, provides our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results.

We reclassify the reporting of corporate expense on the accompanying table in order to exclude it from our subtotal for Total Reportable Segment Adjusted EBITDA and include it as part of total other operating costs and expenses. Furthermore, corporate expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, aircraft expenses and various other expenses not directly related to our casino and hotel operations.

The following table sets forth, for the periods indicated, certain operating data for our Reportable Segments, and reconciles Total Reportable Segment Adjusted EBITDA to operating income, as reported in our accompanying condensed consolidated statements of operations:

	Three Months Ended
	March 31,
(In thousands)	2014			2013
Net Revenues
Las Vegas Locals	$	151,443		$	152,827
Downtown Las Vegas	55,733			54,083
Midwest and South	211,636			229,117
Peninsula	122,273			133,913
Borgata	167,264			165,644
Total Reportable Segment Net Revenues	$	708,349		$	735,584
Reportable Segment Adjusted EBITDA
Las Vegas Locals	$	40,007		$	39,205
Downtown Las Vegas	9,327			7,111
Midwest and South	44,098			49,682
Peninsula	44,761			50,712
Borgata	20,446			28,405
Total Reportable Segment Adjusted EBITDA	158,639			175,115
Corporate expense	14,171			11,638
Adjusted EBITDA	144,468			163,477
Other operating costs and expenses
Deferred rent	906			957
Depreciation and amortization	66,179			70,038
Preopening expense	784			2,365
Share-based compensation expense	6,481			4,091
Impairments of assets	1,633			—
Asset transaction costs	155			3,013
Other operating charges and credits, net	(186		)	1,593
Total other operating costs and expenses	75,952			82,057
Operating income	$	68,516		$	81,420

Total Reportable Segment Assets

The Company's assets by Reportable Segment consisted of the following amounts:

	March 31,		December 31,
(In thousands)	2014		2013
Assets
Las Vegas Locals	$	1,177,097	$	1,190,234
Downtown Las Vegas	126,305		125,618
Midwest and South	1,340,505		1,349,155
Peninsula	1,500,876		1,511,606
Borgata	1,321,292		1,334,714
Total Reportable Segment Assets	5,466,075		5,511,327
Corporate	214,016		230,267
Other	—		137
Total assets	$	5,680,091	$	5,741,731

XML

Property and Equipment, Net (Tables)

3 Months Ended

Mar. 31, 2014

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

Property and equipment, net consists of the following:

	March 31,		December 31,
(In thousands)	2014		2013
Land	$	334,746	$	336,079
Buildings and improvements	3,854,230		3,852,039
Furniture and equipment	1,359,670		1,332,090
Riverboats and barges	189,569		189,175
Construction in progress	60,677		72,141
Other	21,450		21,750
Total property and equipment	5,820,342		5,803,274
Less accumulated depreciation	2,354,777		2,297,661
Property and equipment, net	$	3,465,565	$	3,505,613

XML

Long-Term Debt (Boyd Senior and Senior Subordinated Notes Narrative) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended				3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Jun. 30, 2013 Senior Notes 9.125% Senior Notes Due 2018	Jun. 30, 2013 Senior Notes 9.00% Senior Notes Due 2020	Mar. 31, 2014 Parent	Mar. 31, 2014 Parent Senior Notes 9.125% Senior Notes Due 2018	Nov. 10, 2010 Parent Senior Notes 9.125% Senior Notes Due 2018	Mar. 31, 2014 Parent Senior Notes 9.00% Senior Notes Due 2020	Jun. 08, 2012 Parent Senior Notes 9.00% Senior Notes Due 2020
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Stated Percentage			9.125%	9.00%		9.13%	9.13%	9.00%	9.00%
Loss on early retirements of debt	$ (154)	$ 0			$ 0

XML

Disposition (Real Estate Dispositions) (Details) (USD $)	0 Months Ended	3 Months Ended		0 Months Ended	3 Months Ended
	May 23, 2013	Mar. 31, 2014	Mar. 31, 2013	May 23, 2013 Dania Jai-Alai	Mar. 31, 2012 Dania Jai-Alai
Disposition of Dania Jai-Alai
Divestiture of Business Unit, Consideration Received				$ 65,500,000
Discontinued Operation, Intercompany Amounts with Discontinued Operation before Disposal Transaction, Revenue					5,000,000
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal					2,000,000
Proceeds from Divestiture of Businesses				58,500,000
Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax	18,900,000
Income Statement Disclosures
(Loss) income from discontinued operations, net of tax		$ 0	$ (963,000)

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Net loss	$ (11,225)	$ (11,627)
Other comprehensive income, net of tax:
Fair value of adjustments to available-for-sale securities, net of tax of $370 and $0	539	295
Comprehensive loss	(10,686)	(11,332)
Less: net loss attributable to noncontrolling interest	5,043	4,343
Comprehensive loss attributable to Boyd Gaming Corporation	$ (5,643)	$ (6,989)

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2014

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Promotional Allowances

The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as a promotional allowance. Promotional allowances also include incentives earned in our slot bonus program such as cash, complimentary play, and the estimated retail value of goods and services (such as complimentary rooms and food and beverages). We reward customers, through the use of bonus programs, with points based on amounts wagered that can be redeemed for a specified period of time, principally for complimentary play, and to a lesser extent for goods or services, depending upon the property.

The amounts included in promotional allowances are as follows:

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Rooms	$	35,424	$	35,120
Food and beverage	49,872		50,780
Other	25,095		26,015
Total promotional allowances	$	110,391	$	111,915

The estimated costs of providing such promotional allowances are as follows:

	Three Months Ended
	March 31,
(In thousands)	2014		2013
Rooms	$	14,134	$	14,711
Food and beverage	43,561		45,059
Other	5,014		5,126
Total cost of promotional allowances	$	62,709	$	64,896

Gaming Taxes

We are subject to taxes based on gross gaming revenues in the jurisdictions in which we operate. These gaming taxes are assessed based on our gaming revenues and are recorded as a gaming expense in the condensed consolidated statements of operations. These taxes totaled approximately $100.4 million and $102.3 million for the three months ended March 31,2014 and 2013, respectively.

Income Taxes

Income taxes are recorded under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and attributable to operating loss and tax credit carryforwards. We reduce the carrying amounts of deferred tax assets by a valuation allowance, if based on the available evidence it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred tax assets is assessed periodically based on a more-likely-than-not realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carryforward periods, our experience with the utilization of operating loss and tax credit carryforwards before expiration and tax planning strategies.

In accordance with GAAP, we have computed our provision for income taxes by applying the actual effective tax rate, under the discrete method, to quarter-to-date income. The discrete method was used to calculate the income tax expense or benefit as the annual effective tax rate was not considered a reliable estimate of year-to-date income tax expense or benefit. We believe this method provides the most reliable estimate of year-to-date income tax expense.

Our current rate is impacted by adjustments that are largely independent of our operating results before taxes.  Such adjustments relate primarily to the accrual of non-cash tax expense in connection with the tax amortization of indefinite-lived intangible assets that are not available to offset existing deferred tax assets.  The deferred tax liabilities created by the tax amortization of these intangibles cannot be used to offset corresponding increases in the net operating loss deferred tax assets when determining our valuation allowance.

Other Long Term Tax Liabilities

The Company's income tax returns are subject to examination by the Internal Revenue Service (“IRS”) and other tax authorities in the locations where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes, which prescribe a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.

Uncertain tax position accounting standards apply to all tax positions related to income taxes. These accounting standards utilize a two-step approach for evaluating tax positions. Recognition occurs when the Company concludes that a tax position, based on its technical merits, is more likely than not to be sustained upon examination. Measurement is only addressed if the position is deemed to be more likely than not to be sustained. The tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon settlement. Use of the term “more likely than not” indicates the likelihood of occurrence is greater than 50%.

Tax positions failing to qualify for initial recognition are recognized in the first subsequent interim period that they meet the “more likely than not” standard. If it is subsequently determined that a previously recognized tax position no longer meets the “more likely than not” standard, it is required that the tax position is derecognized. Accounting standards for uncertain tax positions specifically prohibit the use of a valuation allowance as a substitute for derecognition of tax positions. As applicable, the Company will recognize accrued penalties and interest related to unrecognized tax benefits in the provision for income taxes. Accrued interest and penalties are included in the related tax long term liability balance.

Net Loss per Share

Basic net income (loss) per share is computed by dividing net income (loss) applicable to Boyd Gaming Corporation stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the additional dilution for all potentially-dilutive securities, such as stock options.

Due to the net losses for the three months ended March 31,2014 and 2013, the effect of all potential common share equivalents was anti-dilutive, and therefore all such shares, 942,141 and 379,593, respectively, were excluded from the computation of diluted weighted average shares outstanding.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Recently Issued Accounting Pronouncements

A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.

Accounting Standards Update 2013-11 Income Taxes (Topic 740) Presentation of an Unrecognized Tax Benefit ("UTB") When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists ("Update 2013-11")

In July 2013, the FASB issued ASU 2013-11. The objective of Update 2013-11 is to provide guidance on the financial statement presentation of an Unrecognized Tax Benefit (“UTB”) when a net operating loss ("NOL") carryforward, a similar tax loss, or a tax credit carryforward exists. The Company is required to present an UTB in the financial statements as a reduction to a deferred tax asset for a NOL carryforward, a similar tax loss, or a tax credit carryforward.

Update 2013-11 is effective for interim and annual periods beginning after December 15, 2013. The adoption of Update 2013-11 did not have a material effect on our consolidated financial statements.

XML

Fair Value Measurements (Narrative-Balances Measured at Fair Value) (Details) (USD $) In Millions, unless otherwise specified	0 Months Ended	3 Months Ended
	Dec. 20, 2011 Kansas Star	Mar. 31, 2014 Merger Earnout Kansas Star	Mar. 31, 2014 Peninsula Gaming	Dec. 31, 2013 Peninsula Gaming
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Earnout Threshold, EBITDA of Certain Properties		$ 105.0
Earnout Multiple		7.5
Contingent Consideration, Kansas Star earnout			0.8	1.1
Payment to Option Holder, Percentage of EBITDA	1.00%
Payment to Option Holder, Term	10 years
Business Combination, Contingent Consideration, Liability for Payments to Option Holder, Current			0.9	0.9
Business Combination, Contingent Consideration, Liability for Payments to Option Holder, Noncurrent			$ 3.4	$ 3.4

XML

Subsequent Event (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Parent
Subsequent Event [Line Items]
Long-term Debt, Gross	$ 2,424,980	$ 2,460,755
Subsidiary, Borgata
Subsequent Event [Line Items]
Long-term Debt, Gross	$ 809,250	$ 813,400

XML

Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2014

Intangible Assets, Net (Excluding Goodwill) [Abstract]

Schedule of Intangible Assets

Intangible assets consist of the following:

	March 31, 2014
	Weighted	Gross					Cumulative
	Average Life	Carrying		Cumulative			Impairment			Intangible
(In thousands)	Remaining	Value		Amortization			Losses			Assets, Net
Amortizing intangibles:
Customer relationships	3.3 years	$	154,000	$	(77,060	)	$	—		$	76,940
Favorable lease rates	34.1 years	45,370		(10,173		)	—			35,197
Development agreement	—	21,373		—			—			21,373
		220,743		(87,233		)	—			133,510
Indefinite lived intangible assets:
Trademarks and other	Indefinite	196,487		—			(8,200		)	188,287
Gaming license rights	Indefinite	955,135		(33,960		)	(180,900		)	740,275
		1,151,622		(33,960		)	(189,100		)	928,562
Balance, March 31, 2014		$	1,372,365	$	(121,193	)	$	(189,100	)	$	1,062,072

	December 31, 2013
	Weighted	Gross					Cumulative
	Average Life	Carrying		Cumulative			Impairment			Intangible
(In thousands)	Remaining	Value		Amortization			Losses			Assets, Net
Amortizing intangibles:
Customer relationships	3.6 years	$	154,000	$	(68,733	)	$	—		$	85,267
Non-competition agreement	—	3,200		(3,200		)	—			—
Favorable lease rates	34.4 years	45,370		(9,912		)	—			35,458
Development agreement	—	21,373		—			—			21,373
		223,943		(81,845		)	—			142,098
Indefinite lived intangible assets:
Trademarks and other	Indefinite	196,487		—			(8,200		)	188,287
Gaming license rights	Indefinite	955,135		(33,960		)	(180,900		)	740,275
		1,151,622		(33,960		)	(189,100		)	928,562
Balance, December 31, 2013		$	1,375,565	$	(115,805	)	$	(189,100	)	$	1,070,660

XML

Summary of Significant Accounting Policies (Gaming Taxes) (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Accounting Policies [Abstract]
Gaming taxes	$ 100.4	$ 102.3

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2014

Fair Value Disclosures [Abstract]

Fair Value Measurements

FAIR VALUE MEASUREMENTS

We have adopted the authoritative accounting guidance for fair value measurements, which does not determine or affect the circumstances under which fair value measurements are used, but defines fair value, expands disclosure requirements around fair value and specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions.

These inputs create the following fair value hierarchy:

Level 1: Quoted prices for identical instruments in active markets.

Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

As required by the guidance for fair value measurements, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level 3 may be measured at fair value using inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Management's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.

Balances Measured at Fair Value

The following tables show the fair values of certain of our financial instruments.

	March 31, 2014
(In thousands)	Balance		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	162,878	$	162,878	$	—	$	—
Restricted cash	30,953		30,953		—		—
CRDA deposits	5,547		—		—		5,547
Investment available for sale	18,067		—		—		18,067
Liabilities
Merger earnout	$	750	$	—	$	—	$	750
Contingent payments	4,330		—		—		4,330

	December 31, 2013
(In thousands)	Balance		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	177,838	$	177,838	$	—	$	—
Restricted cash	20,686		20,686		—		—
CRDA deposits	4,613		—		—		4,613
Investment available for sale	17,128		—		—		17,128
Liabilities
Merger earnout	$	1,125	$	—	$	—	$	1,125
Contingent payments	4,343		—		—		4,343

Cash and Cash Equivalents and Restricted Cash

The fair value of our cash and cash equivalents and restricted cash, classified in the fair value hierarchy as Level 1, are based on statements received from our banks at March 31, 2014 and December 31, 2013.

CRDA Deposits

The fair value of Borgata's CRDA deposits, classified in the fair value hierarchy as Level 3, is based on estimates of the realizable value applied to the balances on statements received from the CRDA at March 31, 2014 and December 31, 2013.

Investment Available for Sale

We have an investment in a single municipal bond issuance of $22.1 million aggregate principal amount of 7.5% Urban Renewal Tax Increment Revenue Bonds, Taxable Series 2007 that is classified as available for sale. We are the only holder of this instrument and there is no quoted market price for this instrument. As such, the fair value of this investment is classified as Level 3 in the fair value hierarchy. The estimate of the fair value of such investment was determined using a combination of current market rates and estimates of market conditions for instruments with similar terms, maturities, and degrees of risk and a discounted cash flows analysis as of March 31, 2014 and December 31, 2013. Unrealized gains and losses on this instrument resulting from changes in the fair value of the instrument are not charged to earnings, but rather are recorded as other comprehensive income (loss) in the stockholders' equity section of the condensed consolidated balance sheets. At March 31, 2014 and December 31, 2013, $0.4 million and $0.3 million, respectively, of the carrying value of the investment available for sale is included as a current asset in prepaid expenses and other current assets, and at March 31, 2014 and December 31, 2013, $17.7 million and $16.8 million, respectively, is included in other assets on the condensed consolidated balance sheets. The discount associated with this investment of $3.4 million and $3.5 million as of March 31, 2014 and December 31, 2013, respectively, is netted with the investment balance and is being accreted over the life of the investment using the effective interest method. The accretion of such discount is included in interest income on the consolidated statements of operations.

Merger Earnout

Under the terms of the Merger Agreement, Boyd Acquisition II, LLC, an indirect wholly owned subsidiary of Boyd, is obligated to make an additional payment to PGP in 2016 if Kansas Star Casino's ("KSC") EBITDA, as defined in the Merger Agreement, for 2015 exceeds $105.0 million. The additional payment would be equal to 7.5 times the amount by which KSC's 2015 EBITDA exceeds $105.0 million. The actual payout will be determined based on actual EBITDA of KSC for calendar year 2015, and payments are not limited by a maximum value. If the actual 2015 EBITDA of KSC is less than the target, the Company is not required to make any additional consideration payment. The liability was initially recorded upon consummation of the Merger, at the estimated fair value of the earnout determined in conjunction with the preliminary purchase price allocation using the modified Black-Scholes option pricing model, which requires the following assumptions: expected EBITDA volatility, forecasted 2015 EBITDA, risk-free interest rates and risk adjusted discount rate. The fair value of the earnout liability is not yet finalized and is therefore subject to change. We formed our preliminary valuation assumptions using historical experience in the gaming industry and observable market conditions. The contingent consideration agreement will be fair valued periodically with updated assumptions and any change in the fair value of the obligation will be included in the consolidated statements of comprehensive income (loss). At March 31, 2014 and December 31, 2013, there were outstanding liabilities of $0.8 million and $1.1 million, respectively, related to the merger earnout which are included in other liabilities on the condensed consolidated balance sheets.

Contingent Payments

In connection with the development of the Kansas Star Casino, KSC agreed to pay a former casino project developer and option holder 1% of KSC’s EBITDA each month for a period of ten years commencing December 20, 2011. The liability was initially recorded upon consummation of the Merger, at the estimated fair value of the contingent land purchase price using a discounted cash flows approach. At both March 31, 2014 and December 31, 2013, there was a current liability of $0.9 million related to this agreement, which was recorded in accrued liabilities on the respective condensed consolidated balance sheets, and long-term obligations of $3.4 million, which were included in other liabilities on the respective condensed consolidated balance sheets.

The following table summarizes the fair value of the Company's Level 3 assets and liabilities:

	Three Months Ended March 31, 2014
	Assets					Liabilities
(In thousands)	Investment Available for Sale		CRDA Deposits			Merger Earnout			Contingent Payments
Balance at January 1, 2014	$	17,128	$	4,613		$	(1,125	)	$	(4,343	)
Deposits	—		1,747			—			—
Total gains (losses) (realized or unrealized):
Included in earnings	30		(554		)	375			(185		)
Included in other comprehensive income (loss)	909		—			—			—
Transfers in or out of Level 3	—		—			—			—
Purchases, sales, issuances and settlements:
Settlements	—		(259		)	—			198
Ending balance at March 31, 2014	$	18,067	$	5,547		$	(750	)	$	(4,330	)
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
Included in interest income	$	30	$	—		$	—		$	—
Included in interest expense	—		—			—			(185		)

	Three Months Ended March 31, 2013
	Assets					Liabilities
(In thousands)	Investment Available for Sale		CRDA Deposits			Merger Earnout			Contingent Payments
Balance at January 1, 2013	$	17,907	$	28,464		$	(9,800	)	$	(4,563	)
Deposits	—		1,682			—			—
Total gains (losses) (realized or unrealized):
Included in earnings	21		(1,045		)	817			(194		)
Included in other comprehensive income (loss)	295		—			—			—
Transfers in or out of Level 3	—		—			—			—
Purchases, sales, issuances and settlements:
Settlements	—		—			—			235
Ending balance at March 31, 2013	$	18,223	$	29,101		$	(8,983	)	$	(4,522	)
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
Included in interest income	$	21	$	—		$	—		$	—
Included in interest expense	—		—			—			(194		)
Included in non-operating income	—		—			817			—

The table below summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities:

	Valuation Technique	Unobservable Input	Rate
Investment available for sale	Discounted cash flow	Discount rate	10.5	%
CRDA deposits	Valuation allowance	Reserves	33.3	%
Merger earnout	Probability-based model	Estimated probability	5.0	%
Contingent payments	Discounted cash flow	Discount rate	18.5	%

Balances Disclosed at Fair Value

The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:

	March 31, 2014
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Liabilities
Obligation under assessment arrangements	$	37,620	$	28,983	$	28,663	Level 3
Other financial instruments	400		350		350		Level 3

	December 31, 2013
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Liabilities
Obligation under assessment arrangements	$	37,783	$	28,980	$	27,608	Level 3
Other financial instruments	400		343		343		Level 3

The following tables provide the fair value measurement information about our long-term debt:

	March 31, 2014
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,431,950	$	1,427,877	$	1,446,547	Level 2
9.125% Senior Notes due 2018	500,000		494,227		540,000		Level 1
9.00% Senior Notes due 2020	350,000		350,000		385,000		Level 1
HoldCo Note	143,030		126,353		135,879		Level 3
	2,424,980		2,398,457		2,507,426
Peninsula Segment Debt:
Bank credit facility	786,625		786,625		799,284		Level 2
8.375% Senior Notes due 2018	350,000		350,000		377,125		Level 2
Other	11		11		11		Level 3
	1,136,636		1,136,636		1,176,420
Total Boyd Debt	3,561,616		3,535,093		3,683,846
Borgata Debt:
Bank credit facility	36,700		36,700		36,700		Level 2
Incremental term loan	379,050		375,487		384,421		Level 2
9.875% senior secured notes due 2018	393,500		385,486		421,045		Level 1
Total Borgata debt	809,250		797,673		842,166
Total debt	$	4,370,866	$	4,332,766	$	4,526,012

	December 31, 2013
(In thousands)	Outstanding Face Amount		Carrying Value		Estimated Fair Value		Fair Value Hierarchy
Boyd Debt:
Boyd Gaming Debt:
Bank credit facility	$	1,467,725	$	1,463,492	$	1,469,969	Level 2
9.125% Senior Notes due 2018	500,000		493,918		543,750		Level 1
9.00% Senior Notes due 2020	350,000		350,000		383,250		Level 1
HoldCo Note	143,030		125,659		125,659		Level 3
	2,460,755		2,433,069		2,522,628
Peninsula Segment Debt:
Bank credit facility	802,150		802,150		814,941		Level 2
8.375% Senior Notes due 2018	350,000		350,000		381,500		Level 2
Other	12		12		12		Level 3
	1,152,162		1,152,162		1,196,453
Total Boyd Debt	3,612,917		3,585,231		3,719,081
Borgata Debt:
Bank credit facility	39,900		39,900		39,900		Level 2
Incremental term loan	380,000		376,234		381,900		Level 2
9.875% senior secured notes due 2018	393,500		385,126		425,472		Level 1
Total Borgata debt	813,400		801,260		847,272
Total debt	$	4,426,317	$	4,386,491	$	4,566,353

The estimated fair value of the Boyd Gaming Credit Facility is based on a relative value analysis performed on or about March 31, 2014 and December 31, 2013. The estimated fair value of the Peninsula Credit Facility is based on a relative value analysis performed on or about March 31, 2014 and December 31, 2013. The estimated fair value of the Borgata Credit Facility at March 31, 2014 and December 31, 2013 approximates its carrying value due to the short-term nature and variable repricing of the underlying Eurodollar loans comprising the Borgata Credit Facility. The estimated fair values of our senior notes, Peninsula's senior notes and Borgata's senior secured notes are based on quoted market prices as of March 31, 2014 and December 31, 2013. Debt included in the “Other” category is fixed-rate debt that is not traded and does not have an observable market input; therefore, we have estimated its fair value based on a discounted cash flow approach, after giving consideration to the changes in market rates of interest, creditworthiness of both parties, and credit spreads.

There were no transfers between Level 1, Level 2 and Level 3 measurements during the three months ended March 31, 2014 or 2013.