S-6/A 1 ds6a.txt VARIABLE ESTATE PROTECTION EDGE NY FORM As filed with the Securities and Exchange Commission on February 13, 2002 Registration No. 333-73072 --------- ________________________________________________________________________________ U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ----------------------- FORM S-6 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 [ ] PRE-EFFECTIVE AMENDMENT NO.1 [X] POST-EFFECTIVE AMENDMENT NO. [ ] ---------------------- JOHN HANCOCK VARIABLE LIFE ACCOUNT UV (Exact name of trust) JOHN HANCOCK LIFE INSURANCE COMPANY (Name of depositor) JOHN HANCOCK PLACE INSURANCE & SEPARATE ACCOUNTS DEPT.-LAW SECTOR BOSTON, MASSACHUSETTS 02117 (Complete address of depositor's principal executive offices) -------------------- RONALD J. BOCAGE, ESQ. INSURANCE & SEPARATE ACCOUNTS DEPT.-LAW SECTOR JOHN HANCOCK LIFE INSURANCE COMPANY JOHN HANCOCK PLACE, BOSTON, 02117 (Name and complete address of agent for service) -------------------- Copy to: THOMAS C. LAUERMAN, ESQ. Foley & Lardner 3000 K Street, N.W. Washington, D.C. 20007 -------------------- Approximate date of proposed public offering: as soon as practicable after the effective date of this Registration Statement. Title and amount of securities being registered: interests under flexible premium variable life contracts. The Registration hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. Prospectus dated February __, 2002 -------------------------------------------------------------------------------- VARIABLE ESTATE PROTECTION EDGE -------------------------------------------------------------------------------- a flexible premium variable life survivorship insurance policy issued by JOHN HANCOCK LIFE INSURANCE COMPANY ("John Hancock") The policy provides an investment option with fixed rates of return declared by John Hancock and the following variable investment options:
Variable Investment Option Managed By -------------------------- ---------- Equity Index ................... SSgA Funds Management, Inc. Growth & Income ................ Independence Investment LLC and Putnam Investment Management, LLC Large Cap Value ................ T. Rowe Price Associates, Inc. Large Cap Value CORE(SM) ....... Goldman Sachs Asset Management Large Cap Growth ............... Independence Investment LLC Large Cap Aggressive Growth .... Alliance Capital Management L.P. Large/Mid Cap Value ............ Wellington Management Company, LLP Fundamental Growth ............. Putnam Investment Management, LLC Mid Cap Growth ................. Janus Capital Corporation Small/Mid Cap CORE(SM) ......... Goldman Sachs Asset Management Small/Mid Cap Growth ........... Wellington Management Company, LLP Small Cap Equity ............... Capital Guardian Trust Company Small Cap Value ................ T. Rowe Price Associates, Inc. Small Cap Growth ............... John Hancock Advisers, Inc. V.A. Relative Value ............ John Hancock Advisers, Inc. AIM V.I. Value ................. A I M Advisors, Inc. AIM V.I. Growth ................ A I M Advisors, Inc. Fidelity VIP Growth ............ Fidelity Management and Research Company Fidelity VIP Contrafund(R) ..... Fidelity Management and Research Company MFS Investors Growth Stock ..... MFS Investment Management(R) MFS Research ................... MFS Investment Management(R) MFS New Discovery .............. MFS Investment Management(R) International Equity Index ..... Independence Investment LLC International Opportunities .... T. Rowe Price International, Inc. International Equity ........... Goldman Sachs Asset Management Emerging Markets Equity ........ Morgan Stanley Investment Management Inc. Janus Aspen Worldwide Growth ... Janus Capital Corporation Real Estate Equity ............. Independence Investment LLC and Morgan Stanley Investment Management Inc. Health Sciences ................ Putnam Investment Management, LLC V.A. Financial Industries ...... John Hancock Advisers, Inc. Janus Aspen Global Technology .. Janus Capital Corporation Managed ........................ Independence Investment LLC and Capital Guardian Trust Company Global Balanced ................ Capital Guardian Trust Company Short-Term Bond ................ Independence Investment LLC Bond Index ..................... Mellon Bond Associates, LLP Active Bond .................... John Hancock Advisers, Inc. V.A. Strategic Income .......... John Hancock Advisers, Inc. High Yield Bond ................ Wellington Management Company, LLP Global Bond .................... Capital Guardian Trust Company Money Market ................... Wellington Management Company, LLP
The variable investment options shown on page 1 are those available as of the date of this prospectus. We may add, modify or delete variable investment options in the future. When you select one or more of these variable investment options, we invest your money in the corresponding investment option(s) of one or more of the following: the John Hancock Variable Series Trust I, the John Hancock Declaration Trust, the AIM Variable Insurance Funds, Fidelity's Variable Insurance Products Fund (Service Class) and Variable Insurance Products Fund II (Service Class), the MFS Variable Insurance Trust (Initial Class Shares), and the Janus Aspen Series (Service Shares Class) (together, "the Series Funds"). In this prospectus, the investment options of the Series Funds are referred to as "funds". In the prospectuses for the Series Funds, the investment options may be referred to as "funds", "portfolios" or "series". Each Series Fund is a so-called "series" type mutual fund registered with the Securities and Exchange Commission ("SEC"). The investment results of each variable investment option you select will depend on those of the corresponding fund of one of the Series Funds. Each of the funds is separately managed and has its own investment objective and strategies. Attached at the end of this prospectus are prospectuses for the Series Funds. The Series Fund prospectuses contain detailed information about each available fund. Be sure to read those prospectuses before selecting any of the variable investment options shown on page 1. * * * * * * * * * * * * Please note that the SEC has not approved or disapproved these securities, or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense. * * * * * * * * * * * * John Hancock Life Servicing Office ---------------------------------- Express Delivery U.S. Mail ---------------- --------- 529 Main Street (X-4) P.O. Box 111 Charlestown, MA 02129 Boston, MA 02117 Phone: 1-800-732-5543 Fax: 1-617-886-3048 2 GUIDE TO THIS PROSPECTUS This prospectus contains information that you should know before you buy a policy or exercise any of your rights under the policy. However, please keep in mind that this is a prospectus - - it is not the policy. The prospectus --- simplifies many policy provisions to better communicate the policy's essential features. Your rights and obligations under the policy will be determined by the language of the policy itself. When you receive your policy, read it carefully. This prospectus is arranged in the following way: . The section which follows is called "Basic Information". It contains basic information about the policy in a question and answer format. You should read the Basic Information before reading any other section of the prospectus. . Behind the Basic Information section are illustrations of hypothetical policy benefits that help clarify how the policy works. These start on page 24. . Behind the illustrations is a section called "Additional Information." This section gives more details about the policy. It generally does not repeat information contained in the Basic --- Information section. A table of contents for the Additional Information section appears on page 33. . Behind the Additional Information section are the financial statements for us and for the Separate Account that we use for this policy. These start on page 47. . Finally, there is an Alphabetical Index of Key Words and Phrases at the back of the prospectus on page 188. After the Alphabetical Index of Key Words and Phrases, this prospectus ends and the prospectuses for the Series Funds begin. 3 BASIC INFORMATION This "Basic Information" section provides answers to commonly asked questions about the policy. Here are the page numbers where the questions and answers appear:
Question Beginning on page -------- ----------------- .What is the policy? ............................................................... 5 .Who owns the policy? .............................................................. 5 .How can you invest money in the policy? ........................................... 5 .Is there a minimum amount you must invest? ........................................ 6 .How will the value of your investment in the policy change over time? ............. 8 .What charges will we deduct from your investment in the policy? ................... 9 .What charges will the Series Funds deduct from your investment in the policy? ......................................................................... 11 .What other charges can we impose in the future? ................................... 14 .How can you change your policy's investment allocations? .......................... 14 .How can you access your investment in the policy? ................................. 15 .How much will we pay when the last insured person dies? ........................... 16 .Can you add optional benefit riders? .............................................. 18 .How can you change your policy's insurance coverage? .............................. 19 .Can you cancel your policy after it's issued? ..................................... 20 .Can you choose the form in which we pay out policy proceeds? ...................... 20 .To what extent can we vary the terms and conditions of the policies in particular cases? ................................................... 21 .How will your policy be treated for income tax purposes? .......................... 21 .How do you communicate with us? ................................................... 22
4 What is the policy? This is a so-called "survivorship" policy that provides coverage on two insured persons. The policy's primary purpose is to provide lifetime protection against economic loss due to the death of the last surviving insured person. If the life insurance protection is provided under a master group policy, the term "policy" as used in this prospectus refers to the certificate you will be issued and not to the master group policy. The value of the amount you have invested under the policy may increase or decrease daily based upon the investment results of the variable investment options that you choose. The amount we pay to the policy's beneficiary upon the death of the last surviving insured person (we call this the "death benefit") may be similarly affected. While either of the insured persons is alive, you will have a number of options under the policy. Here are some major ones: . Determine when and how much you invest in the various investment options . Borrow or withdraw amounts you have in the investment options . Change the beneficiary who will receive the death benefit . Change the amount of insurance . Turn in (i.e., "surrender") the policy for the full amount of its surrender value . Choose the form in which we will pay out the death benefit or other proceeds Most of these options are subject to limits that are explained later in this prospectus. Who owns the policy? That's up to the person who applies for the policy. The owner of the policy is the person who can exercise most of the rights under the policy, such as the right to choose the investment options or the right to surrender the policy. In many cases, the person buying the policy is also the person who will be the owner. However, the application for a policy can name another person or entity (such as a trust) as owner. Whenever we've used the term "you" in this prospectus, we've assumed that the reader is the person who has whatever right or privilege is being discussed. There may be tax consequences if the owner and the insured person are different, so you should discuss this issue with your tax adviser. How can you invest money in the policy? Premium Payments We call the investments you make in the policy "premiums" or "premium payments". The amount we require as your first premium depends upon the specifics of your policy and the insured person. Except as noted below, you can make any other premium payments you wish at any time. That's why the policy is called a "flexible premium" policy. 5 Maximum premium payments Federal tax law limits the amount of premium payments you can make relative to the amount of your policy's insurance coverage. We will not knowingly accept any amount by which a premium payment exceeds the maximum. If you exceed certain other limits, the law may impose a penalty on amounts you take out of your policy. More discussion of these tax law requirements begins on page 41. Also, we may refuse to accept any amount of an additional premium if: . that amount of premium would increase our insurance risk exposure, and . the insured persons don't provide us with adequate evidence that they continue to meet our requirements for issuing insurance. In no event, however, will we refuse to accept any premium necessary to prevent the policy from terminating or to keep the guaranteed death benefit feature in effect. Ways to pay premiums If you pay premiums by check or money order, they must be drawn on a U.S. bank in U.S. dollars and made payable to "John Hancock Life." We will not accept credit card checks. We will not accept starter or third party checks if they fail to satisfy our administrative requirements. Premiums after the first must be sent to the John Hancock Life Servicing Office at the appropriate address shown on page 2 of this prospectus. We will also accept premiums: . by wire or by exchange from another insurance company, . via an electronic funds transfer program (any owner interested in making monthly premium payments must use this method), or . if we agree to it, through a salary deduction plan with your employer. You can obtain information on these other methods of premium payment by contacting your John Hancock representative or by contacting the John Hancock Life Servicing Office. Is there a minimum amount you must invest? Planned Premiums The Policy Specifications page of your policy will show the "Planned Premium" for the policy. You choose this amount in the policy application. You will also choose how often to pay premiums--annually, semi-annually, quarterly or monthly. The premium reminder notice we send you is based on the amount and period you choose. However, payment of Planned Premiums is not necessarily required. You need only invest enough to keep the policy in force (see "Guaranteed death benefit feature" on page 7 and "Lapse and reinstatement" on page 8). 6 Guaranteed death benefit feature This feature guarantees that your Basic Sum Insured will not terminate (i.e., "lapse"), regardless of adverse investment performance, if on each "grace period testing date" the amount of cumulative premiums you have paid (less all withdrawals from the policy and all outstanding loans) equals or exceeds the sum of all Guaranteed Death Benefit Premium ("GDB Premium") due to date. For the first 5 policy years, the same applies to any amount of Additional Sum Insured. If the Guaranteed Death Benefit test is not satisfied on any grace period testing date, the guaranteed death benefit feature will not be "in effect" on that date. We currently test on a quarterly basis, but reserve the right to test on each monthly deduction date. (The term "monthly deduction date" is defined on page 35 under "Procedures for issuance of a policy".) Your policy will show two types of GDB Premium (or such other types as permitted by your state): . 5 Year GDB Premium - This is used on each grace period testing date until the 5th policy anniversary. The total GDB Premium that is "due to date" on any grace period testing date during this period is equal to the 5 Year GDB Premium times the number of elapsed policy months from the policy's date of issue through the grace period testing date. . Age 100 GDB Premium - This is used on each grace period testing date that occurs on and after the 5th policy anniversary until the policy anniversary nearest the younger insured person's 100th birthday (regardless of whether such younger insured person remains alive until that policy anniversary). The total GDB Premium that is "due to date" on any grace period testing date during this period is equal to the Age 100 GDB Premium times the number of elapsed policy months from the policy's date of issue through the grace period testing date. The Age 100 GDB Premium is higher than the 5 Year GDB Premium, but neither of them will ever be greater than the so-called "guideline premium" for the policy as defined in Section 7702 of the Internal Revenue Code. For the first 5 policy years, the guaranteed death benefit feature applies to both the Basic Sum Insured and Additional Sum Insured then in effect and any riders then in effect. On the 5th policy anniversary and thereafter, the guaranteed death benefit feature applies only to the Basic Sum Insured in effect when we issue the policy and does not apply to any amount of Additional Sum Insured or any rider benefits. If you increase the Total Sum Insured (see "How much will we pay when the last insured person dies?" on page 16), the guaranteed death benefit feature will cease to be in effect on the date such increase takes effect or the 5th policy anniversary, whichever is later. If there is a decrease in the Total Sum Insured or a change in death benefit option, the 5 Year GDB Premium and the Age 100 GDB Premium may be changed. In making any "due date" calculation described above after the effective date of the change, the old GDB Premium will apply up to the effective date of the change and the new GDB Premium will be multiplied by the number of elapsed policy months from the effective date of the change through the grace period testing date. 7 If there are monthly charges that remain unpaid because of this guaranteed death benefit feature, we will deduct such charges when there is sufficient account value to pay them. If an insufficient amount of GDB Premium has been paid on a grace period testing date, and your policy would lapse for failure to pay charges then due, we will provide you with a notification as described in the next section, "Lapse and reinstatement". Lapse and reinstatement Either your entire policy or the Additional Sum Insured portion of your Total Sum Insured can lapse for failure to pay charges due under the policy. During the first 5 policy years, there can be no lapse of any kind if the guaranteed death benefit feature is in effect. If the guaranteed death benefit feature is in effect after the 5th policy year, the Additional Sum Insured and any optional benefit riders (unless otherwise stated therein) will be in default and may lapse if the policy's surrender value is not sufficient to pay the charges on a grace period testing date. If the guaranteed death benefit feature is not in effect, the entire policy will be in default and may lapse if the policy's surrender value is not sufficient to pay the charges on a grace period testing date. In either case, we will notify you of how much you will need to pay to keep the Additional Sum Insured or the policy in force. You will have a 61 day "grace period" to make these payments. If you pay these amounts during the grace period, you may also continue the guaranteed death benefit feature by paying the necessary amount of GDB Premiums. If you don't pay at least the required amount by the end of the grace period, the Additional Sum Insured and any optional benefit riders (unless otherwise stated therein) or your policy, as the case may be, will lapse. If your policy lapses, all coverage under the policy will cease. Even if the policy or the Additional Sum Insured terminates in this way, you can still reactivate (i.e., "reinstate") it within 3 years from the beginning of the grace period. You will have to provide evidence that the surviving insured persons still meet our requirements for issuing coverage. You will also have to pay a minimum amount of premium and be subject to the other terms and conditions applicable to reinstatements, as specified in the policy. If the guaranteed death benefit is not in effect and the last surviving insured person dies during the grace period, we will deduct any unpaid monthly charges from the death benefit. During a grace period, you cannot make a partial withdrawal or policy loan. How will the value of your investment in the policy change over time? From each premium payment you make, we deduct the charges described under "Deductions from premium payments" below. We invest the rest in the investment options you've elected. Special investment rules apply to premiums processed prior to the 20th day after your policy becomes effective. (See "Commencement of investment performance" beginning on page 36.) Over time, the amount you've invested in any variable investment option will increase or decrease the same as if you had invested the same amount directly in the corresponding fund of a Series Fund and had reinvested all fund dividends and distributions in additional fund shares; except that we will deduct certain additional charges which will reduce your account value. We 8 describe these charges under "What charges will we deduct from your investment in the policy?" below. The amount you've invested in the fixed investment option will earn interest at a rate we declare from time to time. We guarantee that this rate will be at least 4%. If you want to know what the current declared rate is, just call or write to us. The current declared rate will also appear in the annual statement we will send you. Amounts you invest in the fixed investment option will not be subject to the asset-based risk charge described on page 10. Otherwise, the charges applicable to the fixed investment option are the same as those applicable to the variable investment options. At any time, the "account value" of your policy is equal to: . the amount you invested, . plus or minus the investment experience of the investment options you've chosen, . minus all charges we deduct, and . minus all withdrawals you have made. If you take a loan on the policy, however, your account value will be computed somewhat differently. This is discussed on page 38. What charges will we deduct from your investment in the policy? Deductions from premium payments . Tax charge - A charge to cover state premium taxes we currently expect to ---------- pay, on average, and the increased Federal income tax burden that we currently expect will result from receipt of premiums. This charge is currently 3.60% of each premium. . Premium sales charge - A charge to help defray our sales costs. The charge -------------------- is 5% of the premium you pay in all policy years. We currently intend to stop making this charge on premiums received after the 10th policy year, but this is not guaranteed. Because policies of this type were first offered for sale in the year 2001, no termination of this charge has yet occurred. Deductions from account value . Issue charge - A monthly charge made for the first four policy years to ------------ help defray our sales and administrative costs. Part of the charge is a percentage of the "Target Premium" and will be the same regardless of the amount of premium actually paid. The percentage will vary depending upon the proportion of Additional Sum Insured at issue and will never be greater than 1.833%. The Target Premium is determined at the time the policy is issued and appears in the "Policy Specifications" section of the policy. In general, the greater the proportion of Additional Sum Insured at issue, the lower the Target Premium. The other part of the charge is an amount per thousand of Basic Sum 9 Insured at issue. This amount will vary depending upon the proportion of Additional Sum Insured at issue and will never be greater than 5 cents. In general, the greater the proportion of Additional Sum Insured at issue, the lower the amount per thousand. . Maintenance charge - A monthly charge to help defray our administrative ------------------ costs. This is a flat dollar charge of up to $12 (currently $9) during all policy years. . Insurance charge - A monthly charge for the cost of insurance. To determine ---------------- the charge, we multiply the amount of insurance for which we are at risk by a cost of insurance rate. The rate is derived from an actuarial table and the ratio of Basic Sum Insured to Additional Sum Insured on the date we issue your policy. The table in your policy will show the maximum cost of insurance rates. The cost of insurance rates that we currently apply are generally less than the maximum rates. We will review the cost of insurance rates at least every 5 years and may change them from time to time. However, those rates will never be more than the maximum rates shown in the policy. The table of rates we use will depend on the insurance risk characteristics and (usually) gender of each of the insured persons, the Total Sum Insured and the length of time the policy has been in effect. Regardless of the table used, cost of insurance rates generally increase each year that you own your policy, as each insured person's attained age increases. (An insured person's "attained age" on any date is his or her age on the birthday nearest that date.) The insurance charge is not affected by the death of the first insured person to die. The insurance charge for death benefit Option B will tend to be higher than the insurance charge for death benefit Option A (see "How much will we pay when the last insured person dies?" on page 16). . Extra mortality charge - A monthly charge specified in your policy for ---------------------- additional mortality risk if either of the insured persons is subject to certain types of special insurance risk. . Asset-based risk charge - A monthly charge for mortality and expense risks ----------------------- we assume. The charge is a percentage of that portion of your account value allocated to variable investment options. The current percentage on the first $25,000 of account value allocated to variable investment options is .0501%. We guarantee that this percentage will never exceed .0501%. The current percentages on the account value allocated to the variable investment options in excess of $25,000 are .0501% for policy years 1 through 10, .0167% for policy years 11 through 20, and .0083% for policy years 21 and thereafter. We guarantee that these percentages will never exceed .0501 % for all policy years. This charge does not apply to the fixed investment option. . Optional benefits charge - Monthly charges for certain optional insurance ------------------------ benefits added to the policy by means of a rider. Some of the riders we currently offer are described under "Can you add optional benefit riders?" on page 18. . Contingent deferred sales charge ("CDSC") - A charge we deduct if the ----------------------------------------- policy lapses or is surrendered within the first 14 policy years. We deduct this charge to compensate us for sales expenses that we would otherwise not recover in the event of early lapse or surrender. The charge is a percentage of the premiums we received in the first policy year that do not exceed the first year Target Premium, as shown in the following table: 10 Policy Year(s) Percentage of Premiums Received -------------- ------------------------------- 1 100% 2 93% 3 86% 4 79% 5 71% 6 64% 7 57% 8 50% 9 43% 10 36% 11 29% 12 21% 13 14% 14 7% 15 and later 0% The percentages may be lower for older issue ages due to certain state law restrictions. A pro-rata portion of the CDSC may also be charged in the case of certain types of withdrawals (see "Partial withdrawals" on page 15) . Partial withdrawal charge - A $20 charge for each partial withdrawal of ------------------------- account value to compensate us for the administrative expenses of processing the withdrawal. What charges will the Series Funds deduct from your investment in the policy? The funds must pay investment management fees and other operating expenses. These fees and expenses are different for each fund and reduce the investment return of each fund. Therefore, they also indirectly reduce the return you will earn on any variable investment options you select. We may also receive payments from a fund or its affiliates at an annual rate of up to approximately 0.35% of the average net assets that holders of our variable life insurance policies and variable annuity contracts have invested in that fund. Any such payments do not, however, result in any charge to you in addition to what is disclosed below. The following figures for the funds are based on historical fund expenses, as a percentage (rounded to two decimal places) of each fund's average daily net assets for 2000, except as indicated in the Notes appearing at the end of this table. Expenses of the funds are not fixed or specified under the terms of the policy, and those expenses may vary from year to year.
Total Fund Total Fund Investment Distribution and Other Operating Operating Operating Management Service Expenses With Expenses With Expenses Absent Fund Name Fee (12b-1) Fees Reimbursement Reimbursement Reimbursement --------- ---------- ---------------- --------------- ------------- --------------- John Hancock Variable Series Trust I (Note 1): Equity Index ......................... 0.13% N/A 0.06% 0.19% 0.19% Growth & Income ...................... 0.68% N/A 0.08% 0.76% 0.76%
11
Total Fund Total Fund Investment Distribution and Other Operating Operating Operating Management Service Expenses With Expenses With Expenses Absent Fund Name Fee (12b-1) Fees Reimbursement Reimbursement Reimbursement --------- ---------- ---------------- --------------- ------------- --------------- Large Cap Value ...................... 0.75% N/A 0.05% 0.80% 0.80% Large Cap Value CORE(SM) ............. 0.75% N/A 0.10% 0.85% 1.09% Large Cap Growth ..................... 0.36% N/A 0.10% 0.46% 0.46% Large Cap Aggressive Growth .......... 0.90% N/A 0.10% 1.00% 1.05% Large/Mid Cap Value .................. 0.95% N/A 0.10% 1.05% 1.36% Fundamental Growth* .................. 0.90% N/A 0.10% 1.00% 1.04% Mid Cap Growth ....................... 0.92% N/A 0.04% 0.96% 0.96% Small/Mid Cap CORE(SM) ............... 0.80% N/A 0.10% 0.90% 1.23% Small/Mid Cap Growth ................. 0.97% N/A 0.10% 1.07% 1.07% Small Cap Equity* .................... 0.90% N/A 0.10% 1.00% 1.03% Small Cap Value* ..................... 0.95% N/A 0.10% 1.05% 1.29% Small Cap Growth ..................... 1.05% N/A 0.07% 1.12% 1.12% International Equity Index ........... 0.18% N/A 0.10% 0.28% 0.37% International Opportunities .......... 1.13% N/A 0.10% 1.23% 1.39% International Equity ................. 1.20% N/A 0.10% 1.30% 1.96% Emerging Markets Equity .............. 1.50% N/A 0.10% 1.60% 2.77% Real Estate Equity ................... 1.01% N/A 0.09% 1.10% 1.10% Health Sciences ...................... 1.00% N/A 0.10% 1.10% 1.10% Managed .............................. 0.66% N/A 0.09% 0.75% 0.75% Global Balanced ...................... 1.05% N/A 0.10% 1.15% 1.44% Short-Term Bond ...................... 0.60% N/A 0.06% 0.66% 0.66% Bond Index ........................... 0.15% N/A 0.10% 0.25% 0.27% Active Bond .......................... 0.62% N/A 0.10% 0.72% 0.74% High Yield Bond ...................... 0.80% N/A 0.10% 0.90% 1.02% Global Bond .......................... 0.85% N/A 0.10% 0.95% 1.05% Money Market ......................... 0.25% N/A 0.04% 0.29% 0.29% John Hancock Declaration Trust (Note 2): V.A. Relative Value .................. 0.60% N/A 0.19% 0.79% 0.79% V.A. Financial Industries ............ 0.80% N/A 0.10% 0.90% 0.90% V.A. Strategic Income ................ 0.60% N/A 0.16% 0.76% 0.76% AIM Variable Insurance Funds: AIM V.I. Value ....................... 0.61% N/A 0.23% 0.84% 0.84% AIM V.I. Growth ...................... 0.61% N/A 0.22% 0.83% 0.83% Variable Insurance Products Fund - Service Class (Note 3): Fidelity VIP Growth .................. 0.57% 0.10% 0.09% 0.76% 0.76% Variable Insurance Products Fund II - Service Class (Note 3): Fidelity VIP Contrafund(R) ........... 0.57% 0.10% 0.09% 0.76% 0.76% MFS Variable Insurance Trust - Initial Class Shares (Note 4): MFS Investors Growth Stock* .......... 0.75% 0.00% 0.16% 0.91% 0.92% MFS Research ......................... 0.75% 0.00% 0.10% 0.85% 0.85% MFS New Discovery .................... 0.90% 0.00% 0.16% 1.06% 1.09% Janus Aspen Series - Service Shares Class (Note 5): Janus Aspen Worldwide Growth ......... 0.65% 0.25% 0.05% 0.95% 0.95% Janus Aspen Global Technology ........ 0.65% 0.25% 0.04% 0.94% 0.94%
12 Notes to Fund Expense Table (1) Under its current investment management agreements with the John Hancock Variable Series Trust I, John Hancock Life Insurance Company reimburses a fund when the fund's "other fund expenses" exceed 0.10% of the fund's average daily net assets. Percentages shown for the Health Sciences Fund are estimates because the fund was not in operation in 2000. Percentages shown for the Growth & Income, Fundamental Growth, Small Cap Equity, Real Estate Equity, Managed, Global Balanced, Active Bond and Global Bond funds are calculated as if the current management fee schedules (which became effective as to these funds on November 1, 2000) were in effect for all of 2000. Percentages shown for the Small Cap Value and Large Cap Value funds are calculated as if the current management fee schedules (which became effective as to these funds on May 1, 2001) were in effect for all of 2000. Percentages shown for the Mid Cap Growth, Small/Mid Cap Growth, Small Cap Growth, International Opportunities, International Equity, Emerging Markets Equity, Short-Term Bond and High Yield Bond funds are calculated as if the current management fee schedules (which became effective as to these funds on October 1, 2001) were in effect for all of 2000. "CORE(SM)" is a service mark of Goldman, Sachs & Co. * Fundamental Growth was formerly "Fundamental Mid Cap Growth," Small Cap Equity was formerly "Small Cap Value," and Small Cap Value was formerly "Small/Mid Cap Value." (2) Percentages shown for John Hancock Declaration Trust funds reflect the investment management fees currently payable and other fund expenses allocated in 2000. John Hancock Advisers, Inc. has agreed to limit temporarily other expenses of each fund to 0.25% of the fund's average daily assets, at least until April 30, 2002. (3) Actual annual class operating expenses were lower for each of the Fidelity VIP funds shown because a portion of the brokerage commissions that the fund paid was used to reduce the fund's expenses, and/or because through arrangements with the fund's custodian, credits realized as a result of uninvested cash balances were used to reduce a portion of the fund's expenses. See the accomanying prospectus of the fund for details. (4) MFS Variable Insurance Trust funds have an expense offset arrangement which reduces each fund's custodian fee based upon the amount of cash maintained by the fund with its custodian and dividend disbursing agent. Each fund may enter into other such arrangements and directed brokerage arrangements, which would also have the effect of reducing the fund's expenses. "Other Operating Expenses" do not take into account these expense reductions, and are therefore higher than the actual expenses of the funds. Had these fee reductions been taken into account, total Fund Operating Expenses with Reimbursement would equal 0.90% for MFS Investors Growth Stock, 0.84% for MFS Research and 1.05% for MFS New Discovery. MFS Investment Management(R) (also doing business as Massachusetts Financial Services Company) has contractually agreed, subject to reimbursement, to bear expenses for the MFS Investors Growth Stock and New Discovery funds, such that the funds' "Other Expenses" (after taking into account the expense offset arrangement describe above) do not exceed 0.15% for Investors Growth Stock and 0.15% for New Discovery of the average daily net assets during the current fiscal year. * MFS Investors Growth Stock was formerly "MFS Growth." (5) Percentages shown for Janus Aspen funds are based upon expenses for the fiscal year ended December 31, 2000, restated to reflect a reduction in the management fee for the Worldwide Growth fund. Expenses are shown without the effect of any expense offset arrangement. 13 What other charges could we impose in the future? Except for the tax charge deducted from premium payments, we currently make no charge for our Federal income taxes. However, if we incur, or expect to incur, income taxes attributable to any subaccount of the Account or this class of policies in future years, we reserve the right to make a charge for such taxes. Any such charge would reduce what you earn on any affected investment options. However, we expect that no such charge will be necessary. We also reserve the right to increase the tax charge in order to correspond with changes in the state premium tax levels or in the Federal income tax treatment of the deferred acquisition costs for this type of policy. Under current laws, we may incur state and local taxes (in addition to premium taxes) in several states. At present, these taxes are not significant. If there is a material change in applicable state or local tax laws, we may make charges for such taxes. How can you change your policy's investment allocations? Future premium payments At any time, you may change the investment options in which future premium payments will be invested. You make the original allocation in the application for the policy. The percentages you select must be in whole numbers and must total 100%. Transfers of existing account value You may also transfer your existing account value from one investment option to another. To do so, you must tell us how much to transfer, either as a whole number percentage or as a specific dollar amount. A confirmation of each transfer will be sent to you. Without our approval, the maximum amount you may transfer to or from any investment option in any policy year is $1,000,000. Under our current rules, you can make transfers out of any variable investment option anytime you wish. However, we reserve the right to impose limits on the number and frequency of transfers into or out of variable investment options and to impose a charge of up to $25 for any transfer beyond an annual limit (which will not be less than 12). Transfers under the dollar cost averaging program would not be counted toward any such limit. Transfers out of the fixed investment option are currently subject to the following restrictions: . You can only make such a transfer once in each policy year. . The most you can transfer at any one time is the greater of $500 or 20% of the assets in your fixed investment option. We reserve the right to impose limits on: . the minimum amount of each transfer out of the fixed investment option; and 14 . the maximum amount of any transfer into the fixed investment option after the second policy year. Dollar cost averaging This is a program of automatic monthly transfers out of the Money Market investment option into one or more of the other variable investment options. You choose the investment options and the dollar amount and timing of the transfers. The program is designed to reduce the risks that result from market fluctuations. It does this by spreading out the allocation of your money to investment options over a longer period of time. This allows you to reduce the risk of investing most of your money at a time when market prices are high. Obviously, the success of this strategy depends on market trends and is not guaranteed. How can you access your investment in the policy? Full surrender You may surrender your policy in full at any time. If you do, we will pay you the account value, less any policy loans and less any CDSC that then applies. This is called your "surrender value." You must return your policy when you request a full surrender. Partial withdrawals You may make a partial withdrawal of your surrender value at any time after the first policy year. Each partial withdrawal must be at least $1,000. There is a charge (usually $20) for each partial withdrawal. We will automatically reduce the account value of your policy by the amount of the withdrawal and the related charge. Unless we agree otherwise, each investment option will be reduced in the same proportion as the account value is then allocated among them. We will not permit a partial withdrawal if it would cause your surrender value to fall below 3 months' worth of monthly charges (see "Deductions from account value" on page 9). We also reserve the right to refuse any partial withdrawal that would cause the policy's Total Sum Insured to fall below $250,000, or the policy's Basic Sum Insured to fall below $250,000. Under the Option A death benefit, the reduction of your account value occasioned by a partial withdrawal could cause the minimum insurance amount to become less than your Total Sum Insured (see "How much will we pay when the last insured person dies?" on page 16). If that happens, we will automatically reduce your Total Sum Insured. The calculation of that reduction is explained in the policy, and will be implemented by first reducing any Additional Sum Insured in effect. If the reduction in Total Sum Insured would cause your policy to fail the Internal Revenue Code's definition of life insurance, we will not permit the partial withdrawal. If the withdrawal results in a reduction in Basic Sum Insured, a pro-rata portion of the applicable CDSC will be deducted from the account value. Policy loans You may borrow from your policy at any time by completing a form satisfactory to us or, if the telephone transaction authorization form has been completed, by telephone. The maximum 15 amount you can borrow is the greater of (i) 75% of the surrender value of your policy or (ii) the amount determined as follows: . We first determine the surrender value of your policy. . We then subtract an amount equal to 12 times the monthly charges then being deducted from account value. . We then multiply the resulting amount by.75% in policy years 1 through 10, .50% in policy years 11 through 20, and 0% thereafter (although we reserve the right to increase the percentage after policy year 20 to as much as .25%). . We then subtract the third item above from the result of the second item above. The minimum amount of each loan is $1,000. The interest charged on any loan is an effective annual rate of 4.75% in the first 10 policy years, 4.50% in policy years 11 through 20, and 4.0% thereafter. However, we reserve the right to increase the percentage after policy year 20 to as much as 4.25%. Accrued interest will be added to the loan daily and will bear interest at the same rate as the original loan amount. The amount of the loan is deducted from the investment options in the same proportion as the account value is then allocated among them and is placed in a special loan account. This special loan account will earn interest at an effective annual rate of 4.0%. However, if we determine that a loan will be treated as a taxable distribution because of the differential between the loan interest rate and the rate being credited on the special loan account, we reserve the right to decrease the rate credited on the special loan account to a rate that would, in our reasonable judgement, result in the transaction being treated as a loan under Federal tax law. You can repay all or part of a loan at any time. Unless we agree otherwise, each repayment will be allocated among the investment options as follows: . The same proportionate part of the loan as was borrowed from the fixed investment option will be repaid to the fixed investment option. . The remainder of the repayment will be allocated among the investment options in the same way a new premium payment would be allocated. If you want a payment to be used as a loan repayment, you must include instructions to that effect. Otherwise, all payments will be assumed to be premium payments. How much will we pay when the last insured person dies? In your application for the policy, you will tell us how much life insurance coverage you want on the lives of the insured persons. This is called the "Total Sum Insured." Total Sum Insured is composed of the Basic Sum Insured and any Additional Sum Insured you elect. The maximum amount of Additional Sum Insured you can have when we issue the policy is generally limited to 400% of the Basic Sum Insured. The application may also give you the option of electing among various patterns of scheduled increases in Additional Sum Insured. There are a number of factors you should consider in determining whether to elect coverage in 16 the form of Basic Sum Insured or in the form of Additional Sum Insured. These factors are discussed under "Basic Sum Insured vs. Additional Sum Insured" on page 36. When the last of the insured persons dies, we will pay the death benefit minus any outstanding loans. There are two ways of calculating the death benefit. You choose which one you want in the application. The two death benefit options are: . Option A - The death benefit will equal the greater of (1) the Total Sum Insured plus any optional extra death benefit, if elected (as described below), or (2) the minimum insurance amount (as described below). . Option B - The death benefit will equal the greater of (1) the Total Sum Insured amount plus your policy's account value on the date of death of the last surviving insured person, or (2) the minimum insurance amount. For the same premium payments, the death benefit under Option B will tend to be higher than the death benefit under Option A. On the other hand, the monthly insurance charge will be higher under Option B to compensate us for the additional insurance risk. Because of that, the account value will tend to be higher under Option A than under Option B for the same premium payments. Optional extra death benefit feature If you elect the Option A death benefit, you may also elect this optional extra death benefit feature. (This feature is sometimes referred to as "Option M".) The optional extra death benefit is determined on each monthly processing date and on the date of death of the last surviving insured person as follows: . First, we multiply your account value by a factor specified in the policy. . We will then subtract your Total Sum Insured. Any excess is the optional extra death benefit. This feature may result in the Option A death benefit being higher than the minimum insurance amount. Although there is no special charge for this feature, your monthly insurance charge will be based on that higher death benefit amount. Election of this feature must be made in the application for the policy. If you elect this feature, you must elect the "cash value accumulation test" for purposes of determining the minimum insurance amount (see below). You may revoke your election of this feature at any time, but there may be adverse tax consequences if you do. A "monthly processing date" is the first business day of a policy month. The minimum insurance amount In order for a policy to qualify as life insurance under Federal tax law, there has to be a minimum amount of insurance in relation to account value. There are two tests that can be applied under Federal tax law - - the "guideline premium and cash value corridor test" and the "cash value accumulation test." When you elect the death benefit option, you must also elect 17 which test you wish to have applied. As indicated above, the guideline premium and cash value corridor test is not available if the optional extra death benefit feature is elected. Under the guideline premium and cash value corridor test, we compute the minimum insurance amount each business day by multiplying the account value on that date by the so-called "corridor factor" applicable on that date. The corridor factors are derived by applying the guideline premium and cash value corridor test. The corridor factor starts out at 2.50 for ages at or below 40 and decreases as attained age increases, reaching a low of 1.0 at age 95. A table showing the factor for each policy year will appear in the policy. Under the cash value accumulation test, we compute the minimum insurance amount each business day by multiplying the account value on that date by the so-called "death benefit factor" applicable on that date. The death benefit factors are derived by applying the cash value accumulation test. The death benefit factor decreases as attained age increases. A table showing the factor for each policy year will appear in the policy. Regardless of which test is applied, the appropriate factor will be referred to in the policy as the "Required Additional Death Benefit Factor." As noted above, you have to elect which test will be applied when you elect the death benefit option. The cash value accumulation test may be preferable if you want an increasing death benefit in later policy years and/or want to fund the policy at the "7 pay" limit for the full 7 years (see "Tax Considerations" beginning on page 41). The guideline premium and cash value corridor test may be preferable if you want the account value under the policy to increase without increasing the death benefit as quickly as might otherwise be required. When the younger insured person reaches 100 If the policy is still in effect on the policy anniversary nearest the 100th birthday of the younger of the two insured persons (the "age 100 adjustment date"), the following things will happen whether or not the younger insured person is actually alive on that policy anniversary: . We will stop deducting any monthly charges (other than the asset-based risk charge) and will stop accepting any premium payments. . The death benefit will become equal to the Basic Sum Insured plus a percentage of the account value on the date of death of the last surviving insured person. The percentage will be equal to the ratio of Additional Sum Insured to Total Sum Insured on the day immediately preceding the age 100 adjustment date. Death benefit Options A and B (as described above) and the guaranteed minimum death benefit feature will all cease to apply. Can you add optional benefit riders? When you apply for a policy, you can request any of the optional benefit riders that we then make available. Availability and rider benefits may vary by state. Charges for the selected rider will generally increase the monthly deductions from your policy's account value. We may change the rates of these charges, but not above the maximum amounts that will be stated in the Policy Specifications page of your policy. 18 Policy split option rider At the time of policy issue, you may elect a rider that will permit the Total Sum Insured to be evenly split into two separate policies, one for each insured person, but only if the insured persons get divorced or certain Federal tax law changes occur. The rider may be cancelled at any time, but it will automatically terminate on the date of death of the first insured person to die or on the policy anniversary nearest the older insured person's 80th birthday, whichever is earlier. A policy split could have adverse tax consequences, so check with your tax adviser before electing this rider. Other riders We currently offer a number of other optional riders, such as the four year level term rider. How can you change your policy's insurance coverage? Increase in coverage You may request an increase in the Additional Sum Insured. As to when such an increase would take effect, see "Effective date of other policy transactions" on page 38. Generally, each such increase must be at least $50,000. However, you will have to provide us with evidence that the insured persons still meet our requirements for issuing insurance coverage. Unless we consent otherwise, you may not increase the Additional Sum Insured if the increase would cause the entire Additional Sum Insured to equal or exceed 800% of the Basic Sum Insured. Decrease in coverage After the first policy year, you may request a reduction in the Total Sum Insured at any time, but only if: . the remaining Basic Sum Insured will be at least $250,000, and . the remaining Additional Sum Insured will not exceed 800% of the Basic Sum Insured, and . the remaining Total Sum Insured will at least equal the minimum required by the tax laws to maintain the policy's life insurance status. We may refuse any reduction in Additional Sum Insured if it would cause the death benefit to increase pursuant to the optional extra death benefit feature. As to when any reduction in Total Sum Insured would take effect, see "Effective date of other policy transactions" on page 38. Change of death benefit option You may change your coverage from death benefit Option B to Option A on any policy anniversary, but only if there is no change in the Federal tax law test used to determine the 19 minimum insurance amount. A change from death benefit Option A to Option B is not permitted under our administrative rules. Please read "The minimum insurance amount" starting on page 17 for more information about the "guideline premium and cash value corridor test" and the "cash value accumulation test." Tax consequences Please read "Tax considerations" starting on page 41 to learn about possible tax consequences of changing your insurance coverage under the policy. Can you cancel your policy after it's issued? You have the right to cancel your policy within 10 days (or longer in some states) after you receive it. This is often referred to as the "free look" period. To cancel your policy, simply deliver or mail the policy to: . John Hancock at one of the addresses shown on page 2, or . the John Hancock representative who delivered the policy to you. In most states, you will receive a refund of any premiums you've paid. In some states, the refund will be your account value on the date of cancellation plus all charges deducted by John Hancock or the Series Funds prior to that date. The date of cancellation will be the date of such mailing or delivery. Can you choose the form in which we pay out policy proceeds? Choosing a payment option You may choose to receive proceeds from the policy as a single sum. This includes proceeds that become payable because of death or full surrender. Alternatively, you can elect to have proceeds of $1,000 or more applied to any of a number of other payment options, including the following: . Option 1 - Proceeds left with us to accumulate with interest . Option 2A - Equal monthly payments of a specified amount until all proceeds are paid out . Option 2B - Equal monthly payments for a specified period of time . Option 3 - Equal monthly payments for life, but with payments guaranteed for a specific number of years . Option 4 - Equal monthly payments for life with no refund 20 . Option 5 - Equal monthly payments for life with a refund if all of the proceeds haven't been paid out You cannot choose an option if the monthly payments under the option would be less than $50. We will issue a supplementary agreement when the proceeds are applied to any alternative payment option. That agreement will spell out the terms of the option in full. We will credit interest on each of the above options. For options 1 and 2A, the interest will be at least an effective annual rate of 3 1/2%. If no alternative payment option has been chosen, proceeds will be paid as a single sum. Changing a payment option You can change the payment option at any time before the proceeds are payable. If you haven't made a choice, the payee of the proceeds has a prescribed period in which he or she can make that choice. Tax impact There may be tax consequences to you or your beneficiary depending upon which payment option is chosen. You should consult with a qualified tax adviser before making that choice. To what extent can we vary the terms and conditions of our policies in particular cases? Listed below are some variations we can make in the terms of our policies. Any variation will be made only in accordance with uniform rules that we apply fairly to all of our customers. State law insurance requirements Insurance laws and regulations apply to us in every state in which our policies are sold. As a result, various terms and conditions of your insurance coverage may vary from the terms and conditions described in this prospectus, depending upon where you reside. These variations will be reflected in your policy or in endorsements attached to your policy. Variations in expenses or risks We may vary the charges and other terms of our policies where special circumstances result in sales or administrative expenses, mortality risks or other risks that are different from those normally associated with the policies. These include the type of variations discussed under "Reduced charges for eligible classes" on page 39. No variation in any charge will exceed any maximum stated in this prospectus with respect to that charge. How will your policy be treated for income tax purposes? Generally, death benefits paid under policies such as yours are not subject to income tax. Earnings on your account value are not subject to income tax as long as we don't pay them out to you. If we do pay out any amount of your account value upon surrender or partial withdrawal, all or part of that distribution should generally be treated as a return of the premiums you've paid and should not be subject to income tax. Amounts you borrow are generally not taxable to you. 21 However, some of the tax rules change if your policy is found to be a "modified endowment contract." This can happen if you've paid more than a certain amount of premiums that is prescribed by the tax laws. Additional taxes and penalties may be payable for policy distributions of any kind. For further information about the tax consequences of owning a policy, please read "Tax considerations" beginning on page 41. How do you communicate with us? General Rules You should mail or express all checks and money orders for premium payments and loan repayments to the John Hancock Life Servicing Office at the appropriate address shown on page 2. Under our current rules, certain requests must be made in writing and be signed and dated by you. They include the following: . surrenders or partial withdrawals . change of death benefit option . increase or decrease in Total Sum Insured . change of beneficiary . election of payment option for policy proceeds . tax withholding elections . election of telephone transaction privilege. The following requests may be made either in writing (signed and dated by you) or by telephone or fax if a special form is completed (see "Telephone Transactions" below): . loans . transfers of account value among investment options . change of allocation among investment options for new premium payments You should mail or express all written requests to our Life Servicing Office at the appropriate address shown on page 2. You should also send notice of an insured person's death and related documentation to our Life Servicing Office. We don't consider that we've "received" any communication until such time as it has arrived at the proper place and in the proper and complete form. 22 We have special forms that should be used for a number of the requests mentioned above. You can obtain these forms from our Life Servicing Office or your John Hancock representative. Each communication to us must include your name, your policy number and the name of the insured persons. We cannot process any request that doesn't include this required information. Any communication that arrives after the close of our business day, or on a day that is not a business day, will be considered "received" by us on the next following business day. Our business day currently closes at 4:00 p.m. Eastern Standard Time, but special circumstances (such as suspension of trading on a major exchange) may dictate an earlier closing time. Telephone Transactions If you complete a special authorization form, you can request loans, transfers among investment options and changes of allocation among investment options simply by telephoning us at 1-800-732-5543 or by faxing us at 1-617-886-3048. Any fax request should include your name, daytime telephone number, policy number and, in the case of transfers and changes of allocation, the names of the investment options involved. We will honor telephone instructions from anyone who provides the correct identifying information, so there is a risk of loss to you if this service is used by an unauthorized person. However, you will receive written confirmation of all telephone transactions. There is also a risk that you will be unable to place your request due to equipment malfunction or heavy phone line usage. If this occurs, you should submit your request in writing. The policies are not designed for professional market timing organizations or other persons or entities that use programmed or frequent transfers among investment options. For reasons such as that, we reserve the right to change our telephone transaction policies or procedures at any time. We also reserve the right to suspend or terminate the privilege altogether with respect to all policies like yours or with respect to any class of such policies. 23 ILLUSTRATION OF DEATH BENEFITS, SURRENDER VALUES AND ACCUMULATED PREMIUMS The following tables illustrate the changes in death benefit and surrender value of the policy under certain hypothetical circumstances that we assume solely for this purpose. Each table separately illustrates the operation of a policy for specified issue ages, premium payment schedule and Total Sum Insured. The amounts shown are for the end of each policy year and assume that all of the account value is invested in funds that achieve investment returns at constant annual rates of 0%, 6% and 12% (i.e., before any fees or expenses deducted from Series Fund assets). After the deduction of average fees and expenses at the Series Fund level (as described below) the corresponding net annual rates of return would be -0.82%, 5.13% and 11.08%. Investment return reflects investment income and all realized and unrealized capital gains and losses. The tables assume annual Planned Premiums that are paid at the beginning of each policy year for a male insured person who is 55 years old and a preferred underwriting risk when the policy is issued and for a female insured person who is 50 years old and a preferred underwriting risk when the policy is issued. Tables are provided for each of the two death benefit options. The tables headed "Current Charges" assume that the current rates for all charges deducted by John Hancock will apply in each year illustrated, including the intended waiver of the premium sales charge after the tenth policy year. The tables headed "Maximum Charges" are the same, except that the maximum permitted rates for all years are used for all charges. The tables do not reflect any charge that we reserve the right to make but are not currently making. The tables assume that (i) no optional rider benefits and no Additional Sum Insured have been elected, (ii) no loans or withdrawals are made, (iii) no increases or decreases in coverage are requested, and (iv) no change in the death benefit option is requested. With respect to fees and expenses deducted from assets of the Series Funds, the amounts shown in all tables reflect (1) investment management fees equivalent to an effective annual rate of 0.72%, and (2) an assumed average asset charge for all other operating expenses of the Series Funds equivalent to an effective annual rate of 0.10%. These rates are the arithmetic average for all funds that are available as investment options. In other words, they are based on the hypothetical assumption that policy account values are allocated equally among the variable investment options. The actual rates associated with any policy will vary depending upon the actual allocation of policy values among the investment options. The charge shown above for all other operating expenses of the Series Funds reflects reimbursements to certain funds as described in the footnotes to the table beginning on page 11. We currently expect those reimbursement arrangements to continue indefinitely, but that is not guaranteed. Without those arrangements, the assumed average asset charge for all other operating expenses shown above would be higher. This would result in lower values than those shown in the following tables. The second column of each table shows the amount you would have at the end of each policy year if an amount equal to the assumed Planned Premiums were invested to earn interest, after taxes, at 5% compounded annually. This is not a policy value. It is included for comparison purposes only. Because your circumstances will no doubt differ from those in the illustrations that follow, values under your policy will differ, in most cases substantially. Upon request, we will furnish you with a comparable illustration reflecting the issue age, sex and underwriting risk classification of each of your proposed insured persons, and the Basic Sum Insured, Additional Sum Insured and annual Planned Premium amount requested. 24 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option A Death Benefit Guideline Premium and Cash Value Corridor Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Current Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- ------- --------- ------- ------- --------- 1 8,992 500,000 500,000 500,000 0 0 0 2 18,434 500,000 500,000 500,000 2,785 3,901 5,066 3 28,348 500,000 500,000 500,000 8,589 10,778 13,153 4 38,758 500,000 500,000 500,000 14,292 17,908 21,990 5 49,688 500,000 500,000 500,000 22,093 27,571 33,993 6 61,164 500,000 500,000 500,000 29,790 37,641 47,181 7 73,215 500,000 500,000 500,000 37,382 48,131 61,676 8 85,868 500,000 500,000 500,000 44,865 59,058 77,610 9 99,153 500,000 500,000 500,000 52,239 70,437 95,130 10 113,103 500,000 500,000 500,000 59,500 82,285 114,399 11 127,750 500,000 500,000 500,000 67,302 95,411 136,571 12 143,130 500,000 500,000 500,000 75,003 109,127 161,065 13 159,279 500,000 500,000 500,000 82,606 123,466 188,139 14 176,235 500,000 500,000 500,000 90,115 138,464 218,080 15 194,039 500,000 500,000 500,000 97,543 154,165 251,211 16 212,733 500,000 500,000 551,911 104,218 169,939 287,204 17 232,362 500,000 500,000 608,209 110,736 186,422 327,018 18 252,972 500,000 500,000 668,372 117,076 203,637 371,036 19 274,613 500,000 500,000 732,809 123,213 221,608 419,679 20 297,336 500,000 500,000 801,934 129,117 240,363 473,401 25 429,172 500,000 515,072 1,242,420 154,696 348,796 841,340 30 597,432 500,000 637,671 1,904,770 168,281 481,572 1,438,492 35 812,179 500,000 780,636 2,918,164 158,237 639,725 2,391,410
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 25 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option B Death Benefit Guideline Premium and Cash Value Corridor Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Current Charges
Death Benefit Surrender Value -------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at -------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- --------- --------- ------- ------- --------- 1 8,992 505,425 505,815 506,205 0 0 0 2 18,434 510,736 511,852 513,016 2,784 3,900 5,064 3 28,348 515,925 518,112 520,487 8,584 10,772 13,146 4 38,758 521,010 524,624 528,704 14,282 17,895 21,975 5 49,688 528,192 533,666 540,083 22,075 27,549 33,966 6 61,164 535,268 543,111 552,642 29,763 37,606 47,137 7 73,215 542,236 552,973 566,502 37,343 48,079 61,608 8 85,868 549,093 563,266 581,791 44,811 58,984 77,509 9 99,153 555,836 574,004 598,654 52,166 70,333 94,984 10 113,103 562,462 585,202 617,250 59,403 82,144 114,192 11 127,750 569,631 597,678 638,743 67,184 95,231 136,297 12 143,130 576,691 610,730 662,532 74,856 108,895 160,697 13 159,279 583,645 624,388 688,866 82,421 123,165 187,642 14 176,235 590,497 638,686 718,027 89,885 138,075 217,415 15 194,039 597,260 653,669 750,334 97,260 153,669 250,334 16 212,733 603,859 669,290 786,047 103,859 169,290 286,047 17 232,362 610,269 685,554 825,509 110,269 185,554 325,509 18 252,972 616,459 702,458 869,090 116,459 202,458 369,090 19 274,613 622,392 719,993 917,197 122,392 219,993 417,197 20 297,336 628,020 738,139 970,267 128,020 238,139 470,267 25 429,172 650,407 838,585 1,332,836 150,407 338,585 832,836 30 597,432 654,820 947,577 1,920,867 154,820 447,577 1,420,867 35 812,179 624,098 1,046,857 2,882,341 124,098 546,857 2,362,053
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 26 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option A Death Benefit Guideline Premium and Cash Value Corridor Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Maximum Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- ------- --------- ------- ------- --------- 1 8,992 500,000 500,000 500,000 0 0 0 2 18,434 500,000 500,000 500,000 2,714 3,826 4,986 3 28,348 500,000 500,000 500,000 8,484 10,662 13,027 4 38,758 500,000 500,000 500,000 14,125 17,721 21,783 5 49,688 500,000 500,000 500,000 21,797 27,242 33,627 6 61,164 500,000 500,000 500,000 29,291 37,086 46,563 7 73,215 500,000 500,000 500,000 36,596 47,253 60,693 8 85,868 500,000 500,000 500,000 43,698 57,745 76,130 9 99,153 500,000 500,000 500,000 50,583 68,561 93,000 10 113,103 500,000 500,000 500,000 57,233 79,698 111,442 11 127,750 500,000 500,000 500,000 63,625 91,151 131,607 12 143,130 500,000 500,000 500,000 69,732 102,909 153,668 13 159,279 500,000 500,000 500,000 75,520 114,959 177,814 14 176,235 500,000 500,000 500,000 80,943 127,277 204,257 15 194,039 500,000 500,000 500,000 85,950 139,839 233,242 16 212,733 500,000 500,000 508,105 89,872 152,006 264,408 17 232,362 500,000 500,000 554,992 93,230 164,338 298,404 18 252,972 500,000 500,000 604,235 96,002 176,849 335,431 19 274,613 500,000 500,000 655,999 98,086 189,494 375,691 20 297,336 500,000 500,000 710,462 99,391 202,245 419,403 25 429,172 500,000 500,000 1,030,058 89,035 266,212 697,533 30 597,432 500,000 500,000 1,449,510 24,333 326,628 1,094,677 35 812,179 ** 500,000 2,004,917 ** 383,985 1,643,012
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. ** Policy lapses unless additional premium payments are made. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 27 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option B Death Benefit Guideline Premium and Cash Value Corridor Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Maximum Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- ------- --------- ------- ------- --------- 1 8,992 505,390 505,778 506,167 0 0 0 2 18,434 510,665 511,777 512,937 2,713 3,824 4,984 3 28,348 515,819 517,997 520,361 8,479 10,656 13,020 4 38,758 520,841 524,436 528,496 14,113 17,707 21,767 5 49,688 527,889 533,329 539,707 21,772 27,212 33,590 6 61,164 534,749 542,532 551,994 29,244 37,026 46,489 7 73,215 541,408 552,040 565,448 36,514 47,146 60,555 8 85,868 547,845 561,846 580,169 43,563 57,564 75,887 9 99,153 554,043 571,939 596,265 50,373 68,269 92,595 10 113,103 559,977 582,305 613,849 56,918 79,246 110,791 11 127,750 565,615 592,918 633,040 63,168 90,471 130,593 12 143,130 570,922 603,749 653,961 69,087 101,914 152,126 13 159,279 575,850 614,755 676,738 74,627 113,532 175,515 14 176,235 580,339 625,875 701,495 79,728 125,263 200,883 15 194,039 584,320 637,035 728,355 84,320 137,035 228,355 16 212,733 587,715 648,152 757,451 87,715 148,152 257,451 17 232,362 590,408 659,093 788,881 90,408 159,093 288,881 18 252,972 592,363 669,804 822,839 92,363 169,804 322,839 19 274,613 593,452 680,133 859,442 93,452 180,133 359,442 20 297,336 593,559 689,929 898,829 93,559 189,929 398,829 25 429,172 573,512 723,131 1,141,270 73,512 223,131 641,270 30 597,432 ** 697,487 1,462,500 ** 197,487 962,500 35 812,179 ** 549,506 1,856,566 ** 49,506 1,356,566
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. ** Policy lapses unless additional premium payments are made. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 28 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option A Death Benefit Cash Value Accumulation Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Current Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- ------- --------- ------- ------- --------- 1 8,992 500,000 500,000 500,000 0 0 0 2 18,434 500,000 500,000 500,000 2,785 3,901 5,066 3 28,348 500,000 500,000 500,000 8,589 10,778 13,153 4 38,758 500,000 500,000 500,000 14,292 17,908 21,990 5 49,688 500,000 500,000 500,000 22,093 27,571 33,993 6 61,164 500,000 500,000 500,000 29,790 37,641 47,181 7 73,215 500,000 500,000 500,000 37,382 48,131 61,676 8 85,868 500,000 500,000 500,000 44,865 59,058 77,610 9 99,153 500,000 500,000 500,000 52,239 70,437 95,130 10 113,103 500,000 500,000 500,000 59,500 82,285 114,399 11 127,750 500,000 500,000 500,000 67,302 95,411 136,571 12 143,130 500,000 500,000 500,000 75,003 109,127 161,065 13 159,279 500,000 500,000 500,000 82,606 123,466 188,139 14 176,235 500,000 500,000 500,000 90,115 138,464 218,080 15 194,039 500,000 500,000 500,000 97,543 154,165 251,213 16 212,733 500,000 500,000 500,000 104,218 169,939 287,239 17 232,362 500,000 500,000 500,000 110,736 186,422 327,158 18 252,972 500,000 500,000 500,000 117,076 203,637 371,407 19 274,613 500,000 500,000 500,000 123,213 221,608 420,482 20 297,336 500,000 500,000 546,136 129,117 240,363 474,901 25 429,172 500,000 500,000 895,363 154,696 348,911 852,727 30 597,432 500,000 512,148 1,560,516 168,281 487,760 1,486,206 35 812,179 500,000 698,969 2,667,115 158,237 665,684 2,540,109
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 29 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option B Death Benefit Cash Value Accumulation Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Current Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- --------- --------- ------- ------- --------- 1 8,992 505,425 505,815 506,205 0 0 0 2 18,434 510,736 511,852 513,016 2,784 3,900 5,064 3 28,348 515,925 518,112 520,487 8,584 10,772 13,146 4 38,758 521,010 524,624 528,704 14,282 17,895 21,975 5 49,688 528,192 533,666 540,083 22,075 27,549 33,966 6 61,164 535,268 543,111 552,642 29,763 37,606 47,137 7 73,215 542,236 552,973 566,502 37,343 48,079 61,608 8 85,868 549,093 563,266 581,791 44,811 58,984 77,509 9 99,153 555,836 574,004 598,654 52,166 70,333 94,984 10 113,103 562,462 585,202 617,250 59,403 82,144 114,192 11 127,750 569,631 597,678 638,743 67,184 95,231 136,297 12 143,130 576,691 610,730 662,532 74,856 108,895 160,697 13 159,279 583,645 624,388 688,866 82,421 123,165 187,642 14 176,235 590,497 638,686 718,027 89,885 138,075 217,415 15 194,039 597,260 653,669 750,334 97,260 153,669 250,334 16 212,733 603,859 669,290 786,047 103,859 169,290 286,047 17 232,362 610,269 685,554 825,509 110,269 185,554 325,509 18 252,972 616,459 702,458 869,090 116,459 202,458 369,090 19 274,613 622,392 719,993 917,197 122,392 219,993 417,197 20 297,336 628,020 738,139 970,267 128,020 238,139 470,267 25 429,172 650,407 838,585 1,332,836 150,407 338,585 832,836 30 597,432 654,820 947,577 1,920,867 154,820 447,577 1,420,867 35 812,179 624,098 1,046,857 2,864,640 124,098 546,857 2,364,640
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 30 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option A Death Benefit Cash Value Accumulation Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Maximum Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- ------- --------- ------- ------- --------- 1 8,992 500,000 500,000 500,000 0 0 0 2 18,434 500,000 500,000 500,000 2,714 3,826 4,986 3 28,348 500,000 500,000 500,000 8,484 10,662 13,027 4 38,758 500,000 500,000 500,000 14,125 17,721 21,783 5 49,688 500,000 500,000 500,000 21,797 27,242 33,627 6 61,164 500,000 500,000 500,000 29,291 37,086 46,563 7 73,215 500,000 500,000 500,000 36,596 47,253 60,693 8 85,868 500,000 500,000 500,000 43,698 57,745 76,130 9 99,153 500,000 500,000 500,000 50,583 68,561 93,000 10 113,103 500,000 500,000 500,000 57,233 79,698 111,442 11 127,750 500,000 500,000 500,000 63,625 91,151 131,607 12 143,130 500,000 500,000 500,000 69,732 102,909 153,668 13 159,279 500,000 500,000 500,000 75,520 114,959 177,814 14 176,235 500,000 500,000 500,000 80,943 127,277 204,257 15 194,039 500,000 500,000 500,000 85,950 139,839 233,242 16 212,733 500,000 500,000 500,000 89,872 152,006 264,447 17 232,362 500,000 500,000 500,000 93,230 164,338 298,809 18 252,972 500,000 500,000 500,000 96,002 176,849 336,762 19 274,613 500,000 500,000 500,000 98,086 189,494 378,787 20 297,336 500,000 500,000 500,000 99,391 202,245 425,480 25 429,172 500,000 500,000 779,767 89,035 266,212 742,635 30 597,432 500,000 500,000 1,319,728 24,333 326,628 1,256,884 35 812,179 ** 500,000 2,173,201 ** 383,985 2,069,716
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. ** Policy lapses unless additional premium payments are made. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 31 Plan: Flexible Premium Variable Life Survivorship $500,000 Total Sum Insured Male, Issue age 55, Preferred Underwriting Class Female, Issue Age 50, Preferred Underwriting Class Option B Death Benefit Cash Value Accumulation Test No Guaranteed Minimum Death Benefit after tenth Policy Year Planned Premium: $8,156* Using Maximum Charges
Death Benefit Surrender Value ------------------------------- ------------------------------- Assuming hypothetical Assuming hypothetical End of Planned Premiums gross annual return of gross annual return of Policy accumulated at ------------------------------- ------------------------------- Year 5% annual interest 0% 6% 12% 0% 6% 12% ------ ------------------ ------- ------- --------- ------- ------- --------- 1 8,992 505,390 505,778 506,167 0 0 0 2 18,434 510,665 511,777 512,937 2,713 3,824 4,984 3 28,348 515,819 517,997 520,361 8,479 10,656 13,020 4 38,758 520,841 524,436 528,496 14,113 17,707 21,767 5 49,688 527,889 533,329 539,707 21,772 27,212 33,590 6 61,164 534,749 542,532 551,994 29,244 37,026 46,489 7 73,215 541,408 552,040 565,448 36,514 47,146 60,555 8 85,868 547,845 561,846 580,169 43,563 57,564 75,887 9 99,153 554,043 571,939 596,265 50,373 68,269 92,595 10 113,103 559,977 582,305 613,849 56,918 79,246 110,791 11 127,750 565,615 592,918 633,040 63,168 90,471 130,593 12 143,130 570,922 603,749 653,961 69,087 101,914 152,126 13 159,279 575,850 614,755 676,738 74,627 113,532 175,515 14 176,235 580,339 625,875 701,495 79,728 125,263 200,883 15 194,039 584,320 637,035 728,355 84,320 137,035 228,355 16 212,733 587,715 648,152 757,451 87,715 148,152 257,451 17 232,362 590,408 659,093 788,881 90,408 159,093 288,881 18 252,972 592,363 669,804 822,839 92,363 169,804 322,839 19 274,613 593,452 680,133 859,442 93,452 180,133 359,442 20 297,336 593,559 689,929 898,829 93,559 189,929 398,829 25 429,172 573,512 723,131 1,141,270 73,512 223,131 641,270 30 597,432 ** 697,487 1,462,500 ** 197,487 962,500 35 812,179 ** 549,506 1,856,566 ** 49,506 1,356,566
* The illustrations assume that Planned Premiums equal to the Target Premium are paid at the start of each Policy Year. The Death Benefit and Surrender Value will differ if premiums are paid in different amounts or frequencies, if policy loans are taken, or if Additional Sum Insured, Guaranteed Minimum Death Benefit after the tenth Policy Year, or optional rider benefits are elected. ** Policy lapses unless additional premium payments are made. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future investment results. Actual investment results may be more or less than those shown and will depend on a number of factors, including investment allocations made by the Owner. The death benefit and surrender value for a Policy would be different from those shown if the actual gross rates of investment return average 0%, 6%, or 12% over a period of years, but also fluctuate above or below the average for individual Policy years. No representations can be made that these hypothetical investment results can be achieved for one year or sustained over any period of time. In fact, for any given period of time, the investment results could be negative. 32 ADDITIONAL INFORMATION This section of the prospectus provides additional detailed information that is not contained in the Basic Information section on pages 4 through 23.
Contents of this section Beginning on page ------------------------ ----------------- Description of John Hancock .................................................... 34 How we support the policy and investment options ............................... 34 Procedures for issuance of a policy ............................................ 35 Basic Sum Insured vs. Additional Sum Insured ................................... 36 Commencement of investment performance ......................................... 36 How we process certain policy transactions ..................................... 37 Effects of policy loans ........................................................ 38 Additional information about how certain policy charges work ................... 38 How we market the policies ..................................................... 39 Tax considerations ............................................................. 41 Reports that you will receive .................................................. 43 Voting privileges that you will have ........................................... 43 Changes that we can make as to your policy ..................................... 43 Adjustments we make to death benefits .......................................... 44 When we pay policy proceeds .................................................... 44 Other details about exercising rights and paying benefits ...................... 44 Legal matters .................................................................. 45 Registration statement filed with the SEC ...................................... 45 Accounting and actuarial experts ............................................... 45 Financial statements of John Hancock and the Account ........................... 45 List of our Directors and Executive Officers of John Hancock ................... 46
33 Description of John Hancock We are John Hancock Life Insurance Company, a Massachusetts stock life insurance company. On February 1, 2000, John Hancock Mutual Life Insurance Company (which was chartered in Massachusetts in 1862) converted to a stock company by "demutualizing" and changed its name to John Hancock Life Insurance Company. As part of the demutualization process, John Hancock Life Insurance Company became a subsidiary of John Hancock Financial Services, Inc., a newly formed publicly-traded corporation. Our Home Office is at John Hancock Place, Boston, Massachusetts 02117. We are authorized to transact a life insurance and annuity business in all states and in the District of Columbia. As of December 31, 2000, our assets were approximately $88 billion. We are regulated and supervised by the Massachusetts Commissioner of Insurance, who periodically examines our affairs. We also are subject to the applicable insurance laws and regulations of all jurisdictions in which we are authorized to do business. We are required to submit annual statements of our operations, including financial statements, to the insurance departments of the various jurisdictions in which we do business for purposes of determining solvency and compliance with local insurance laws and regulations. The regulation to which we are subject, however, does not provide a guarantee as to such matters. How we support the policy and investment options Separate Account UV The variable investment options shown on page 1 are in fact subaccounts of Separate Account UV (the "Account"), a separate account established by us under Massachusetts law. The Account meets the definition of "separate account" under the Federal securities laws and is registered as a unit investment trust under the Investment Company Act of 1940 ("1940 Act"). Such registration does not involve supervision by the SEC of the management of the Account or of us. The Account's assets are our property. Each policy provides that amounts we hold in the Account pursuant to the policies cannot be reached by any other persons who may have claims against us. The assets in each subaccount are invested in the corresponding fund of one of the Series Funds. New subaccounts may be added as new funds are added to the Series Funds and made available to policy owners. Existing subaccounts may be deleted if existing funds are deleted from the Series Funds. We will purchase and redeem Series Fund shares for the Account at their net asset value without any sales or redemption charges. Shares of a Series Fund represent an interest in one of the funds of the Series Fund which corresponds to a subaccount of the Account. Any dividend or capital gains distributions received by the Account will be reinvested in shares of that same fund at their net asset value as of the dates paid. On each business day, shares of each fund are purchased or redeemed by us for each subaccount based on, among other things, the amount of net premiums allocated to the subaccount, distributions reinvested, and transfers to, from and among subaccounts, all to be effected as of that date. Such purchases and redemptions are effected at each fund's net asset value per share determined for that same date. A "business day" is any date on which the New York Stock Exchange is open for trading. We compute policy values for each business day as of the close of that day (usually 4:00 p.m. Eastern Standard Time). Our general account Our obligations under the policy's fixed investment option are backed by our general account assets. Our general account consists of assets owned by us other than those in the Account and in other separate accounts that we may establish. Subject to applicable law, we have sole discretion over the 34 investment of assets of the general account and policy owners do not share in the investment experience of, or have any preferential claim on, those assets. Instead, we guarantee that the account value allocated to the fixed investment option will accrue interest daily at an effective annual rate of at least 4% without regard to the actual investment experience of the general account. Because of exemptive and exclusionary provisions, interests in our fixed investment option have not been registered under the Securities Act of 1933 and our general account has not been registered as an investment company under the 1940 Act. Accordingly, neither the general account nor any interests therein are subject to the provisions of these acts, and we have been advised that the staff of the SEC has not reviewed the disclosure in this prospectus relating to the fixed investment option. Disclosure regarding the fixed investment option may, however, be subject to certain generally-applicable provisions of the Federal securities laws relating to accuracy and completeness of statements made in prospectuses. Procedures for issuance of a policy Generally, the policy is available with a minimum Basic Sum Insured at issue of $250,000. At the time of issue, each insured person must have an attained age of at least 20 and no more than 85. All insured persons must meet certain health and other insurance risk criteria called "underwriting standards". Policies issued in Montana or in connection with certain employee plans will not directly reflect the sex of the insured persons in either the premium rates or the charges or values under the policy. The illustrations set forth in this prospectus are sex-distinct and, therefore, may not reflect the rates, charges, or values that would apply to such policies. Minimum Initial Premium The Minimum Initial Premium must be received by us at our Life Servicing Office in order for the policy to be in full force and effect. There is no grace period for the payment of the Minimum Initial Premium. The Minimum Initial Premium is determined by us based on the characteristics of each of the insured persons, the Basic Sum Insured and the Additional Sum Insured at issue, and the policy options you have selected. Commencement of insurance coverage After you apply for a policy, it can sometimes take up to several weeks for us to gather and evaluate all the information we need to decide whether to issue a policy to you and, if so, what the insured persons' rate classes should be. After we approve an application for a policy and assign an appropriate insurance rate class, we will prepare the policy for delivery. We will not pay a death benefit under a policy unless the policy is in effect when the last surviving insured person dies (except for the circumstances described under "Temporary insurance coverage prior to policy delivery" on page 36). The policy will take effect only if all of the following conditions are satisfied: . The policy is delivered to and received by the applicant. . The Minimum Initial Premium is received by us. . Each insured person is living and still meets our health criteria for issuing insurance. If all of the above conditions are satisfied, the policy will take effect on the date shown in the policy as the "date of issue." That is the date on which we begin to deduct monthly charges. Policy months, policy years and policy anniversaries are all measured from the date of issue. Backdating In order to preserve a younger age at issue for one or both of the insured persons, we can designate a date of issue that is up to 60 days earlier than the date that would otherwise apply. This is referred to as 35 "backdating" and is allowed under state insurance laws. Backdating can also be used in certain corporate-owned life insurance cases involving multiple policies to retain a common monthly deduction date. The conditions for coverage described above under "Commencement of insurance coverage" must still be satisfied, but in a backdating situation the policy always takes effect retroactively. Backdating results in a lower insurance charge (if it is used to preserve an insured person's younger age at issue), but monthly charges begin earlier than would otherwise be the case. Those monthly charges will be deducted as soon as we receive premiums sufficient to pay them. Temporary coverage prior to policy delivery If a specified amount of premium is paid with the application for a policy and other conditions are met, we will provide temporary survivorship term life insurance coverage on the insured persons for a period prior to the time coverage under the policy takes effect. Such temporary term coverage will be subject to the terms and conditions described in the application for the policy, including limits on amount and duration of coverage. Monthly deduction dates Each charge that we deduct monthly is assessed against your account value or the subaccounts at the close of business on the date of issue and at the close of the first business day in each subsequent policy month. Basic Sum Insured vs. Additional Sum Insured As noted earlier in this prospectus, you should consider a number of factors in determining whether to elect coverage in the form of Basic Sum Insured or in the form of Additional Sum Insured. For the same amount of premiums paid, the amount of the issue charge deducted from account value and the amount of compensation paid to the selling insurance agent will generally be less if coverage is included as Additional Sum Insured rather than as Basic Sum Insured. On the other hand, the amount of any Additional Sum Insured is not included in the guaranteed death benefit feature after the 5th policy year and is not extended beyond the age 100 adjustment date. (The "age 100 adjustment date" is defined under "When the younger insured person reaches 100" on page 18.). Therefore, if the policy's surrender value is insufficient to pay the monthly charges as they fall due (including the charges for the Additional Sum Insured) after the 5th policy year, the Additional Sum Insured coverage will lapse, even if the Basic Sum Insured stays in effect pursuant to the guaranteed death benefit feature. Generally, you will incur lower issue charges and have more flexible coverage with respect to the Additional Sum Insured than with respect to the Basic Sum Insured. If this is your priority, you may wish to maximize the proportion of the Additional Sum Insured. However, if your priority is to take advantage of the guaranteed death benefit feature after the 5th policy year, the proportion of the Policy's Total Sum Insured that is guaranteed can be increased by taking out more coverage as Basic Sum Insured at the time of policy issuance. In addition, the death benefit after the age 100 adjustment date will generally be larger if the proportion of Basic Sum Insured immediately prior to that date is larger. Any decision you make to modify the amount of Additional Sum Insured coverage after issue can have significant tax consequences (see "Tax Considerations" beginning on page 41). Commencement of investment performance Any premium payment processed prior to the twentieth day after the policy's date of issue will automatically be allocated to the Money Market investment option. On the later of the date such payment is received or the twentieth day following the date of issue, the portion of the Money Market investment option attributable to such payment will 36 be reallocated automatically among the investment options you have chosen. All other premium payments will be allocated among the investment options you have chosen as soon as they are processed. How we process certain policy transactions Premium payments We will process any premium payment as of the day we receive it, unless one of the following exceptions applies: (1) We will process a payment received prior to a policy's date of issue as if received on the day immediately preceding date of issue. (2) If the Minimum Initial Premium is not received prior to the date of issue, we will process each premium payment received thereafter as if received on the day immediately preceding the date of issue until all of the Minimum Initial Premium is received. (3) We will process the portion of any premium payment for which we require evidence of an insured person's continued insurability only after we have received such evidence and found it satisfactory to us. (4) If we receive any premium payment that we think will cause a policy to become a modified endowment or will cause a policy to lose its status as life insurance under the tax laws, we will not accept the excess portion of that premium payment and will immediately notify the owner. We will refund the excess premium when the premium payment check has had time to clear the banking system (but in no case more than two weeks after receipt), except in the following circumstances: . The tax problem resolves itself prior to the date the refund is to be made; or . The tax problem relates to modified endowment status and we receive a signed acknowledgment from the owner prior to the refund date instructing us to process the premium notwithstanding the tax issues involved. In the above cases, we will treat the excess premium as having been received on the date the tax problem resolves itself or the date we receive the signed acknowledgment. We will then process it accordingly. (5) If a premium payment is received or is otherwise scheduled to be processed (as specified above) on a date that is not a business day, the premium payment will be processed on the business day next following that date. Transfers among investment options Any reallocation among investment options must be such that the total in all investment options after reallocation equals 100% of account value. Transfers out of any investment option will be effective at the end of the business day in which we receive at our Life Servicing Office notice satisfactory to us. We have the right to defer transfers of amounts out of the fixed investment option for up to six months. Dollar cost averaging Scheduled transfers under this option may be made from the Money Market investment option to not more than nine other variable investment options. However, the amount transferred to any one investment option must be at least $100. Once we receive the election in form satisfactory to us at our Life Servicing Office, transfers will begin on the second monthly deduction date following its receipt. If you have any questions with respect to this provision, call 1-800-732-5543. Once elected, the scheduled monthly transfer option will remain in effect for so long as you have at least $2,500 of your account value in the Money Market investment option, or until we receive written notice from you of cancellation of the option or notice 37 of the death of the last surviving insured person. We reserve the right to modify, terminate or suspend the dollar cost averaging program at any time. Telephone transfers and policy loans Once you have completed a written authorization, you may request a transfer or policy loan by telephone or by fax. If the fax request option becomes unavailable, another means of telecommunication will be substituted. If you authorize telephone transactions, you will be liable for any loss, expense or cost arising out of any unauthorized or fraudulent telephone instructions which we reasonably believe to be genuine, unless such loss, expense or cost is the result of our mistake or negligence. We employ procedures which provide safeguards against the execution of unauthorized transactions, and which are reasonably designed to confirm that instructions received by telephone are genuine. These procedures include requiring personal identification, tape recording calls, and providing written confirmation to the owner. If we do not employ reasonable procedures to confirm that instructions communicated by telephone are genuine, we may be liable for any loss due to unauthorized or fraudulent instructions. Effective date of other policy transactions The following transactions take effect on the policy anniversary on or next following the date we approve your request: . Total Sum Insured decreases . Additional Sum Insured increases A change of death benefit Option from B to A is effective on the policy anniversary on or next following the date we receive the request. Reinstatements of lapsed policies take effect on the monthly deduction date on or next following the date we approve your request: We process loans, surrenders, partial withdrawals and loan repayments as of the day we receive such request or repayment. Effects of policy loans The account value, the surrender value, and any death benefit above the Total Sum Insured are permanently affected by any loan, whether or not it is repaid in whole or in part. This is because the amount of the loan is deducted from the investment options and placed in a special loan account. The investment options and the special loan account will generally have different rates of investment return. The amount of the outstanding loan (which includes accrued and unpaid interest) is subtracted from the amount otherwise payable when the policy proceeds become payable. Whenever the outstanding loan equals or exceeds the surrender value, the policy will terminate 31 days after we have mailed notice of termination to you (and to any assignee of record at such assignee's last known address) specifying the minimum amount that must be paid to avoid termination, unless a repayment of at least the amount specified is made within that period. Also, taking out a loan on the policy increases the risk that the policy may lapse because of the difference between the interest rate charged on the loan and the interest rate credited to the special loan account. Policy loans may also result in adverse tax consequences under certain circumstances (see "Tax considerations" beginning on page 41). Additional information about how certain policy charges work Sales expenses and related charges The sales charges (i.e., the premium sales charge and the CDSC) help to compensate us for the cost of selling our policies. (See "What charges will we deduct from your investment in the policy?" in the Basic Information section of this prospectus.) The amount of the charges in any policy year does not 38 specifically correspond to sales expenses for that year. We expect to recover our total sales expenses over the life of the policies. To the extent that the sales charges do not cover total sales expenses, the sales expenses may be recovered from other sources, including gains from the asset-based risk charge and other gains with respect to the policies, or from our general assets. (See "How we market the policies" on page 39.) Similarly, administrative expenses not fully covered by the issue charge and the maintenance charge may also be recovered from such other sources. Effect of premium payment pattern You may structure the timing of premium payments to minimize the sales charges, although doing so involves certain risks. Paying less premium in the first 10 policy years and more in later years could reduce your total sales charges. For example, if the Target premium was $10,000 and you paid $5,000 in each of the first 10 policy years, you would pay total sales charges of $2,500 and be subject to a maximum CDSC of $10,000. If you paid $2,500 in each of the first 10 policy years and $25,000 in policy year 11, you would pay total sales charges of only $1,250 and be subject to a maximum CDSC of only $5,000. However, delaying the payment of premiums to later policy years could increase the risk that the guaranteed death benefit feature will not be in effect and the surrender value will be insufficient to pay policy charges. As a result, the policy or any Additional Sum Insured may lapse and eventually terminate. Monthly charges Unless we agree otherwise, we will deduct the monthly charges described in the Basic Information section from your policy's investment options in proportion to the amount of account value you have in each. For each month that we cannot deduct any charge because of insufficient account value, the uncollected charges will accumulate and be deducted when and if sufficient account value becomes available. The insurance under the policy continues in full force during any grace period but, if the last surviving insured person dies during the policy grace period, the amount of unpaid monthly charges is deducted from the death benefit otherwise payable. Reduced charges for eligible classes The charges otherwise applicable may be reduced with respect to policies issued to a class of associated individuals or to a trustee, employer or similar entity where we anticipate that the sales to the members of the class will result in lower than normal sales or administrative expenses, lower taxes or lower risks to us. We will make these reductions in accordance with our rules in effect at the time of the application for a policy. The factors we consider in determining the eligibility of a particular group for reduced charges, and the level of the reduction, are as follows: the nature of any association and its organizational framework; the method by which sales will be made to the members of the class; the facility with which premiums will be collected from any associated individuals and the association's capabilities with respect to administrative tasks; the anticipated lapse and surrender rates of the policies; the size of the class of associated individuals and the number of years it has been in existence; the aggregate amount of premiums paid; and any other such circumstances which result in a reduction in sales or administrative expenses, lower taxes or lower risks. Any reduction in charges will be reasonable and will apply uniformly to all prospective policy purchasers in the class and will not unfairly discriminate against any owner. How we market the policies John Hancock Funds, Inc. ("JHFI") and Signator Investors, Inc. ("Signator") act as principal distributors of the policies sold through this prospectus. JHFI and Signator are each registered as a broker-dealer under the Securities Exchange Act of 1934, and each is a member of the National Association of Securities Dealers, Inc. JHFI's address is 101 Huntington Avenue, Boston, Massachusetts 02199. Signator's address is 200 39 Clarendon Street, John Hancock Place, Boston, Massachusetts 02117. JHFI and Signator are subsidiaries of John Hancock. You can purchase a policy through representatives of broker-dealers and certain financial institutions who have entered into selling agreements with JHFI and us, or with Signator and us. We pay compensation to these broker-dealers for promoting, marketing and selling our products through their representatives who are authorized by applicable law to sell variable life insurance polices. In turn, the broker-dealers pay a portion of the compensation to these representatives, under their own arrangements. The most common schedule of gross commissions (inclusive of overrides and expense allowance payments paid to such broker-dealers and financial institutions) is as follows: . 87.75% of first year premiums paid up to the Target Premium plus 5.85% of any excess premium payments, . 5% of all premiums paid up to the Target Premium in policy years 2 through 4 plus 3% of any excess premium payments, and . 3% of all premium payments paid in policy years 5 through 10. In situations where the broker dealer provides some or all of the additional marketing services required, we may pay an additional gross first year commission of up to 20% of premiums paid up to the Target Premium. In such instances, we may also pay an additional gross renewal commission. The additional gross renewal commission would not be expected to exceed 0.10% of account value less policy loans in policy years 2 and thereafter. For limited periods of time, we may pay additional compensation to broker-dealers as part of special sales promotions. Signator also pays its branch office principals, who are also independent general agents of ours, for sales of the policies to Signator customers. In turn, the branch office principals pay a portion of their compensation to their assigned marketing representatives, under their own arrangements. The most common schedule of gross commission (inclusive of overrides and expense allowance payments paid to such branch office principals) is as follows: . 91.6% of the Target Premium paid in the first policy year, 8% of the Target Premium paid in each of policy years 2 through 4, and 3% of the Target Premium paid in each of policy years 5 through 10, . 7.64% of any premium paid in the first policy year in excess of the Target Premium, . 4% of any premium paid in each of policy years 2 through 4 in excess of the Target Premium and 2% of any premium paid in each of policy years 5 through 10 in excess of the Target Premium, . 0.35% of account value less policy loans in policy years 2 through 10, and . 0.15% of account value less policy loans in policy year 11 and thereafter. Representatives who meet certain productivity and persistency standards may be eligible for additional compensation. From time to time, JHFI and Signator, at their expense, may provide significant additional amounts to financial services firms which sell or arrange for the sale of the policies. Such amounts may include, for example, financial assistance to financial services firms in connection with their conferences or seminars, sales or training programs for invited registered representatives and other employees, payment for travel expenses, including lodging, incurred by registered representatives and other employees for such seminars or training programs, seminars for the public, advertising and sales campaigns regarding the policies, and/or other events or activities sponsored by the financial services firms. We offer these contracts on a continuous basis, but neither JHFI nor Signator is obligated to sell any particular amount of policies. JHFI and Signator also serve as principal underwriters for John Hancock Variable Annuity Accounts U, I and V, and John Hancock Variable Life Accounts S, U and V, all of which are registered under the 1940 Act. Signator is 40 also the principal underwriter for the John Hancock Variable Series Trust I, and JHFI is the principal underwriter for the John Hancock Declaration Trust. We reimburse JHFI and Signator for certain direct and indirect expenses actually incurred in connection with the marketing of these contracts. John Hancock performs insurance underwriting and determines whether to accept or reject the application for a policy and each insured person's risk classification. Officers and employees of John Hancock are covered by a blanket bond by a commercial carrier in the amount of $25 million. Tax considerations This description of federal income tax consequences is only a brief summary and is not intended as tax advice. Tax consequences will vary based on your own particular circumstances, and for further information you should consult a qualified tax advisor. Federal, state and local tax laws, regulations and interpretations can change from time to time. As a result, the tax consequences to you and the beneficiary may be altered, in some cases retroactively. Policy proceeds We believe the policy will receive the same federal income and estate tax treatment as fixed benefit life insurance policies. Section 7702 of the Internal Revenue Code (the "Code") defines life insurance for federal tax purposes. If certain standards are met at issue and over the life of the policy, the policy will satisfy that definition. We will monitor compliance with these standards. If the policy complies with the definition of life insurance, we believe the death benefit proceeds under the policy will be excludable from the beneficiary's gross income under the Code. Other policy distributions Increases in account value as a result of interest or investment experience will not be subject to federal income tax unless and until values are actually received through distributions. In general, the owner will be taxed on the amount of distributions that exceed the premiums paid under the policy. But under certain circumstances within the first 15 policy years, the owner may be taxed on a distribution even if total withdrawals do not exceed total premiums paid. Any taxable distribution will be ordinary income to the owner (rather than capital gains). Distributions for tax purposes can include amounts received upon surrender or partial withdrawals. You may also be deemed to have received a distribution for tax purposes if you assign all or part of your policy rights or change your policy's ownership. We also believe that, except as noted below, loans received under the policy will be treated as indebtedness of an owner and that no part of any loan will constitute income to the owner. However, if the policy terminates for any reason, the amount of any outstanding loan that was not previously considered income will be treated as if it had been distributed to the owner upon such termination. This could result in a considerable tax bill. Under certain circumstances involving large amounts of outstanding loans, you might find yourself having to choose between high premium requirements to keep your policy from lapsing and a significant tax burden if you allow the lapse to occur. It is possible that, despite our monitoring, a policy might fail to qualify as life insurance under Section 7702 of the Code. This could happen, for example, if we inadvertently failed to return to you any premium payments that were in excess of permitted amounts, or if any of the funds failed to meet certain investment diversification or other requirements of the Code. If this were to occur, you would be subject to income tax on the income and gains under the policy for the period of the disqualification and for subsequent periods. In the past, the United States Treasury Department has stated that it anticipated issuing guidelines prescribing circumstances in which the 41 ability of a policy owner to direct his or her investment to particular funds may cause the policy owner, rather than the insurance company, to be treated as the owner of the shares of those funds. In that case, any income and gains attributable to those shares would be included in your current gross income for federal income tax purposes. Under current law, however, we believe that we, and not the owner of a policy, would be considered the owner of the fund's shares for tax purposes. Tax consequences of ownership or receipt of policy proceeds under federal, state and local estate, inheritance, gift and other tax laws depend on the circumstances of each owner or beneficiary. Because there may be unfavorable tax consequences (including recognition of taxable income and the loss of income tax-free treatment for any death benefit payable to the beneficiary), you should consult a qualified tax adviser prior to changing the policy's ownership or making any assignment of ownership interests. 7-pay premium limit At the time of policy issuance, we will determine whether the Planned Premium schedule will exceed the 7-pay limit discussed below. If so, our standard procedures prohibit issuance of the policy unless you sign a form acknowledging that fact. The 7-pay limit is the total of net level premiums that would have been payable at any time for a comparable fixed policy to be fully "paid-up" after the payment of 7 equal annual premiums. "Paid-up" means that no further premiums would be required to continue the coverage in force until maturity, based on certain prescribed assumptions. If the total premiums paid at any time during the first 7 policy years exceed the 7-pay limit, the policy will be treated as a "modified endowment", which can have adverse tax consequences. The owner will be taxed on distributions and loans from a "modified endowment" to the extent of any income (gain) to the owner (on an income-first basis). The distributions and loans affected will be those made on or after, and within the two year period prior to, the time the policy becomes a modified endowment. Additionally, a 10% penalty tax may be imposed on taxable portions of such distributions or loans that are made before the owner attains age 59 1/2. Furthermore, any time there is a "material change" in a policy (such as an increase in the Additional Sum Insured, the addition of certain other policy benefits after issue, a change in death benefit option, or reinstatement of a lapsed policy), the policy will have a new 7-pay limit as if it were a newly-issued policy. If a prescribed portion of the policy's then account value, plus all other premiums paid within 7 years after the material change, at any time exceed the new 7-pay limit, the policy will become a modified endowment. Moreover, if benefits under a policy are reduced (such as a reduction in the Total Sum Insured or death benefit or the reduction or cancellation of certain rider benefits), the 7-pay limit will be recalculated based on the reduced benefits. If the premiums paid to date are greater than the recalculated 7-pay limit, the policy will become a modified endowment. All modified endowments issued by the same insurer (or its affiliates) to the owner during any calendar year generally will be treated as one contract for the purpose of applying the modified endowment rules. A policy received in exchange for a modified endowment will itself also be a modified endowment. You should consult your tax advisor if you have questions regarding the possible impact of the 7-pay limit on your policy. Corporate and H.R. 10 plans The policy may be acquired in connection with the funding of retirement plans satisfying the qualification requirements of Section 401 of the Code. If so, the Code provisions relating to such plans and life insurance benefits thereunder should be carefully scrutinized. We are not responsible for compliance with the terms of any such plan or with 42 the requirements of applicable provisions of the Code. Reports that you will receive At least annually, we will send you a statement setting forth the following information as of the end of the most recent reporting period: the amount of the death benefit, the Basic Sum Insured and the Additional Sum Insured, the account value, the portion of the account value in each investment option, the surrender value, premiums received and charges deducted from premiums since the last report, and any outstanding policy loan (and interest charged for the preceding policy year). Moreover, you also will receive confirmations of premium payments, transfers among investment options, policy loans, partial withdrawals and certain other policy transactions. Semiannually we will send you a report containing the financial statements of the Series Funds, including a list of securities held in each fund. Voting privileges that you will have All of the assets in the subaccounts of the Account are invested in shares of the corresponding funds of the Series Funds. We will vote the shares of each of the funds of the Series Funds which are deemed attributable to variable life insurance policies at regular and special meetings of the Series Funds' shareholders in accordance with instructions received from owners of such policies. Shares of the Series Funds held in the Account which are not attributable to such policies, as well as shares for which instructions from owners are not received, will be represented by us at the meeting. We will vote such shares for and against each matter in the same proportions as the votes based upon the instructions received from the owners of such policies. We determine the number of a fund's shares held in a subaccount attributable to each owner by dividing the amount of a policy's account value held in the subaccount by the net asset value of one share in the fund. Fractional votes will be counted. We determine the number of shares as to which the owner may give instructions as of the record date for the Series Fund's meeting. Owners of policies may give instructions regarding the election of the Board of Trustees or Board of Directors of a Series Fund, ratification of the selection of independent auditors, approval of Series Fund investment advisory agreements and other matters requiring a shareholder vote. We will furnish owners with information and forms to enable owners to give voting instructions. However, we may, in certain limited circumstances permitted by the SEC's rules, disregard voting instructions. If we do disregard voting instructions, you will receive a summary of that action and the reasons for it in the next semi-annual report to owners. Changes that we can make as to your policy Changes relating to a Series Fund or the Account The voting privileges described in this prospectus reflect our understanding of applicable Federal securities law requirements. To the extent that applicable law, regulations or interpretations change to eliminate or restrict the need for such voting privileges, we reserve the right to proceed in accordance with any such revised requirements. We also reserve the right, subject to compliance with applicable law, including approval of owners if so required, (1) to transfer assets determined by John Hancock to be associated with the class of policies to which your policy belongs from the Account to another separate account or subaccount, (2) to operate the Account as a "management-type investment company" under the 1940 Act, or in any other form permitted by law, the investment adviser of which would be John Hancock or an affiliate, (3) to deregister the Account under the 1940 Act, (4) to substitute for the fund shares held by a subaccount any other investment permitted by law, and (5) to take any action necessary to comply with or obtain any exemptions from the 1940 Act. We would notify owners of any of the foregoing changes and, to the extent legally required, obtain approval of owners and any regulatory body prior thereto. Such notice 43 and approval, however, may not be legally required in all cases. Other permissible changes We reserve the right to make any changes in the policy necessary to ensure the policy is within the definition of life insurance under the Federal tax laws and is in compliance with any changes in Federal or state tax laws. In our policies, we reserve the right to make certain changes if they would serve the best interests of policy owners or would be appropriate in carrying out the purposes of the policies. Such changes include the following: . Changes necessary to comply with or obtain or continue exemptions under the federal securities laws . Combining or removing investment options . Changes in the form of organization of any separate account Any such changes will be made only to the extent permitted by applicable laws and only in the manner permitted by such laws. When required by law, we will obtain your approval of the changes and the approval of any appropriate regulatory authority. Adjustments we make to death benefits If either insured person commits suicide within certain time periods, the amount of death benefit we pay will be limited as described in the policy. Also, if an application misstated the age or gender of either insured person, we will adjust the amount of any death benefit as described in the policy. When we pay policy proceeds General We will pay any death benefit, withdrawal, surrender value or loan within 7 days after we receive the last required form or request (and, with respect to the death benefit, any other documentation that may be required). If we don't have information about the desired manner of payment within 7 days after the date we receive documentation of the death of the last surviving insured person, we will pay the proceeds as a single sum. Delay to challenge coverage We may challenge the validity of your insurance policy based on any material misstatements made to us in the application for the policy. We cannot make such a challenge, however, beyond certain time limits that are specified in the policy. Delay for check clearance We reserve the right to defer payment of that portion of your account value that is attributable to a premium payment made by check for a reasonable period of time (not to exceed 15 days) to allow the check to clear the banking system. Delay of separate account proceeds We reserve the right to defer payment of any death benefit, loan or other distribution that is derived from a variable investment option if (1) the New York Stock Exchange is closed (other than customary weekend and holiday closings) or trading on the New York Stock Exchange is restricted; (2) an emergency exists, as a result of which disposal of securities is not reasonably practicable or it is not reasonably practicable to fairly determine the account value; or (3) the SEC by order permits the delay for the protection of owners. Transfers and allocations of account value among the investment options may also be postponed under these circumstances. If we need to defer calculation of separate account values for any of the foregoing reasons, all delayed transactions will be processed at the next values that we do compute. Other details about exercising rights and paying benefits Joint ownership If more than one person owns a policy, all owners must join in most requests to exercise rights under the policy. 44 Assigning your policy You may assign your rights in the policy to someone else as collateral for a loan or for some other reason. Assignments do not require the consent of any revocable beneficiary. A copy of the assignment must be forwarded to us. We are not responsible for any payment we make or any action we take before we receive notice of the assignment in good order. Nor are we responsible for the validity of the assignment. An absolute assignment is a change of ownership. All collateral assignees of record must consent to any full surrender, partial withdrawal or loan from the policy. Your beneficiary You name your beneficiary when you apply for the policy. The beneficiary is entitled to the proceeds we pay following the death of the last surviving insured person. You may change the beneficiary during that insured person's lifetime. Such a change requires the consent of any irrevocable named beneficiary. A new beneficiary designation is effective as of the date you sign it, but will not affect any payments we make before we receive it. For policies delivered or issued for delivery in New York, the new beneficiary designation will take effect as of the date we receive it. If no beneficiary is living when the last surviving insured person dies, we will pay the insurance proceeds to the owner or the owner's estate. Legal matters The legal validity of the policies described in this prospectus has been passed on by Ronald J. Bocage, Vice President and Counsel for John Hancock. The law firm of Foley & Lardner, Washington, D.C., has advised us on certain Federal securities law matters in connection with the policies. Registration statement filed with the SEC This prospectus omits certain information contained in the Registration Statement which has been filed with the SEC. More details may be obtained from the SEC upon payment of the prescribed fee. Accounting and actuarial experts Ernst & Young LLP, independent auditors, have audited the consolidated financial statements of John Hancock Life Insurance Company at December 31, 2000 and 1999, and for each of the three years in the period ended December 31, 2000, and the financial statements of John Hancock Variable Life Insurance Account UV at December 31, 2000 and for each of the periods indicated therein, as set forth in their reports. We've included these financial statements in this prospectus and elsewhere in the registration statement in reliance on Ernst & Young LLP's reports, given on their authority as experts in accounting and auditing. Actuarial matters included in this prospectus have been examined by Paul J. Strong, F.S.A., an Actuary and Vice President of John Hancock. Financial statements of John Hancock and the Account The financial statements of John Hancock included herein should be distinguished from the financial statements of the Account and should be considered only as bearing upon the ability of John Hancock to meet its obligations under the policies. In addition to those financial statements of John Hancock and the Account included herein that have been audited by Ernst & Young LLP, this prospectus also contains unaudited financial statements of both John Hancock and the Account for a period subsequent to the audited financial statements. 45 List of Directors and Executive Officers of John Hancock The Directors and Executive Officers of John Hancock and their principal occupations during the past five years are as follows:
Directors Principal Occupations --------- --------------------- David F. D'Alessandro .......Chairman of the Board, President and Chief Executive Officer, John Hancock Foster L. Aborn .............Director, formerly Vice Chairman of the Board and Chief Investment Officer, John Hancock I. MacAllister Booth ........Retired Chairman of the Board and Chief Executive Officer, Polaroid Corporation (photographic products) Wayne A. Budd ...............Executive Vice President and General Counsel, John Hancock; formerly Group President, Bell Atlantic - New England (telecommunications) John M. Connors, Jr. ........Chairman and Chief Executive Officer and Director, Hill, Holliday, Connors, Cosmopoulos, Inc. (advertising). John M. DeCiccio ............Executive Vice President and Chief Investment Officer, John Hancock Robert E. Fast ..............Senior Partner, Hale and Dorr (law firm) Kathleen F. Feldstein .......President, Economic Studies, Inc. (economic consulting). Nelson S. Gifford ...........Principal, Fleetwing Capital (financial services) Thomas P. Glynn .............Chief Operating Officer, Partners HealthCare System (health care) Michael C. Hawley ...........Retired Chairman and Chief Executive Officer, The Gillette Company (razors, etc.) Edward H. Linde .............President and Chief Executive Officer, Boston Properties, Inc. (real estate) Judith A. McHale ............President and Chief Operating Officer, Discovery Communications, Inc. (multimedia communications) R. Robert Popeo .............Chairman, Mintz, Levin, Cohn, Ferris, Glovsky and Popeo (law firm) Richard F. Syron ............Chairman and Chief Executive Officer, Thermo Electron Corp. (scientific and industrial instruments) Robert J. Tarr, Jr. .........Formerly Chairman, President and Chief Executive Officer, HomeRuns.com (online grocer) Other Executive Officers ------------------------ Thomas E. Moloney ...........Senior Executive Vice President and Chief Financial Officer Michael Bell ................Senior Executive Vice President - Retail; Founder and Director of Monitor Company (management consulting) Derek Chilvers ..............Executive Vice President; Chairman and Chief Executive Officer of John Hancock International Holdings, Inc. Maureen R. Ford .............Executive Vice President; Chairman and Chief Executive Officer of John Hancock Funds, Inc. Barry J. Rubenstein .........Vice President, Counsel and Secretary Robert F. Walters ...........Executive Vice President and Chief Information Officer
The business address of all Directors and officers of John Hancock is John Hancock Place, Boston, Massachusetts 02117. 46 UNAUDITED FINANCIAL STATEMENTS FOR JOHN HANCOCK LIFE INSURANCE COMPANY THIRD QUARTER 2001 47 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED BALANCE SHEETS
September 30 2001 December 31 (Unaudited) 2000 ----------- --------- (in millions) Assets Investments Fixed maturities: Held-to-maturity--at amortized cost (fair value: September 30--$1,843.6; December 31--$11,651.2) ........... $ 1,855.8 $11,888.6 Available-for-sale--at fair value (cost: September 30--$31,548.9; December 31--$15,790.3) ................ 32,465.8 16,023.5 Trading securities--at fair value (cost: September 30--$16.5) ............................................ 17.0 -- Equity securities: Available-for-sale--at fair value (cost: September 30--$830.9; December 31--$830.6) ...................... 859.8 1,094.9 Trading securities--at fair value (cost: September 30--$267.4; December 31--$193.4) ...................... 249.0 231.6 Mortgage loans on real estate .............................................. 8,846.4 8,968.9 Real estate ................................................................ 481.7 519.0 Policy loans ............................................................... 446.3 428.6 Short-term investments ..................................................... 147.5 151.9 Other invested assets ...................................................... 1,251.3 1,353.0 --------- --------- Total Investments ...................................................... 46,620.6 40,660.0 Cash and cash equivalents .................................................. 1,097.3 2,841.2 Accrued investment income .................................................. 677.0 585.9 Premiums and accounts receivable ........................................... 202.9 210.8 Deferred policy acquisition costs .......................................... 2,490.5 2,388.5 Reinsurance recoverable .................................................... 3,297.6 2,829.0 Other assets ............................................................... 2,613.6 2,100.6 Closed block assets--Note 6 ................................................ 10,103.3 9,710.0 Separate accounts assets ................................................... 21,890.5 26,454.8 --------- --------- Total Assets ........................................................... $88,993.3 $87,780.8 ========= =========
The accompanying notes are an integral part of these unaudited consolidated financial statements. 48 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED BALANCE SHEETS (continued)
September 30 2001 December 31 (Unaudited) 2000 ----------- --------- (in millions) Liabilities and Shareholder's Equity Liabilities Future policy benefits ..................................................... $24,468.3 $22,996.4 Policyholders' funds ....................................................... 17,594.9 15,722.9 Unearned revenue ........................................................... 726.4 671.3 Unpaid claims and claim expense reserves ................................... 234.5 253.7 Dividends payable to policyholders ......................................... 137.9 130.8 Short-term debt ............................................................ 250.3 245.3 Long-term debt ............................................................. 715.8 534.0 Income taxes ............................................................... 793.4 428.8 Other liabilities .......................................................... 3,627.1 2,600.7 Closed block liabilities-- Note 6 .......................................... 12,273.2 12,035.9 Separate accounts liabilities .............................................. 21,890.5 26,454.8 --------- --------- Total Liabilities ...................................................... 82,712.3 82,074.6 Minority interest .......................................................... 293.6 290.3 Commitments and contingencies-- Note 5 Shareholder's Equity Common stock, $10,000 par value; 1,000 shares authorized and outstanding ........................................................ 10.0 10.0 Additional paid in capital ................................................. 4,998.1 4,998.9 Retained earnings .......................................................... 588.8 330.1 Accumulated other comprehensive income ..................................... 390.5 76.9 --------- --------- Total Shareholder's Equity ............................................. 5,987.4 5,415.9 --------- --------- Total Liabilities and Shareholder's Equity ............................. $88,993.3 $87,780.8 ========= =========
The accompanying notes are an integral part of these unaudited consolidated financial statements. 49 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended Nine Months Ended September 30 September 30 ------------------- -------------------- 2001 2000 2001 2000 ------- ------- -------- -------- (in millions) (in millions) Revenues Premiums ....................................................................... $ 394.2 $ 418.9 $1,266.1 $1,435.8 Universal life and investment-type product charges ............................. 198.8 193.6 555.8 578.9 Net investment income .......................................................... 821.9 792.0 2,460.2 2,408.6 Net realized investment and other gains (losses), net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholders ($18.0 and $(4.6) for the three months ended September 30, 2001 and 2000 and $13.3 and $(7.9) for the nine months ended September 30, 2001 and 2000, respectively) ................................. (60.9) (2.7) (95.6) 78.7 Investment management revenues, commissions and other fees ..................... 143.7 180.7 450.2 596.3 Other revenue .................................................................. 52.2 4.7 113.9 12.6 Contribution from the closed block--Note 6 ..................................... 34.2 39.4 70.9 90.7 ------- ------- -------- -------- Total revenues ............................................................. 1,584.1 1,626.6 4,821.5 5,201.6 Benefits and Expenses Benefits to policyholders, excluding amounts related to net realized investment and other gains (losses) credited to participating pension contractholders ($14.1 and $(4.0) for the three months ended September 30, 2001 and 2000 and $15.0 and $(8.7) for the nine months ended September 30, 2001 and 2000, respectively) ................................. 925.4 896.4 2,746.3 2,854.0 Other operating costs and expenses ............................................. 344.6 360.1 1,086.0 1,154.0 Amortization of deferred policy acquisition costs, excluding amounts related to net realized investment and other gains (losses) ($3.9 and $(0.6) for the three months ended September 30, 2001 and 2000 and $(1.7) and $0.8 for the nine months ended September 30, 2001 and 2000, respectively) ................................. 64.0 50.4 193.4 143.8 Dividends to policyholders ..................................................... 18.1 26.8 72.0 120.5 ------- ------- -------- -------- Total benefits and expenses ................................................ 1,352.1 1,333.7 4,097.7 4,272.3 ------- ------- -------- -------- Income before income taxes, minority interest and cumulative effect of accounting changes ............................................... 232.0 292.9 723.8 929.3 Income taxes ................................................................... 59.5 90.5 204.8 298.7 ------- ------- -------- -------- Income before minority interest and cumulative effect of accounting changes ......................................................... 172.5 202.4 519.0 630.6 Minority interest .............................................................. (4.3) (1.3) (17.5) (4.0) ------- ------- -------- -------- Income before cumulative effect of accounting changes .......................... 168.2 201.1 501.5 626.6 Cumulative effect of accounting changes, net of taxes--Note 1 .................. -- -- 7.2 -- ------- ------- -------- -------- Net income ..................................................................... $ 168.2 $ 201.1 $ 508.7 $ 626.6 ======= ======= ======== ========
The accompanying notes are an integral part of these unaudited consolidated financial statements. 50 JOHN HANCOCK LIFE INSURANCE COMPANY UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
Accumulated Additional Other Total Shares Common Paid in Retained Comprehensive Shareholder's Outstanding Stock Capital Earnings Income Equity (in thousands) ------ ----------- -------- ------------- ------------- -------------- (in millions) Balance at July 1, 2000 $10.0 $4,950.6 $ 381.5 $(92.8) $5,249.3 1.0 Demutualization transaction 10.6 10.6 Comprehensive income: Net income 201.1 201.1 Other comprehensive income, net of tax: Net unrealized gains (losses) 51.1 51.1 Foreign currency translation adjustment (11.6) (11.6) Minimum pension liability (5.5) (5.5) -------- Comprehensive income 235.1 Dividend paid to parent company (466.0) (466.0) ----- -------- ------- ------ -------- --- Balance at September 30, 2000 $10.0 $4,961.2 $ 116.6 $(58.8) $5,029.0 1.0 ===== ======== ======= ====== ======== === Balance at July 1, 2001 $10.0 $4,998.4 $ 420.6 $310.1 $5,739.1 1.0 Demutualization transaction (0.3) (0.3) Comprehensive income: Net income 168.2 168.2 Other comprehensive income, net of tax: Net unrealized gains (losses) 70.4 70.4 Net accumulated gains (losses) on cash flow hedges 34.2 34.2 Foreign currency translation adjustment (18.2) (18.2) -------- Comprehensive income 254.6 Minority interest (6.0) (6.0) ----- -------- ------- ------ -------- --- Balance at September 30, 2001 $10.0 $4,998.1 $ 588.8 $390.5 $5,987.4 1.0 ===== ======== ======= ====== ======== ===
The accompanying notes are an integral part of these unaudited consolidated financial statements. 51 JOHN HANCOCK LIFE INSURANCE COMPANY UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (continued)
Accumulated Additional Other Total Shares Common Paid in Retained Comprehensive Shareholder's Outstanding Stock Capital Earnings Income Equity (in Thousands) ------ ---------- -------- ------------- ------------- -------------- (in millions) Balance at January 1, 2000 ...................... -- -- $4,782.9 $(29.7) $4,753.2 -- Demutualization transaction ..................... $ 10.0 $ 4,961.2 (4,826.9) 144.3 1.0 Comprehensive income: Net income before demutualization ............. 44.0 44.0 Net income after demutualization .............. 582.6 582.6 -------- ------------- Net income for the period ..................... 626.6 626.6 Other comprehensive income, net of tax: Net unrealized gains (losses) ................. 6.3 6.3 Foreign currency translation adjustment .................................. (18.9) (18.9) Minimum pension liability ..................... (16.5) (16.5) ------------- Comprehensive income ............................ 597.5 Dividend paid to parent company ................. (466.0) (466.0) ------ ---------- -------- ------------- ------------- --- Balance at September 30, 2000 ................... $ 10.0 $ 4,961.2 $ 116.6 $(58.8) $5,029.0 1.0 ====== ========== ======== ============= ============= === Balance at January 1, 2001 ...................... $ 10.0 $ 4,998.9 $ 330.1 $76.9 $5,415.9 1.0 Demutualization transaction ..................... (0.8) (0.8) Comprehensive income: Net income .................................... 508.7 508.7 Other comprehensive income, net of tax: Net unrealized gains (losses) ................. 76.1 76.1 Net accumulated gains (losses) on cash flow hedges ................................. 14.2 14.2 Foreign currency translation adjustment .................................. (21.5) (21.5) ------------- Comprehensive income ............................ 577.5 Dividend paid to parent company ................. (250.0) (250.0) Change in accounting principle 227.6 227.6 Minority interest ............................... 17.2 17.2 ------ ---------- -------- ------------- ------------- --- Balance at September 30, 2001 ................... $ 10.0 $ 4,998.1 $ 588.8 $390.5 $5,987.4 1.0 ====== ========== ======== ============= ============= ===
The accompanying notes are an integral part of these unaudited consolidated financial statements. 52 JOHN HANCOCK LIFE INSURANCE COMPANY UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30 ------------------------- 2001 2000 ---------- ---------- (in millions) Cash flows from operating activities: Net income ........................................................................... $ 508.7 $ 626.6 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of discount--fixed maturities ....................................... (119.7) (85.9) Realized investment and other (gains) losses, net ................................ 95.6 (78.7) Change in deferred policy acquisition costs ...................................... (212.4) (131.7) Depreciation and amortization .................................................... 95.4 80.3 Net cash flows from trading securities ........................................... (34.4) (142.4) Increase in accrued investment income ............................................ (91.1) (100.6) Decrease (increase) in premiums and accounts receivable .......................... 7.9 (25.1) Increase in other assets and other liabilities, net .............................. (154.4) (559.9) Increase in policy liabilities and accruals, net ................................. 1,257.0 1,291.3 Increase in income taxes ......................................................... 267.1 300.4 Initial cash transferred to the closed block ..................................... -- (158.6) Contribution from the closed block ............................................... (70.9) (90.7) ---------- ---------- Net cash provided by operating activities ...................................... 1,548.8 925.0 Cash flows from investing activities: Sales of: Fixed maturities available-for-sale ................................................ 14,207.0 4,242.7 Equity securities available-for-sale ............................................... 329.5 257.3 Real estate ........................................................................ 4.3 49.5 Short-term investments and other invested assets ................................... 118.6 24.5 Maturities, prepayments and scheduled redemptions of: Fixed maturities held-to-maturity .................................................. 161.1 1,216.9 Fixed maturities available-for-sale ................................................ 1,988.0 1,149.9 Short-term investments and other invested assets ................................... 112.6 406.6 Mortgage loans on real estate ...................................................... 917.6 953.4 Purchases of: Fixed maturities held-to-maturity .................................................. (31.6) (1,292.9) Fixed maturities available-for-sale ................................................ (21,448.3) (6,232.5) Equity securities available-for-sale ............................................... (241.4) (194.4) Real estate ........................................................................ (5.5) (48.0) Short-term investments and other invested assets ................................... (400.3) (568.8) Mortgage loans on real estate issued ............................................... (1,001.3) (1,290.8) Cash (paid) received related to acquisition of business ............................ (41.0) 141.3 Cash received on sale of subsidiary ................................................ 12.8 -- Other, net ......................................................................... 35.4 25.6 ---------- ---------- Net cash used in investing activities ............................................ $ (5,282.5) $ (1,159.7) ========== ==========
The accompanying notes are an integral part of these unaudited consolidated financial statements. 53 JOHN HANCOCK LIFE INSURANCE COMPANY UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Nine Months Ended September 30 ----------------------- 2001 2000 --------- --------- (in millions) Cash flows from financing activities: Issuance of common stock ..................................................... $ -- $ 10.0 Contribution from parent ..................................................... -- 1,589.0 Payments to eligible policyholders under Plan of Reorganization .............. -- (1,067.0) Dividends paid to parent ..................................................... (250.0) (200.0) Universal life and investment-type contract deposits ......................... 8,256.9 5,250.3 Universal life and investment-type contract maturities and withdrawals ....... (6,142.6) (5,435.8) Issuance of short-term debt .................................................. 160.4 -- Issuance of long-term debt ................................................... 145.2 20.0 Repayment of long-term debt .................................................. (14.0) (73.2) Net (decrease) increase in commercial paper .................................. (166.1) 64.6 --------- --------- Net cash provided by financing activities .................................. 1,989.8 157.9 --------- --------- Net decrease in cash and cash equivalents .................................. (1,743.9) (76.8) Cash and cash equivalents at beginning of year ................................. 2,841.2 1,797.7 --------- --------- Cash and cash equivalents at end of period ..................................... $ 1,097.3 $ 1,720.9 ========= =========
The accompanying notes are an integral part of these unaudited consolidated financial statements. 54 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS Note 1. Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited consolidated financial statements of John Hancock Life Insurance Company, Inc. (the Company) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, these unaudited consolidated financial statements contain all adjustments, consisting of only normal and recurring adjustments, necessary for a fair presentation of the financial position and results of operations. Operating results for the three and nine month periods ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001. These unaudited consolidated financial statements should be read in conjunction with the Company's annual audited financial statements as of December 31, 2000 included in the Company's Form 10-K for the year ended December 31, 2000 filed with the United States Securities and Exchange Commission (hereafter referred to as the Company's 2000 Form 10-K). The balance sheet at December 31, 2000 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. Reorganization and Initial Public Offering In connection with John Hancock Mutual Life Insurance Company's (the Mutual Company) Plan of Reorganization (the Plan), effective February 1, 2000, the Mutual Company converted from a mutual life insurance company to a stock life insurance company (i.e. demutualized) and became a wholly-owned subsidiary of John Hancock Financial Services, Inc. (JHFS), which is a holding company. All policyholder membership interests in the Mutual Company were extinguished on that date and eligible policyholders of the Mutual Company received, in the aggregate, 212.8 million shares of common stock, $1,438.7 million of cash and $43.7 million of policy credits as compensation. In addition, the Company established a closed block to fund the guaranteed benefits and dividends of certain participating insurance policies. In connection with the Plan, the Mutual Company changed its name to John Hancock Life Insurance Company. In addition, on February 1, 2000, JHFS, the parent company, completed its initial public offering (IPO) in which 102.0 million shares of common stock were issued at a price of $17.00 per share. Net proceeds from the IPO were $1,657.7 million, of which $105.7 million was retained by JHFS and $1,552.0 million was contributed to the Company. 55 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) Cumulative Effect of Accounting Changes During the first quarter of 2001, the Company changed the method of accounting for the recognition of deferred gains and losses considered in the calculation of the annual expense for its employee pension plan under Statement of Financial Accounting Standards (SFAS) No. 87, "Employers' Accounting for Pensions," and for its postretirement health and welfare plans under SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions." The Company changed the method of recognizing gains and losses from deferral within a 10% corridor and amortization of gains outside this corridor over the future working careers of the participants to deferral within a 5% corridor and amortization of gains and losses outside this corridor over the future working careers of the participants. The new method is preferable because in the Company's situation, it produces results that more closely match current economic realities of the Company's retirement and welfare plans through the use of the current fair values of assets while still mitigating the impact of extreme gains and losses. As a result, on January 1, 2001, the Company recorded a credit of $18.6 million (net of tax of $9.9 million), related to its employee benefit pension plans, and a credit of $4.7 million (net of tax of $2.6 million), related to its postretirement health and welfare plans. The total credit recorded as a cumulative effect of an accounting change was $23.3 million (net of tax of $12.5 million) for the nine months ended September 30, 2001. This change in accounting increased net income for the three and nine month periods ended September 30, 2001 by $1.1 million and $3.3 million, respectively. The pro forma results, assuming this change in accounting had taken place as of the beginning of 2000, would not be materially different from the reported results. In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities--Deferral of the Effective Date of FASB Statement 133." This Statement amends SFAS No. 133 to defer its effective date for one year, to fiscal years beginning after June 15, 2000. In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities." This Statement makes certain changes in the hedging provisions of SFAS No. 133, and is effective concurrent with SFAS No. 133. As amended, SFAS No. 133 requires all derivatives to be recognized on the balance sheet at fair value, and establishes special accounting for the following three types of hedges: fair value hedges, cash flow hedges, and hedges of foreign currency exposures of net investments in foreign operations. Special accounting for qualifying hedges provides for matching the timing of gain or loss recognition on the hedging instrument with the recognition of the corresponding change in value of the hedged item. If the derivative is accounted for as a hedge, depending on the nature of the hedge, the change in the fair value of derivatives is either offset against the change in the fair value of the hedged asset, liability or firm commitment through earnings or recognized in other comprehensive income until the change in value of the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is recognized immediately in earnings and is included in net realized and other investment gains. As a result, such amounts are not included in the determination of the Company's segment after-tax operating income. In addition, SFAS No. 133, as amended, precludes the designation of held-to-maturity fixed maturity investment securities as hedged items in hedging relationships where the hedged risk is interest rate risk. On January 1, 2001, the Company adopted SFAS No. 133, as amended. The Company's risk management philosophy has not changed as a result of adoption of the Statement. The adoption of SFAS No. 133, as amended, resulted in a charge to operations accounted for as a cumulative effect of accounting change of $16.1 million (net of tax of $8.3 million) as of January 1, 2001. In addition, as of January 1, 2001, a $227.6 million (net of tax of $122.6 million) cumulative effect of accounting change was recorded in other comprehensive income for (1) the transition adjustment in the adoption of SFAS 133, as amended, an increase of $40.5 million (net of tax of $21.8 million), and (2) the reclassification of certain securities from the held-to-maturity category to the available-for-sale category, an increase of $187.1 million (net of tax of $100.8 million). 56 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) New Accounting Pronouncements In July 2001, the FASB issued SFAS No. 141, "Business Combinations." SFAS No. 141 requires that all business combinations be accounted for under a single method--the purchase method. Use of the pooling-of-interests method is no longer permitted. SFAS No. 141 also clarifies the criteria to recognize intangible assets separately from goodwill. SFAS No. 141 is effective for business combinations initiated after June 30, 2001. In July 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142 requires that goodwill and other intangible assets deemed to have indefinite lives no longer be amortized to earnings, but instead be reviewed at least annually for impairment. Intangible assets with definite lives will continue to be amortized over their useful lives. SFAS No. 142 will be effective January 1, 2002. The Company estimates that adoption of SFAS No. 142 will result in an increase in net income of approximately $10-15 million for the year ended December 31, 2002. During 2002, the Company will perform the first of the required impairment tests of goodwill as of January 1, 2002 based on the guidance in SFAS No. 142. The Company does not expect the impact of these impairment tests on its earnings or financial position to be material. In September 2001, the FASB's Emerging Issues Task Force reached a consensus on Issue 01-10--"Accounting for the Impact of the Terrorist Attacks of September 11, 2001." Issue 01-10 presents guidance relative to accounting for and financial reporting of the events of September 11, 2001 (the Events), including both how and when to measure, record and report losses and any resulting liabilities which are directly attributable to the Events. Based on a comprehensive review of the Company's operations, the Company believes that the Events had no material financial impact on the earnings or financial position of the Company. In December 2000, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position 00-3, "Accounting by Insurance Enterprises for Demutualizations and Formations of Mutual Insurance Holding Companies and Certain Long-Duration Participating Contracts", (SOP 00-3). SOP 00-3, which was adopted with respect to accounting for demutualization expenses by the Company effective December 15, 2000, requires that demutualization related expenses be classified as a single line item within income from continuing operations and should not be classified as an extraordinary item. The adoption of SOP 00-3 resulted in the reclassification of demutualization expenses previously recorded as an extraordinary item in the nine month period ended September 30, 2000 of $10.3 million (net of tax of $0.4 million). There were no demutualization expenses for the three or nine months ended September 30, 2001. The remaining provisions of this SOP, which will require (1) the inclusion of all closed block activity together with all other assets, liabilities, revenues and expenses and (2) recognition of a policyholder dividend obligation that represents cumulative actual closed block earnings in excess of expected periodic amounts calculated at the date of the demutualization, are effective no later than December 31, 2001. See Note 6 for a summary description of the closed block assets, liabilities, revenues and expenses, which do not include the policyholder dividend obligation that will be required in 2001. The Company currently is evaluating the effect that establishing the policyholder dividend obligation will have on its results of operations and financial position. That impact is not known at this time. Reclassifications During the third quarter of 2001, the Company began classifying investment returns related to equity indexed universal life insurance policies sold through The Maritime Life Assurance Company (Maritime), a majority-owned subsidiary of the Company, with benefits to policyholders and reclassified prior period balances from net investment income to benefits to policyholders. See Note 7 to the unaudited consolidated financial statements, Derivative and Hedging Instruments in the section entitled Derivatives Not Designated as Hedging Instruments. 57 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) Codification In March 1998, the National Association of Insurance Commissioners (NAIC) adopted codified statutory accounting principles (Codification) effective January 1, 2001. Codification changes prescribe statutory accounting practices and results in changes to the accounting practices that the Company and its domestic life insurance subsidiaries use to prepare their statutory-basis financial statements. The states of domicile of these subsidiaries adopted Codification as the prescribed basis of accounting on which domestic insurers must report their statutory-basis results effective January 1, 2001. The cumulative effect of changes in accounting principles adopted to conform to the requirements of Codification is reported as an adjustment to surplus in the statutory-basis financial statements as of January 1, 2001. Although the implementation of Codification reduced the Company's domestic life insurance subsidiaries' statutory-basis capital and surplus, these subsidiaries remain in compliance with all regulatory and contractual obligations. Recent Acquisitions On October 1, 2001, The Maritime Life Assurance Company (Maritime), a majority-owned Canadian subsidiary of the Company, completed its purchase of the shares of Royal & Sun Alliance Life Insurance Company of Canada ("RSAF") for an amount of approximately $149.9 million, financed primarily by a public debt offering in Canada. RSAF's business includes life insurance, guaranteed interest savings and retirement products and segregated funds. The Company believes that this purchase will strengthen its competitive position in the Canadian market. The proforma results for the periods ending September 30, 2001 and 2000, assuming the acquisitions of RSAF had taken place as of the beginning of 2001 and 2000, respectively, would not be materially different from the reported results. On April 2, 2001, a subsidiary of the Company, Signature Fruit Company, LLC (Signature Fruit), acquired certain assets and assumed certain liabilities out of bankruptcy proceedings of Tri Valley Growers, Inc., a cooperative association. The transaction was accounted for as a purchase and the results of operations are included in the accompanying financial statements since the date of acquisition. The fair values of assets acquired and liabilities assumed were $252.1 million and $199.1 million, respectively. The net losses related to the acquired operations included in the Company's results for the three and nine month periods ended September 30, 2001 were $2.7 million and $4.0 million, respectively. The pro forma results for the three and nine month periods ended September 30, 2001 and 2000, respectively, assuming the acquisition had taken place at the beginning of the periods presented, would not be materially different from the reported results. On March 1, 2000, the Company acquired the individual long-term care insurance business of Fortis, Inc. (Fortis). The pro forma results for the three and nine month periods ended September 30, 2000, assuming the acquisition of Fortis had taken place as of the beginning of 2000, would not be materially different from the reported results. Note 2. Transactions with Parent The Company provides JHFS with personnel, property and facilities in carrying out certain of its corporate functions. The Company annually determines a fee for these services and facilities based on a number of criteria. The amount of service fee charged to JHFS was $5.9 million and $22.6 million for the three and nine month periods ended September 30, 2001, respectively. No such service fee was charged to JHFS during the comparable prior year periods. During the nine month periods ended September 30, 2001 and 2000, the Company declared dividends to JHFS of $250.0 million and $466.0 million, respectively, of which $266.0 million was unpaid at September 30, 2000. On November 5, 2001, the Board of Directors of the Company approved a plan whereby the Company will dividend its ownership of Direct Foreign Operations (DFO) and its remaining 55% ownership of Maritime to JHFS. In addition, the board approved the payment by the Company to JHFS of a cash dividend of approximately $11.0 million. The Company expects to complete these transactions in the fourth quarter of 2001. 58 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3. Segment Information The Company operates in the following five business segments: two segments primarily serve retail customers, two segments serve institutional customers and our fifth segment is the Corporate and Other Segment, which includes our international operations. Our retail segments are the Protection Segment and the Asset Gathering Segment. Our institutional segments are the Guaranteed and Structured Financial Products Segment (G&SFP) and the Investment Management Segment. For additional information about the Company's business segments, refer to the Company's 2000 Form 10-K, as amended. The following tables summarize selected financial information by segment for the three and nine month periods ended or as of September 30, 2001 and 2000, respectively, and reconciles segment revenues and segment after-tax operating income to amounts reported in the unaudited consolidated statements of income (in millions). Included in the Protection Segment for 2001 are the closed block assets and liabilities, as well as the contribution from the closed block, which is reflected in "Revenues" in the table below (see Note 6).
Retail Institutional Retail Asset Institutional Investment Corporate Protection Gathering G&SFP Management and Other Consolidated ---------- --------- ------------- ------------- --------- ------------ As of or for the three months ended September 30, 2001 Revenues: Segment revenues ................. $ 395.2 $ 296.2 $ 474.2 $ 33.2 $ 441.2 $ 1,640.0 Net realized investment and other gains (losses), net ............. (0.9) 9.7 (57.8) -- (6.9) (55.9) --------- --------- --------- -------- --------- --------- Revenues ......................... $ 394.3 $ 305.9 $ 416.4 $ 33.2 $ 434.3 $ 1,584.1 ========= ========= ========= ======== ========= ========= Net investment income ............ $ 150.3 $ 130.9 $ 455.3 $ 8.9 $ 76.5 $ 821.9 Net Income: Segment after-tax operating income .......................... 67.4 41.0 62.9 7.0 23.8 202.1 Net realized investment and other gains (losses), net ............. (0.4) 6.6 (36.9) -- (4.0) (34.7) Restructuring charges............. (1.0) (0.3) -- (0.2) (1.5) (3.0) Surplus tax ...................... 1.5 -- 2.1 -- 0.2 3.8 --------- --------- --------- -------- --------- --------- Net income ....................... $ 67.5 $ 47.3 $ 28.1 $ 6.8 18.5 $ 168.2 ========= ========= ========= ======== ========= ========= Supplemental Information: Inter-segment revenues ........... -- -- -- $ 6.5 $ (6.5) -- Equity in net income of investees accounted for by the equity method .......................... $ 5.1 $ 2.2 $ 7.9 3.4 (7.3) $ 11.3 Amortization of deferred policy acquisition costs, excluding amounts related to net realized investment gains (losses) ....... 31.4 22.5 0.4 -- 9.7 64.0 Segment assets ................... $27,676.6 $13,835.4 $32,373.3 $2,792.9 $12,315.1 $88,993.3
59 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Retail Institutional Retail Asset Institutional Investment Corporate Protection Gathering G&SFP Management and Other Consolidated ---------- --------- ------------- ------------- --------- ------------ As of or for the three months ended September 30, 2000 Revenues: Segment revenues .................... $ 379.9 $ 297.2 $ 483.5 $ 45.4 $ 421.8 $ 1,627.8 (Net realized investment and other gains losses), net .......... (2.9) 4.2 (18.0) 1.1 14.4 (1.2) --------- --------- --------- -------- --------- --------- Revenues ............................ $ 377.0 $ 301.4 $ 465.5 $ 46.5 $ 436.2 $ 1,626.6 ========= ========= ========= ======== ========= ========= Net investment income ................ $ 141.2 $ 111.5 $ 438.2 $ 7.0 $ 94.1 $ 792.0 Net Income: Segment after-tax operating income ............................ 71.6 38.4 52.3 7.8 28.8 198.9 Net realized investment and other gains (losses), net ......... (1.9) 2.6 (11.3) 0.7 7.2 (2.7) Restructuring charges ............... (1.8) (0.4) (0.1) -- (0.1) (2.4) Surplus tax ......................... 5.5 0.4 4.0 -- (2.6) 7.3 --------- --------- --------- -------- --------- --------- Net income .......................... $ 73.4 $ 41.0 $ 44.9 $ 8.5 $ 33.3 $ 201.1 ========= ========= ========= ======== ========= ========= Supplemental Information: Inter-segment revenues .............. -- -- -- $ 9.7 $ (9.7) -- Equity in net income of investees accounted for by the equity method ................. $ (2.8) $ (1.5) $ (0.4) (2.5) 13.1 $ 5.9 Amortization of deferred policy acquisition costs, excluding amounts related to net realized investment gains (losses) .......................... 21.2 17.5 0.8 -- 10.9 50.4 Segment assets ...................... $27,175.7 $14,439.1 $31,061.8 $2,149.6 $12,124.3 $86,950.5
60 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Retail Institutional Retail Asset Institutional Investment Corporate Protection Gathering G&SFP Management and Other Consolidated ---------- --------- ------------- ------------- --------- ------------ As of or for the nine months ended September 30, 2001 Revenues: Segment revenues ................. $ 1,131.3 $ 880.0 $ 1,462.6 $ 99.7 $ 1,350.2 $ 4,923.8 Net realized investment and other gains(losses), net ....... (38.8) (1.5) (81.3) (0.1) 19.4 (102.3) --------- --------- --------- -------- --------- --------- Revenues ......................... $ 1,092.5 $ 878.5 $ 1,381.3 $ 99.6 $ 1,369.6 $ 4,821.5 ========= ========= ========= ======== ========= ========= Net investment income ............ $ 440.2 $ 373.5 $ 1,386.5 $ 18.1 $ 241.9 $ 2,460.2 Net Income: Segment after-tax operating income ......................... 212.9 109.9 180.2 17.0 63.7 583.7 Net realized investment and other gains (losses), net ............ (24.0) -- (51.3) (0.1) 11.7 (63.7) Restructuring charges ............ (3.8) (15.4) (0.7) (0.7) (1.7) (22.3) Cumulative effect of accounting changes ........................ 11.7 (0.5) (1.2) (0.2) (2.6) 7.2 Surplus tax ...................... 1.5 -- 2.1 -- 0.2 3.8 --------- --------- --------- -------- --------- --------- Net income ....................... $ 198.3 $ 94.0 $ 129.1 $ 16.0 $ 71.3 $ 508.7 ========= ========= ========= ======== ========= ========= Supplemental Information: Inter-segment revenues ........... -- -- -- $ 21.2 $ (21.2) -- Equity in net income of investees accounted for by the equity method ......................... $ 9.9 $ 6.1 $ 16.0 3.8 21.0 $ 56.8 Amortization of deferred policy acquisition costs, excluding amounts related to net realized investment gains (losses) ...... 83.3 59.5 1.9 -- 48.7 193.4 Segment assets ................... $27,676.6 $13,835.4 $32,373.3 $2,792.9 $12,315.1 $88,993.3
61 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Retail Institutional Retail Asset Institutional Investment Corporate Protection Gathering G&SFP Management and Other Consolidated ---------- --------- ------------- ---------- --------- ------------ As of or for the nine months ended September 30, 2000 Revenues: Segment revenues ................ $ 1,169.1 $ 894.1 $ 1,583.0 $ 173.3 $ 1,304.0 $ 5,123.5 Net realized investment and other gains (losses), net ...... 11.6 10.1 (38.9) 1.7 93.6 78.1 --------- --------- --------- -------- --------- --------- Revenues ........................ $ 1,180.7 $ 904.2 $ 1,544.1 $ 175.0 $ 1,397.6 $ 5,201.6 ========= ========= ========= ======== ========= ========= Net investment income ........... $ 456.9 $ 327.4 $ 1,287.0 $ 17.3 $ 320.0 $ 2,408.6 Net Income: Segment after-tax operating income ......................... 195.4 104.0 161.6 40.2 78.8 580.0 Net realized investment and other gains (losses), net ...... 7.1 6.3 (24.4) 1.0 57.4 47.4 Restructuring charges ........... (5.4) (1.4) (2.3) -- (1.0) (10.1) Group pension dividend transfer ....................... -- -- 5.7 -- -- 5.7 Demutualization expenses ........ (0.2) (0.1) (0.2) -- (0.2) (0.7) Other demutualization related costs .......................... (6.7) (1.4) (1.7) -- (0.4) (10.2) Surplus tax ..................... 8.4 0.5 5.5 -- 0.1 14.5 --------- --------- --------- -------- --------- --------- Net income ...................... $ 198.6 $ 107.9 $ 144.2 $ 41.2 $ 134.7 $ 626.6 ========= ========= ========= ======== ========= ========= Supplemental Information: Inter-segment revenues .......... -- -- -- $ 31.2 $ (31.2) -- Equity in net income of investees accounted for by the equity method .............. $ 2.9 $ 1.7 $ 5.9 5.5 71.6 $ 87.6 Amortization of deferred policy acquisition costs, excluding amounts related to net realized investment gains (losses) ....................... 46.9 53.6 2.2 -- 41.1 143.8 Segment assets .................. $27,175.7 $14,439.1 $31,061.8 $2,149.6 $12,124.3 $86,950.5
Note 4. Severance As part of JHFS's on-going Competitive Position Project, the Company participated in a restructuring plan to reduce costs and increase future operating efficiency by consolidating portions of its operations. The plan consists primarily of reducing staff in the home office and terminating certain operations outside the home office. In connection with the restructuring plan, approximately 798 employees have been or will be terminated. As of September 30, 2001 and December 31, 2000, the liability for employee termination costs, included in other liabilities was $19.3 million and $20.6 million, respectively. Employee termination costs, included in other operating costs and expenses, were $4.4 million and $3.6 million for the three months ended September 30, 2001 and 2000 and $35.0 million and $16.6 million for the nine months ended September 30, 2001 and 2000, respectively. Of the total number of employees affected, approximately 794 employees were terminated as of September 30, 2001, having received benefit payments of approximately $62.1 million. 62 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 5. Contingencies In the normal course of its business operations, the Company is involved with litigation from time to time with claimants, beneficiaries and others, and a number of litigation matters were pending as of September 30, 2001. It is the opinion of management, after consultation with counsel, that the ultimate liability with respect to these claims, if any, will not materially affect the financial position or results of operations of the Company. During 1997, the Company entered into a court-approved settlement relating to a class action lawsuit involving certain individual life insurance policies sold from 1979 through 1996. In entering into the settlement, the Company specifically denied any wrongdoing. The total reserve held in connection with the settlement to provide for relief to class members and for legal and administrative costs associated with the settlement amounted to $43.1 million and $224.0 million at September 30, 2001 and December 31, 2000, respectively. There were no additional reserves recorded related to the settlement for the three and nine month periods ended September 30, 2001 and 2000. The estimated reserve is based on a number of factors, including the estimated cost per claim and the estimated costs to administer the claims. During 1996, management determined that it was probable that a settlement would occur and that a minimum loss amount could be reasonably estimated. Accordingly, the Company recorded its best estimate based on the information available at the time. The terms of the settlement agreement were negotiated throughout 1997 and approved by the court on December 31, 1997. In accordance with the terms of the settlement agreement, the Company contacted class members during 1998 to determine the actual type of relief to be sought by class members. The majority of the responses from class members were received by the fourth quarter of 1998. The type of relief sought by class members differed from the Company's previous estimates, primarily due to additional outreach activities by regulatory authorities during 1998 encouraging class members to consider alternative dispute resolution relief. In 1999, the Company updated its estimate of the cost of claims subject to alternative dispute resolution relief and revised its reserve estimate accordingly. Given the uncertainties associated with estimating the reserve, it is reasonably possible that the final cost of the settlement could differ materially from the amounts presently provided for by the Company. The Company will continue to update its estimate of the final cost of the settlement as the claims are processed and more specific information is developed, particularly as the actual cost of the claims subject to alternative dispute resolution becomes available. However, based on information available at the time, and the uncertainties associated with the final claim processing and alternative dispute resolution, the range of any additional cost related to the settlement cannot be estimated with precision. On February 28, 1997, the Company sold a major portion of its group insurance business to UNICARE Life & Health Insurance Company (UNICARE), a wholly owned subsidiary of WellPoint Health Networks, Inc. The business sold included the Company's group accident and health business and related group life business and Cost Care, Inc., Hancock Association Services Group and Tri-State, Inc., all of which were indirect wholly owned subsidiaries of the Company. The Company retained its group long-term care insurance operations. The insurance business sold was transferred to UNICARE through a 100% coinsurance agreement. The Company secured a $397.0 million letter of credit facility with a group of banks. The banks have agreed to issue a letter of credit to the Company pursuant to which the Company may draw up to $397.0 million for any claims not satisfied by UNICARE under the coinsurance agreement after the Company has incurred the first $113.0 million of losses from such claims. The amount available pursuant to the letter of credit agreement and any letter of credit issued thereunder automatically will be reduced on a scheduled basis consistent with the anticipated run-off of liabilities related to the business reinsured under the coinsurance agreement. The letter of credit facility was reduced to $127.0 million on March 1, 2001. The letter of credit facility and any letter of credit issued thereunder are scheduled to expire on March 1, 2002. The Company remains liable to its policyholders to the extent that UNICARE does not meet its contractual obligations under the coinsurance agreement. 63 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) Through the Company's group health insurance operations, the Company entered into a number of reinsurance arrangements in respect of personal accident insurance and the occupational accident component of workers compensation insurance, a portion of which was originated through a pool managed by Unicover Managers, Inc. Under these arrangements, the Company both assumed risks as a reinsurer and also passed 95% of these risks on to other companies. This business had originally been reinsured by a number of different companies and has become the subject of widespread disputes. The disputes concern the placement of the business with reinsurers and recovery of the reinsurance. The Company is engaged in disputes, including a number of legal proceedings, in respect of this business. The risk to the Company is that other companies that reinsured the business from the Company may seek to avoid their reinsurance obligations. However, the Company believes that it has a reasonable legal position in this matter. During the fourth quarter of 1999 and early 2000, the Company received additional information about its exposure to losses under the various reinsurance programs. As a result of this additional information and in connection with global settlement discussions initiated in late 1999 with other parties involved in the reinsurance programs, during the fourth quarter of 1999 the Company recognized a charge for uncollectable reinsurance of $133.7 million, after tax, as its best estimate of its remaining loss exposure. The Company believes that any exposure to loss from this issue, in addition to amounts already provided for as of September 30, 2001, would not be material. Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders. The Company remains liable to its policyholders for the portion reinsured to the extent that any reinsurer does not meet its obligations for reinsurance ceded to it under the reinsurance agreements. Failure of the reinsurers to honor their obligations could result in losses to the Company; consequently, estimates are established for amounts deemed or estimated to be uncollectable. To minimize its exposure to significant losses from reinsurance insolvencies, the Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from similar characteristics of the reinsurers. 64 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 6. Closed Block Under the Plan, the Company created a closed block for the benefit of policies included therein. The following table sets forth certain summarized financial information relating to the closed block as of the dates indicated:
September 30 December 31 2001 2000 ------------ ----------- (in millions) Assets Investments Fixed maturities: Held-to-maturity--at amortized cost (fair value: September 30--$106.1; December 31--$2,327.4) ...................... $ 108.1 $ 2,269.9 Available-for-sale-at fair value (cost: September 30--$5,101.6; December 31--$2,378.7) .......................... 5,298.5 2,353.0 Equity securities: Available-for-sale--at fair value (cost: September 30--$10.3; December 31--$5.3) ................................. 11.5 6.3 Mortgage loans on real estate .................................................... 1,831.4 1,930.6 Policy loans ..................................................................... 1,548.6 1,540.6 Short-term investments ........................................................... 11.7 62.1 Other invested assets ............................................................ 64.5 40.7 ---------- --------- Total Investments .............................................................. 8,874.3 8,203.2 Cash and cash equivalents ........................................................ 174.8 305.6 Accrued investment income ........................................................ 164.9 149.3 Premiums and accounts receivable ................................................. 22.6 27.1 Deferred policy acquisition costs ................................................ 778.7 947.3 Other assets ..................................................................... 88.0 77.5 ---------- --------- Total Closed Block Assets ...................................................... $ 10,103.3 $ 9,710.0 ========== ========= Liabilities Future policy benefits ........................................................... $ 10,105.1 $ 9,910.5 Policyholders' funds ............................................................. 1,492.1 1,459.5 Other liabilities ................................................................ 676.0 665.9 ---------- ---------- Total Closed Block Liabilities ................................................. $ 12,273.2 $ 12,035.9 ========== ==========
65 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) The following table sets forth certain summarized financial information relating to the closed block for the periods indicated:
For the Period Three Months Ended Three Months Ended Nine Months Ended February 1 Through September 30 2001 September 30 2000 September 30 2001 September 30 2000 ----------------- ----------------- ----------------- ----------------- (in millions) Revenues Premiums ................................ $226.8 $217.2 $ 672.0 $ 619.0 Net investment income ................... 167.5 155.8 500.0 423.1 Net realized investment and other gains (losses), net .......................... 5.9 1.4 (3.2) 1.3 Other closed block revenue (expense) .... -- (0.2) 0.4 (0.4) ------ ------ -------- -------- Total closed block revenues ............ 400.2 374.2 1,169.2 1,043.0 Benefits and Expenses Benefits to policyholders ............... 248.5 203.1 717.3 613.4 Other operating costs and expenses ...... (2.7) (3.4) (6.6) (9.1) Amortization of deferred policy acquisition costs ...................... 12.1 27.1 51.4 55.5 Dividends to policyholders .............. 108.1 108.0 336.2 292.5 ------ ------ -------- -------- Total closed block benefits and expenses ........................... 366.0 334.8 1,098.3 952.3 ------ ------ -------- -------- Contribution from the closed block ..... $ 34.2 $ 39.4 $ 70.9 $ 90.7 ====== ====== ======== ========
Note 7. Derivatives and Hedging Instruments The Company uses various derivative instruments to hedge and manage its exposure to changes in interest rate levels, foreign exchange rates, and equity market prices, and to manage the duration of assets and liabilities. The fair value of derivative instruments classified as assets at September 30, 2001 was $180.1 million, and appears on the consolidated balance sheet in other assets. The fair value of derivative instruments classified as liabilities at September 30, 2001 was $717.6 million, and appears on the consolidated balance sheet in other liabilities. In certain of these cases, the Company uses hedge accounting as allowed by SFAS No. 133, as amended, by designating derivative instruments as either fair value or cash flow hedges. For derivative instruments that are designated and qualify as fair value hedges, the change in fair value of the derivative instrument as well as the offsetting change in fair value of the hedged item are recorded in net realized investment and other gains and losses. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the change in fair value of the derivative instrument is recorded in other comprehensive income, and then reclassified into income when the hedged item affects income. Hedge effectiveness is assessed quarterly by a variety of techniques including regression analysis and cumulative dollar offset. In certain cases, there is no hedge ineffectiveness because the derivative instrument was constructed such that all the terms of the derivative exactly match the hedged risk in the hedged item. 66 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) In cases where the Company receives or pays a premium as consideration for entering into a derivative instrument (i.e., interest rate caps and floors, swaptions, and equity collars), the premium is amortized into investment income over the useful life of the derivative instrument. The fair value of such premiums (i.e., the inherent ineffectiveness of the derivative) is excluded from the assessment of hedge effectiveness and is included in net realized investment and other gains and losses. Fair Value Hedges The Company uses interest rate futures contracts and interest rate swap agreements as part of its overall strategies of managing the duration of assets and liabilities or the average life of certain asset portfolios to specified targets. Interest rate swap agreements are contracts with a counterparty to exchange interest rate payments of a differing character (e.g., fixed-rate payments exchanged for variable-rate payments) based on an underlying principal balance (notional principal). The net differential to be paid or received on interest rate swap agreements and currency rate swap agreements is accrued and recognized as a component of net investment income. The Company also manages interest rate exposure by using interest rate swap agreements to modify certain liabilities, such as fixed rate debt and Constant Maturity Treasuries (CMT) indexed liabilities, by converting them to a LIBOR-based floating rate. The Company enters into interest rate cap agreements, cancelable interest rates swap agreements, and written swaptions to manage the interest rate exposure of options that are embedded in certain assets and liabilities. A written swaption obligates the Company to enter into an interest rate agreement on the expiration date, contingent on future interest rates. Interest rate cap and floor agreements are contracts with a counterparty which require the payment of a premium for the right to receive payments for the difference between the cap or floor interest rate and a market interest rate on specified future dates based on an underlying principal balance (notional principal). Amounts earned on interest rate cap and floor agreements and swaptions are recorded as an adjustment to net investment income. The Company uses equity collar agreements to reduce its equity market exposure with respect to certain common stock investments that the Company holds. A collar consists of a written call option that limits the Company's potential for gain from appreciation in the stock price as well as a purchased put option that limits the Company's potential for loss from a decline in the stock price. Currency rate swap agreements are used to manage the Company's exposure to foreign exchange rate fluctuations. Currency rate swap agreements are contracts to exchange the currencies of two different countries at the same rate of exchange at specified future dates. For the three and nine month periods ended September 30, 2001, the Company recognized a net loss of $40.7 million and $39.8 million, respectively, related to the ineffective portion of its fair value hedges, and a net loss of $6.1 million and $7.2 million, respectively, related to the portion of the hedging instruments that were excluded from the assessment of hedge effectiveness. For the three and nine month periods ended September 30, 2001, all of the Company's hedged firm commitments qualified as fair value hedges. Cash Flow Hedges The Company uses forward starting interest rate swap agreements to hedge the variable cash flows associated with future asset acquisitions, which will support the Company's long-term care insurance businesses. These agreements will reduce the impact of future interest rate changes on the cost of acquiring adequate assets to support the investment income assumptions used in pricing these products. 67 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued) The Company used interest rate futures contracts to hedge the variable cash flows associated with variable benefit payments that it will make on certain annuity contracts. The Company used interest rate floor agreements to hedge the interest rate risk associated with minimum interest rate guarantees in certain of its life insurance and annuity businesses. For the three and nine month periods ended September 30, 2001, the Company recognized a net gain of $1.2 million and $0.7 million, respectively, related to the ineffective portion of its cash flow hedges, and a net gain of $46.9 million and $24.3 million, respectively, related to the portion of the hedging instruments that was excluded from the assessment of hedge effectiveness. For the three and nine month periods ended September 30, 2001, all of the Company's hedged forecast transactions qualified as cash flow hedges. For both the three and nine month periods ended September 30, 2001, a net loss of $0.5 million was reclassified from other accumulated comprehensive income to earnings. It is anticipated that approximately $0.4 million will be reclassified from other accumulated comprehensive income to earnings within the next twelve months. The maximum length for which variable cash flows are hedged is 24 years. For the three and nine month periods ended September 30, 2001, none of the Company's cash flow hedges have been discontinued because it was probable that the original forecasted transactions would not occur by the end of the originally specified time period documented at inception of the hedging relationship. The transition adjustment for the adoption of SFAS No. 133, as amended, resulted in an increase in other comprehensive income of $23.0 million (net of tax of $12.3 million) representing the accumulation in other comprehensive income of the effective portion of the Company's cash flow hedges as of January 1, 2001. For the three and nine month periods ended September 30, 2001, $34.2 million and $14.2 million of gains (net of tax of $18.4 million and $7.6 million) representing the effective portion of the change in fair value of derivative instruments designated as cash flow hedges was added to accumulated other comprehensive income, resulting in a balance of $37.0 million (net of tax of $19.9 million). Derivatives Not Designated as Hedging Instruments The Company enters into interest rate swap agreements, cancelable interest rate swap agreements, interest rate futures contracts, and interest rate cap and floor agreements to manage exposure to interest rates as described above under Fair Value Hedges without designating the derivatives as hedging instruments. The Company enters into equity indexed futures contracts and equity indexed option contracts and equity swaps to generate investment return related to equity indexed universal life insurance policies. For the three month periods ended September 30, 2001 and 2000, $(11.4) million and $0.1 million, respectively, and for the nine month periods ended September 30, 2001 and 2000, $19.1 million and $(35.3) million, respectively, of gains and losses on these derivatives are included in benefits to policyholders and are offset by crediting similar amounts to policyholders' accounts. Note 8. Related Party Transactions Certain directors of the Company are members or directors of other entities that periodically perform services for or have other transactions with the Company. Such transactions are either subject to bidding procedures or are otherwise entered into on terms comparable to those that would be available to unrelated third parties and are not material to the Company's results of operations or financial condition. 68 REPORT OF INDEPENDENT AUDITORS The Board of Directors John Hancock Life Insurance Company We have audited the accompanying consolidated balance sheets of John Hancock Life Insurance Company as of December 31, 2000 and 1999, and the related consolidated statements of income, changes in shareholder's equity, and cash flows for each of the three years in the period ended December 31, 2000. Our audits also included the financial statement schedules listed in the Index at Item 14(a). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of John Hancock Life Insurance Company at December 31, 2000 and 1999, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States. Also in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein. /S/ ERNST & YOUNG LLP Boston, Massachusetts March 16, 2001 69 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED BALANCE SHEETS
December 31, ----------------------- 2000 1999 --------- --------- (in millions) Assets Investments--Notes 3 and 4 Fixed maturities: Held-to-maturity--at amortized cost (fair value: 2000--$11,651.2; 1999--$13,438.7) .............................. $11,888.6 $13,790.2 Available-for-sale--at fair value (cost: 2000--$15,790.3; 1999--$17,150.9) ... 16,023.5 16,959.2 Equity securities: Available-for-sale--at fair value (cost: 2000--$830.6; 1999--$1,086.2) ....... 1,094.9 1,230.2 Trading securities--at fair value (cost: 2000--$193.4; 1999--$53.8) .......... 231.6 84.1 Mortgage loans on real estate .................................................. 8,968.9 10,733.0 Real estate .................................................................... 519.0 548.5 Policy loans ................................................................... 428.6 1,938.8 Short-term investments ......................................................... 151.9 166.9 Other invested assets .......................................................... 1,353.0 1,311.1 --------- --------- Total Investments .......................................................... 40,660.0 46,762.0 Cash and cash equivalents ...................................................... 2,841.2 1,797.7 Accrued investment income ...................................................... 585.9 652.0 Premiums and accounts receivable ............................................... 210.8 215.6 Deferred policy acquisition costs .............................................. 2,388.5 3,142.7 Reinsurance recoverable--Note 9 ................................................ 2,829.0 2,246.0 Other assets ................................................................... 2,100.6 1,724.8 Closed block assets--Note 6 .................................................... 9,710.0 -- Separate accounts assets ....................................................... 26,454.8 28,047.6 --------- --------- Total Assets ............................................................... $87,780.8 $84,588.4 ========= =========
The accompanying notes are an integral part of these consolidated financial statements. 70 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED BALANCE SHEETS--(CONTINUED)
December 31, ----------------------- 2000 1999 --------- --------- (in millions) Liabilities and Shareholder's Equity Liabilities Future policy benefits ........................................................ $22,996.4 $31,106.2 Policyholders' funds .......................................................... 15,722.9 15,562.3 Unearned revenue .............................................................. 671.3 490.2 Unpaid claims and claim expense reserves ...................................... 253.7 358.9 Dividends payable to policyholders ............................................ 130.8 472.8 Short-term debt--Note 7 ....................................................... 245.3 453.8 Long-term debt--Note 7 ........................................................ 534.0 536.9 Income taxes--Note 5 .......................................................... 428.8 161.8 Other liabilities ............................................................. 2,600.7 2,551.2 Closed block liabilities--Note 6 .............................................. 12,035.9 -- Separate accounts liabilities ................................................. 26,454.8 28,047.6 --------- --------- Total Liabilities .......................................................... 82,074.6 79,741.7 Minority interest--Note 8 ..................................................... 290.3 93.5 Commitments and contingencies--Note 11 Shareholder's Equity--Note 12 Common stock, $10,000 par value; 1,000 shares authorized and outstanding ...... 10.0 -- Additional paid in capital .................................................... 4,998.9 -- Retained earnings ............................................................. 330.1 4,782.9 Accumulated other comprehensive income (loss) ................................. 76.9 (29.7) --------- --------- Total Shareholder's Equity ................................................. 5,415.9 4,753.2 --------- --------- Total Liabilities and Shareholder's Equity ................................. $87,780.8 $84,588.4 ========= =========
The accompanying notes are an integral part of these consolidated financial statements. 71 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, --------------------------------- 2000 1999 1998 --------- --------- --------- (in millions) Premiums ................................................................. $ 2,190.4 $ 2,411.3 $ 2,109.0 Universal life and investment-type product charges ....................... 746.7 703.3 597.0 Net investment income--Note 3 ............................................ 3,251.0 3,568.5 3,328.0 Net realized investment gains, net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholders ($6.0, $85.8 and $120.3, respectively)-- Notes 1,3, and 13 ..................................................... 83.9 175.2 106.1 Investment management revenues, commissions and other fees ............... 764.8 680.9 659.7 Other revenue (expense) .................................................. (13.9) 0.1 10.3 Contribution from the closed block--Note 6 ............................... 124.1 -- -- --------- --------- --------- Total revenues ........................................................ 7,147.0 7,539.3 6,810.1 Benefits and expenses Benefits to policyholders, excluding amounts related to net realized investment gains credited to participating pension contractholders ($6.9, $35.3, $79.1, respectively)--Notes 1, 3, and 13 ................ 4,092.5 5,133.0 4,082.6 Other operating costs and expenses ....................................... 1,507.7 1,384.4 1,357.8 Amortization of deferred policy acquisition costs, excluding amounts related to net realized investment gains (losses) (($0.9), $50.5 and $41.2, respectively)--Notes 1, 3 and 13 ............ 183.8 164.2 261.2 Dividends to policyholders ............................................... 157.3 501.6 473.2 Demutualization expenses 10.6 96.2 18.0 --------- --------- --------- Total benefits and expenses ........................................... 5,951.9 7,279.4 6,192.8 --------- --------- --------- Income before income taxes, minority interest and cumulative effect of accounting change ..................................................... 1,195.1 259.9 617.3 Income taxes--Note 5 ..................................................... 344.4 97.9 174.1 --------- --------- --------- Income before minority interest and cumulative effect of accounting change ........................................... 850.7 162.0 443.2 Minority interest--Note 8 ................................................ (10.6) (1.6) (1.1) --------- --------- --------- Income before cumulative effect of accounting change ..................... 840.1 160.4 442.1 Cumulative effect of accounting change, net of tax--Note 1 ............... -- (9.7) -- --------- --------- --------- Net income ............................................................... $ 840.1 $ 150.7 $ 442.1 ========= ========= =========
The accompanying notes are an integral part of these consolidated financial statements. 72 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
Accumulated Additional Other Total Common Paid In Retained Comprehensive Shareholder's Stock Capital Earnings Income (Loss) Equity ------ ---------- -------- ------------- ------------- (in millions) Balance at January 1, 1998 ............ $4,190.1 $ 446.7 $4,636.8 Comprehensive income: Net income .......................... 442.1 442.1 Other comprehensive income, net of tax: Net unrealized gains (losses) ....... (148.6) (148.6) Foreign currency translation adjustment ........................ (6.0) (6.0) Minimum pension liability ........... (8.8) (8.8) -------- Comprehensive income .................. 278.7 -------- ------- -------- Balance at December 31, 1998 .......... 4,632.2 283.3 4,915.5 Comprehensive income: Net income .......................... 150.7 150.7 Other comprehensive income, net of tax: Net unrealized gains (losses) ....... (307.0) (307.0) Foreign currency translation adjustment ........................ 16.9 16.9 Minimum pension liability ........... (22.9) (22.9) -------- Comprehensive income .................. (162.3) -------- ------- -------- Balance at December 31, 1999 .......... $4,782.9 $ (29.7) $4,753.2 ======== ======= ========
The accompanying notes are an integral part of these consolidated financial statements. 73 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME--(CONTINUED) Accumulated Additional Other Total Common Paid In Retained Comprehensive Shareholder's Stock Capital Earnings Income (Loss) Equity ------ ---------- -------- ------------- ------------- (in millions) Balance at December 31, 1999 ............... -- -- $4,782.9 $(29.7) $4,753.2 Demutualization transaction ................ $10.0 $4,956.4 (4,826.9) 139.5 Comprehensive income: Net income before demutualization ........................ 44.0 44.0 Net income after demutualization ........................ 796.1 796.1 -------- -------- Net income for the year .................. 840.1 840.1 Other comprehensive income, net of tax: Net unrealized gains (losses) ............ 122.0 122.0 Foreign currency translation adjustment ............................. (19.1) (19.1) Minimum pension liability ................ 8.2 8.2 ----- -------- Comprehensive income ....................... 951.2 Capital contributions from parent company ........................... 42.5 42.5 Dividend paid to parent company .................................. (466.0) (466.0) Minority interest .......................... (4.5) (4.5) ----- -------- -------- ------ -------- Balance at December 31, 2000 ............... $10.0 $4,998.9 $ 330.1 $ 76.9 $5,415.9 ===== ======== ======== ====== ========
The accompanying notes are an integral part of these consolidated financial statements. 74 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, ---------------------------------------- 2000 1999 1998 --------- ---------- ---------- (in millions) Cash flows from operating activities: Net income ..................................................... $ 840.1 $ 150.7 $ 442.1 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of discount--fixed maturities ................... (121.8) (77.9) (55.6) Realized investment gains, net ............................... (83.9) (175.2) (106.1) Change in deferred policy acquisition costs .................. (334.0) (281.3) (173.8) Depreciation and amortization ................................ 98.6 74.3 90.2 Net cash flows from trading securities ....................... (147.5) (16.2) 4.2 (Increase) decrease in accrued investment income ............. (70.0) (116.3) 21.9 Decrease in premiums and accounts receivable ................. 0.8 11.8 131.3 Increase in other assets and other liabilities, net .......... (546.4) (218.7) (427.4) Increase in policy liabilities and accruals, net ............. 1,776.9 2,253.6 1,347.4 Loss on sale of subsidiaries ................................. -- 21.3 -- Increase (decrease) in income taxes .......................... 434.6 (4.2) 16.6 Initial cash transferred to the closed block ................. (158.6) -- -- Contribution from the closed block ........................... (124.1) -- -- --------- ---------- --------- Net cash provided by operating activities ......................... 1,564.7 1,621.9 1,290.8 Cash flows from investing activities: Sales of: Fixed maturities held-to-maturity ............................ -- 28.7 8.5 Fixed maturities available-for-sale .......................... 4,896.8 9,824.0 21,079.2 Equity securities available-for-sale ......................... 742.9 182.7 249.2 Real estate .................................................. 66.4 1,286.3 640.3 Short-term investments and other invested assets ............. 101.9 764.4 926.3 Maturities, prepayments and scheduled redemptions of: Fixed maturities held-to-maturity ............................ 1,553.9 1,777.1 2,166.9 Fixed maturities available-for-sale .......................... 1,394.2 1,880.3 2,162.3 Short-term investments and other invested assets ............. 459.9 311.8 79.4 Mortgage loans on real estate ................................ 1,429.9 1,509.0 1,849.8 Purchases of: Fixed maturities held-to-maturity ............................ (1,860.8) (2,715.1) (2,428.5) Fixed maturities available-for-sale .......................... (7,553.0) (12,660.6) (24,118.7) Equity securities available-for-sale ......................... (511.6) (384.1) (384.5) Real estate .................................................. (46.0) (197.2) (152.0) Short-term investments and other invested assets ............. (818.5) (715.4) (1,103.0) Mortgage loans on real estate issued ......................... (1,605.8) (2,410.7) (2,265.3) Cash received related to acquisition of business ............... 141.3 -- -- Net cash received (paid) related to sale of subsidiaries ..... 267.2 (206.5) -- Net cash paid for acquisition of subsidiary .................. -- (200.4) -- Other, net ..................................................... 22.8 (7.9) (13.0) --------- ---------- ---------- Net cash used in investing activities .......................... (1,318.5) (1,933.6) (1,303.1) ========= ========== ==========
The accompanying notes are an integral part of these consolidated financial statements. 75 JOHN HANCOCK LIFE INSURANCE COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)
Year Ended December 31, ---------------------------------- 2000 1999 1998 --------- --------- --------- (in millions) Cash flows from financing activities: Issuance of common stock ........................................... $ 10.0 -- -- Contribution from Parent ........................................... 1,552.0 Payments to eligible policyholders under Plan of Reorganization .... (1,076.7) -- -- Dividend paid to parent company .................................... (466.0) -- -- Proceeds from issuance of preferred stock .......................... -- $ 68.2 -- Universal life and investment--type contract deposits .............. 8,148.3 8,365.9 $ 8,214.8 Universal life and investment-type contract maturities and withdrawals ...................................................... (7,158.8) (8,144.0) (7,204.1) Issuance of long-term debt ......................................... 20.0 6.0 77.0 Repayment of long-term debt ........................................ (73.2) (15.5) (298.1) Net (decrease) increase in commercial paper ........................ (158.3) (30.5) 60.4 --------- --------- --------- Net cash provided by financing activities ........................ 797.3 250.1 850.0 --------- --------- --------- Net increase (decrease) in cash and cash equivalents ............. 1,043.5 (61.6) 837.7 Cash and cash equivalents at beginning of year ........................ 1,797.7 1,859.3 1,021.6 --------- --------- --------- Cash and cash equivalents at end of year .............................. $ 2,841.2 $ 1,797.7 $ 1,859.3 ========= ========= =========
The accompanying notes are an integral part of these consolidated financial statement. 76 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1--Summary of Significant Accounting Policies John Hancock Life Insurance Company (the Company), formerly known as John Hancock Mutual Life Insurance Company (the Mutual Company) and Subsidiaries, is a diversified financial services organization that provides a broad range of insurance and investment products and investment management and advisory services. Reorganization and Initial Public Offering In connection with the Mutual Company's Plan of Reorganization (the Plan), effective February 1, 2000, the Mutual Company converted from a mutual life insurance company to a stock life insurance company (i.e., demutualized) and became a wholly-owned subsidiary of John Hancock Financial Services, Inc. (JHFS or the parent company), which is a holding company. All policyholder membership interests in the Mutual Company were extinguished on that date and eligible policyholders of the Mutual Company received, in the aggregate, 212.8 million shares of common stock, $1,438.7 million of cash and $43.7 million policy credits as compensation. In addition, the Company established a closed block, to fund the guaranteed benefits and dividends of certain participating insurance policies. In connection with the Plan, the Mutual Company changed its name to John Hancock Life Insurance Company. In addition, on February 1, 2000, JHFS completed its initial public offering (IPO) in which 102.0 million shares of common stock were issued at a price of $17.00 per share. Net proceeds from the IPO were $1,657.7 million, of which $105.7 million was retained by JHFS and $1,552.0 million was contributed to the Company. Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its majority-owned and controlled subsidiaries. Less than majority-owned entities in which the Company has at least a 20% interest are accounted for using the equity method. All significant intercompany transactions and balances have been eliminated. As of October 1, 2000, the Company sold 100% of the common stock of John Hancock Reassurance Company Ltd. (JHReCO), a Bermuda based subsidiary, to JHFS for cash of $44.9 million. The sale has been accounted for as a de-pooling of interests, and accordingly all prior period consolidated financial statements have been restated to exclude the results of operations, financial position, and cash flows of JHReCO from the Company's financial statements. No gain or loss was recognized on the transaction. The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Investments In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities", the Company is required to classify its investments into one of three categories: held-to-maturity, available-for-sale or trading. The Company determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designation as of each balance sheet date. Fixed maturity investments include bonds, mortgage-backed securities, and redeemable preferred stock and are classified as held-to-maturity or available-for-sale. Bonds and mortgage-backed securities which the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and carried at amortized cost. Fixed maturity investments not classified as held-to-maturity are classified as available-for-sale and are carried at fair value. Unrealized gains and losses related to available-for-sale securities are reflected in shareholder's equity, net of related amortization of deferred policy acquisition costs, amounts credited to participating pension contractholders and applicable taxes. The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization is included in investment income. The amortized cost of fixed maturity investments is adjusted for impairments in value deemed to be other than temporary. 77 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) For the mortgage-backed bond portion of the fixed maturity investment portfolio, the Company recognizes income using a constant effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from anticipated prepayments, the effective yield is recalculated to reflect actual payments to date, and anticipated future payments and any resulting adjustment is included in net investment income. Equity securities include common stock and non-redeemable preferred stock. Equity securities that have readily determinable fair values are carried at fair value. For equity securities which the Company has classified as available-for-sale, unrealized gains and losses are reflected in shareholder's equity as described above. Impairments in value deemed to be other than temporary are reported as a component of realized investment gains (losses). Gains and losses, both realized and unrealized, on equity securities classified as trading are included in net investment income. Mortgage loans on real estate are carried at unpaid principal balances adjusted for amortization of premium or discount, less allowance for probable losses. When it is probable that the Company will be unable to collect all amounts of principal and interest due according to the contractual terms of the mortgage loan agreement, the loan is deemed to be impaired and a valuation allowance for probable losses is established. The valuation allowance is based on the present value of the expected future cash flows, discounted at the loan's original effective interest rate, or on the collateral value of the loan if the loan is collateral dependent. Any change to the valuation allowance for mortgage loans on real estate is reported as a component of realized investment gains (losses). Interest received on impaired mortgage loans on real estate is included in interest income in the period received. If foreclosure becomes probable, the measurement method used is collateral value. Foreclosed real estate is then recorded at the collateral's fair value at the date of foreclosure, which establishes a new cost basis. Investment real estate, which the Company has the intent to hold for the production of income, is carried at depreciated cost, using the straight-line method of depreciation, less adjustments for impairments in value. In those cases where it is determined that the carrying amount of investment real estate is not recoverable, an impairment loss is recognized based on the difference between the depreciated cost and fair value of the asset. The Company reports impairment losses as part of realized investment gains (losses). Real estate to be disposed of is carried at the lower of cost or fair value less costs to sell. Any change to the valuation allowance for real estate to be disposed of is reported as a component of realized investment gains (losses). The Company does not depreciate real estate to be disposed of. During 1998, the Company made a strategic decision to sell the majority of its commercial real estate portfolio. Properties with a carrying value of $43.7 million, $979.7 million and $512.0 million were sold in 2000, 1999 and 1998, respectively. As of December 31, 2000, the plan to divest the Company of the majority of its commercial real estate portfolio is substantially complete. Policy loans are carried at unpaid principal balances which approximate fair value. Short-term investments are carried at amortized cost. Partnership and joint venture interests in which the Company does not have control or a majority ownership interest are recorded using the equity method of accounting and included in other invested assets. Realized investment gains and losses, other than those related to separate accounts for which the Company does not bear the investment risk, are determined on the basis of specific identification and are reported net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholder accounts. 78 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Derivative Financial Instruments The Company uses futures contracts, interest rate swap, cap and floor agreements, swaptions and currency rate swap agreements for other than trading purposes to hedge and manage its exposure to changes in interest rate levels, and foreign exchange rate fluctuations, and to manage duration mismatch of assets and liabilities. The Company also uses equity collar agreements to reduce its exposure to market fluctuations in certain equity securities. The Company uses futures contracts principally to hedge risks associated with interest rate fluctuations on sales of guaranteed investment contracts and funding agreements. Futures contracts represent commitments to either purchase or sell securities at a specified future date and at a specified price or yield. The Company uses interest rate swap, cap and floor agreements and swaptions for the purpose of converting the interest rate characteristics (fixed or variable) of certain investments to more closely match its liabilities. Interest rate swap agreements are contracts with a counterparty to exchange interest rate payments of a differing character (e.g., fixed-rate payments exchanged for variable-rate payments) based on an underlying principal balance (notional principal) to hedge against interest rate changes. Interest rate cap and floor agreements are contracts with a counterparty which require the payment of a premium for the right to receive payments for the difference between the cap or floor interest rate and a market interest rate on specified future dates based on an underlying principal balance (notional principal) to hedge against rising and falling interest rates. Swaptions entitle the Company to receive settlement payments from other parties on specified expiration dates, contingent on future interest rates. The amount of such settlement payments, if any, is determined by the present value of the difference between the fixed rate on a market rate swap and the strike rate multiplied by the notional amount. Currency rate swap agreements are used to manage the Company's exposure to foreign exchange rate fluctuations. Currency rate swap agreements are contracts to exchange the currencies of two different countries at the same rate of exchange at specified future dates. The Company invests in common stock that is subject to fluctuations from market value changes in stock prices. The Company sometimes seeks to reduce its market exposure to such holdings by entering into equity collar agreements. A collar consists of a call option that limits the Company's potential for gain from appreciation in the stock price as well as a put option that limits the Company's potential for loss from a decline in the stock price. Futures contracts are carried at fair value and require daily cash settlement. Changes in the fair value of futures contracts that qualify as hedges are deferred and recognized as an adjustment to the hedged asset or liability. The net differential to be paid or received on interest rate swap agreements and currency rate swap agreements is accrued and recognized as a component of net investment income. The related amounts due to or from counterparties are included in accrued investment income receivable or payable. Premiums paid for interest rate cap and floor agreements and swaptions are deferred and amortized to net investment income on a straight-line basis over the term of the agreements. The unamortized premium is included in other assets. Amounts earned on interest rate cap and floor agreements and swaptions are recorded as an adjustment to net investment income. Settlements received on swaptions are deferred and amortized over the life of the hedged assets as an adjustment to yield. 79 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Interest rate swap, cap and floor agreements, swaptions and currency rate swap agreements which hedge instruments designated as available-for-sale are adjusted to fair value with the resulting unrealized gains and losses, net of related taxes, included in shareholder's equity. The net unrealized gain (losses) on derivatives hedging available-for-sale instruments included in shareholder's equity was ($181.2) million, $86.1 million, and ($128.1) million, at December 31, 2000, 1999 and 1998, respectively. The change in net unrealized gain (losses) for derivatives recorded as part of other comprehensive income for the years ended December 31, 2000, 1999 and 1998 was ($267.3) million, $214.2 million, and ($68.4) million, respectively. The fair value of those derivatives used to hedge items other than available-for-sale instruments is not recognized in the financial statements. Equity collar agreements are carried at fair value and are included in other invested assets, with the resulting unrealized gains and losses included in realized investment gains (losses). Hedge accounting is applied after the Company determines that the items to be hedged expose it to interest or price risk, designates these financial instruments as hedges and assesses whether the instruments reduce the hedged risks through the measurement of changes in the value of the instruments and the items being hedged at both inception and throughout the hedge period. From time to time, futures contracts, interest rate swaps, cap and floor agreements, swaptions and currency rate swap agreements are terminated. If the terminated position was accounted for as a hedge, realized gains or losses are deferred and amortized over the remaining lives of the hedged assets or liabilities. Realized and unrealized changes in fair value of derivatives designated with items that no longer exist or are no longer probable of occurring are recorded as a component of the gain or loss arising from the disposition of the designated item or included in income when it is determined that the item is no longer probable of occurring. Changes in the fair value of derivatives no longer effective as hedges are recognized in income from the date the derivative becomes ineffective until their expiration. Revenue Recognition Premiums from participating and non-participating traditional life insurance and annuity policies with life contingencies are recognized as income when due. Premiums from universal life and investment-type contracts are reported as deposits to policyholders' account balances. Revenues from these contracts consist of amounts assessed during the period against policyholders' account balances for mortality charges, policy administration charges and surrender charges. Premiums for contracts with a single premium or a limited number of premium payments, due over a significantly shorter period than the total period over which benefits are provided, are recorded in income when due. The portion of such premium that is not required to provide for all benefits and expenses is deferred and recognized in income in a constant relationship to insurance in force or, for annuities, the amount of expected future benefit payments. Premiums from long-term care insurance contracts are recognized as income when due. Premiums from group life and health insurance contracts are recognized as income over the period to which the premiums relate in proportion to the amount of insurance protection provided. Property and casualty insurance premiums are recognized as earned over the terms of the contracts. 80 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Investment advisory, transfer agent, distribution and service fees are recognized as revenues when services are performed. Commissions related to security transactions and related expenses are recognized as income on the trade date. Contingent deferred selling charge commissions are recognized as income in the year received. Selling commissions paid to the selling broker/dealer for sales of mutual funds that do not have a front-end sales charge are deferred and amortized on a straight-line basis over periods not exceeding six years. This is the approximate period of time expected to be benefited and during which fees earned pursuant to Rule 12b-1 distribution plans are received from the funds and contingent deferred sales charges are received from shareholders of the funds. Future Policy Benefits and Policyholders' Funds Future policy benefits for participating traditional life insurance policies are based on the net level premium method. This net level premium reserve is calculated using the guaranteed mortality and dividend fund interest rates, which range from 2.5% to 8.0%. The liability for annual dividends represents the accrual of annual dividends earned. Settlement dividends are accrued in proportion to gross margins over the life of the contract. For non-participating traditional life insurance policies, future policy benefits are estimated using a net level premium method on the basis of actuarial assumptions as to mortality, persistency, interest and expenses established at policy issue. Assumptions established at policy issue as to mortality and persistency are based on the Company's experience, which, together with interest and expense assumptions, include a margin for adverse deviation. Benefit liabilities for annuities during the accumulation period are equal to accumulated contractholders' fund balances and after annuitization are equal to the present value of expected future payments. Interest rates used in establishing such liabilities range from 2.5% to 8.0% for life insurance liabilities, from 2.0% to 14.2% for individual annuity liabilities and from 2.0% to 12.6% for group annuity liabilities. Policyholders' funds for universal life and investment-type products, including guaranteed investment contracts and funding agreements, are equal to the policyholder account values before surrender charges. As of December 31, 2000, the Company had approximately $6.3 billion of funding agreements, none of which contains early termination provisions. Policy benefits that are charged to expense include benefit claims incurred in the period in excess of related policy account balances and interest credited to policyholders' account balances. Interest crediting rates range from 3.0% to 9.0% for universal life products and from 4.6% to 16.0% for investment-type products. Future policy benefits for long-term care insurance policies are based on the net level premium method. Assumptions established at policy issue as to mortality, morbidity, persistency, interest and expenses, which include a margin for adverse deviation, are based on estimates developed by management. Interest rates used in establishing such liabilities range from 6.0% to 8.5%. Liabilities for unpaid claims and claim expenses include estimates of payments to be made on reported individual and group life, long-term care, and group accident and health insurance claims and estimates of incurred but not reported claims based on historical claims development patterns. Estimates of future policy benefit reserves, claim reserves and expenses are reviewed continually and adjusted as necessary; such adjustments are reflected in current earnings. Although considerable variability is inherent in such estimates, management believes that future policy benefit reserves and unpaid claims and claims expense reserves are adequate. 81 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Property and casualty reserves include loss reserve estimates based on claims reported and unreported and estimates of future expenses to be incurred in settlement of the claims provided for in the loss reserves estimates. These liabilities include estimates of future trends in claim severity and frequency and other factors that could vary as the losses are ultimately settled. During 1999, the Company sold the rest of its property and casualty business. Participating Insurance Participating business represents approximately 86.3%, 88.1%, and 87.7% of the Company's life insurance in force, 97.9%, 98.3%, and 98.4% of the number of life insurance policies in force, and 99.6%, 97.4%, and 97.3% of life insurance premiums in 2000, 1999 and 1998, respectively. The portion of earnings allocated to participating pension contractholders that cannot be expected to inure to the Company is excluded from net income and shareholder's equity. The amount of policyholders' dividends to be paid is approved annually by the Company's Board of Directors. The determination of the amount of policyholder dividends is complex and varies by policy type. In general, the aggregate amount of policyholders' dividends is related to actual interest, mortality, morbidity, persistency and expense experience for the year and judgment as to the appropriate level of statutory surplus to be retained by the Company. For policies included in the closed block, expense experience is not included in determining policyholders' dividends. Deferred Policy Acquisition Costs Costs that vary with, and are related primarily to, the production of new business have been deferred to the extent that they are deemed recoverable. Such costs include commissions, certain costs of policy issue and underwriting, and certain agency expenses. For participating traditional life insurance policies, such costs are being amortized over the life of the contracts at a constant rate based on the present value of the estimated gross margin amounts expected to be realized over the lives of the contracts. Estimated gross margin amounts include anticipated premiums and investment results less claims and administrative expenses, changes in the net level premium reserve and expected annual policyholder dividends. For universal life insurance contracts and investment-type products, such costs are being amortized generally in proportion to the present value of expected gross profits arising principally from surrender charges and investment results, and mortality and expense margins. The effects on the amortization of deferred policy acquisition costs of revisions to estimated gross margins and profits are reflected in earnings in the period such estimated gross margins and profits are revised. For non-participating term life and long-term care insurance products, such costs are being amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. Amortization expense was $182.9 million, $214.7 million, and $302.4 million in 2000, 1999 and 1998, respectively. Amortization of deferred policy acquisition costs is allocated to: (1) realized investment gains and losses for those products that realized gains and losses have a direct impact on the amortization of deferred policy acquisition costs; (2) unrealized investment gains and losses, net of tax, to provide for the effect on the deferred policy acquisition cost asset that would result from the realization of unrealized gains and losses on assets backing participating traditional life insurance and universal life and investment-type contracts; and (3) a separate component of benefits and expenses to reflect amortization related to the gross margins or profits, excluding realized gains and losses, relating to policies and contracts in force. 82 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Realized investment gains and losses related to certain products have a direct impact on the amortization of deferred policy acquisition costs as such gains and losses affect the amount and timing of profit emergence. Accordingly, to the extent that such amortization results from realized gains and losses, management believes that presenting realized investment gains and losses net of related amortization of deferred policy acquisition costs provides information useful in evaluating the operating performance of the Company. This presentation may not be comparable to presentations made by other insurers. Cash and Cash Equivalents Cash and cash equivalents include cash and all highly liquid debt investments with a maturity of three months or less when purchased. Goodwill and Value of Business Acquired The excess of cost over the fair value of the net assets of businesses acquired was $228.6 million and $155.3 million at December 31, 2000 and 1999, respectively, and is included in other assets in the consolidated balance sheets. Goodwill is amortized on systematic bases over periods not exceeding 40 years, which correspond with the benefits estimated to be derived from the acquisitions. Accumulated amortization was $63.6 million and $43.3 million at December 31, 2000 and 1999, respectively. Amortization expense included in other operating costs and expenses was $20.3 million, $9.7 million, and $9.1 million, in 2000, 1999 and 1998, respectively. The Company reevaluates the recoverability of recorded goodwill based on the undiscounted cash flows of the related business whenever significant events or changes indicate an impairment may exist. If the undiscounted cash flows do not support the amount recorded, an impairment is recognized by a charge to current operations to reduce the carrying value of the goodwill based on the expected discounted cash flows of the related business. The Company records an asset representing the present value of future profits of insurance policies inforce related to the businesses acquired. This asset is recorded as the value of business acquired (VOBA) and amounted to $340.0 million and $112.4 million at December 31, 2000 and 1999, respectively, and is included in other assets in the consolidated financial statements. VOBA is amortized in proportion to the present value of expected gross profits. Amortization expense included in other operating costs and expenses was $4.9 million, $1.3 million and $1.7 million in 2000, 1999 and 1998 respectively. On October 1, 1999, The Maritime Life Assurance Company (Maritime), an indirect majority owned subsidiary of the Company, completed its purchase of Aetna Canada Holdings Limited (Aetna Canada) for approximately $296 million. On March 1, 2000, the Company acquired the individual long-term care insurance business of Fortis, Inc. (Fortis) through a coinsurance agreement for approximately $165 million. The acquisitions were recorded under the purchase method of accounting and, accordingly, the operating results have been included in the Company's consolidated results of operations from the applicable date of acquisition. Each purchase price was allocated to the assets acquired and the liabilities assumed based on estimated fair values, with the excess of the applicable purchase price over the estimated fair values recorded as goodwill. The goodwill calculation related to the Fortis acquisition is preliminary and further refinements might be necessary and are expected to be finalized in 2001. The unaudited pro forma revenues and net income, assuming that the acquisition of Aetna Canada had occurred at the beginning of 1999, were $7,899.2 million and $158.4 million, respectively, for the year ended December 31, 1999. The pro forma results, assuming the acquisition of Fortis had taken place as of the beginning of 2000 and 1999, respectively, would not be materially different from the reported results. 83 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Separate Accounts Separate accounts assets and liabilities reported in the accompanying consolidated balance sheets represent funds that are administered and invested by the Company to meet specific investment objectives of the contractholders. Investment income and investment gains and losses generally accrue directly to such contractholders who bear the investment risk, subject in some cases to minimum guaranteed rates. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company. Separate account assets are reported at fair value. Deposits, net investment income and realized investment gains and losses of separate accounts are not included in the revenues of the Company. Fees charged to contractholders, principally mortality, policy administration and surrender charges, are included in universal life and investment-type product charges. Reinsurance The Company utilizes reinsurance agreements to provide for greater diversification of business, allow management to control exposure to potential losses arising from large risks and provide additional capacity for growth. Assets and liabilities related to reinsurance ceded contracts are reported on a gross basis. The accompanying statements of income reflect premiums, benefits and settlement expenses net of reinsurance ceded. Reinsurance premiums, commissions, expense reimbursements, benefits and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Federal Income Taxes The provision for federal income taxes includes amounts currently payable or recoverable and deferred income taxes, computed under the liability method, resulting from temporary differences between the tax basis and book basis of assets and liabilities. A valuation allowance is established for deferred tax assets when it is more likely than not that an amount will not be realized. Foreign subsidiaries and U.S. subsidiaries operating outside of the United States are taxed under applicable foreign statutory rates. Foreign Currency Translation The assets and liabilities of operations in foreign currencies are translated into United States dollars at current exchange rates. Revenues and expenses are translated at average rates during the year. The resulting net translation adjustments for each year are accumulated and included in shareholder's equity. Gains or losses on foreign currency transactions are reflected in earnings. Severance In 1999, the Company initiated a restructuring plan to reduce costs and increase future operating efficiency by consolidating portions of its operations. The plan consists primarily of reducing staff in the home office and terminating certain operations outside the home office. In connection with the restructuring plan, approximately 391 employees have been or will be terminated. These employees are or have been associated with operations in our Boston office and outside the home office. As of December 31, 2000, the liability for employee termination costs included in other liabilities was $20.6 million. Employee termination costs, included in other operating costs and expenses, were $18.8 million and $26.3 million for the years ended December 31, 2000 and 1999, respectively. Of the total number of employees affected, approximately 364 have been terminated, having received benefit payments of approximately $24.5 million. 84 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Accounting Changes In December 2000, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position (SOP) 00-3, "Accounting by Insurance Enterprises for Demutualizations and Formations of Mutual Insurance Holding Companies and Certain Long-Duration Participating Contracts." The SOP, which was adopted with respect to accounting for demutualization expenses by the Company on December 15, 2000, requires that demutualization related expenses be classified as a single line item within income from continuing operations and should not be classified as an extraordinary item. The adoption of SOP 00-3 resulted in the reclassification of demutualization expenses previously recorded as an extraordinary item in 1999 and 1998 of $93.6 million and $11.7 million, respectively (net of tax of $2.6 million and $6.3 million, respectively). The remaining provisions of this SOP, which will require (1) the inclusion of all closed block activity together with all other assets, liabilities, revenues and expenses and (2) recognition of a policyholder dividend obligation that represents cumulative actual closed block earnings in excess of expected periodic amounts calculated at the date of the demutualization, are effective no later than December 31, 2001. See Note 6 for a summary description of the closed block assets, liabilities, revenues and expenses, which do not include the policyholder dividend obligation that will be required in 2001. The Company currently is evaluating the effect that establishing the policyholder dividend obligation will have on its results of operations and financial position. That impact is not known at this time. In April 1998, the AICPA issued SOP 98-5, "Reporting the Costs of Start-Up Activities." The SOP, which was adopted by the Company on January 1, 1999, requires that start-up costs capitalized prior to January 1, 1999 be written-off and any future start-up costs be expensed as incurred. The adoption of SOP 98-5 resulted in a charge to operations of $9.7 million (net of tax of $5.9 million) and was accounted for as a cumulative effect of an accounting change. In March 1998, the Accounting Standards Executive Committee of the AICPA issued SOP 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use." SOP 98-1 provides guidance for determining whether computer software is for internal use and when costs incurred for internal use software are to be capitalized. SOP 98-1 was adopted by the Company on January 1, 1999. The adoption of SOP 98-1 did not have a material impact on the Company's consolidated financial statements. SOP 98-7, "Deposit Accounting: Accounting for Insurance and Reinsurance Contracts That Do Not Transfer Insurance Risk," provides guidance on how to account for insurance and reinsurance contracts that do not transfer insurance risk under a method referred to as deposit accounting. SOP 98-7 is effective for fiscal years beginning after June 15, 1999. SOP 98-7 did not have a material impact on the Company's consolidated financial statements. 85 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) Recent Accounting Pronouncements In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities--Deferral of the Effective Date of FASB Statement 133." This Statement amends SFAS No. 133 to defer its effective date for one year, to fiscal years beginning after June 15, 2000. In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities--an amendment of SFAS No. 133." This Statement makes certain changes in the hedging provisions of SFAS No. 133, and is effective concurrent with SFAS No. 133. As amended, SFAS No. 133 requires all derivatives to be recognized on the balance sheet at fair value, and establishes special accounting for the following three types of hedges: fair value hedges, cash flow hedges, and hedges of foreign currency exposures of net investments in foreign operations. Special accounting for qualifying hedges provides for matching the timing of gain or loss recognition on the hedging instrument with the recognition of the corresponding changes in value of the hedged item. If the derivative is a hedge, depending on the nature of the hedge, changes in the fair value of derivatives will either be offset against the change in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be recognized immediately in earnings and will be included in net realized and other investment gains. As a result, such amounts will not be included in the determination of the Company's segment after tax operating income. The adoption of SFAS No. 133, as amended, will result in an increase in other comprehensive income of $58.8 million (net of tax of $31.7 million) as of January 1, 2001 that will be accounted for as the cumulative effect of an accounting change. In addition, the adoption of SFAS No. 133, as amended, will result in a charge to operations of $26.2 million (net of tax of $14.1 million) as of January 1, 2001, that will be accounted for as the cumulative effect of an accounting change. The Company believes that its current risk management philosophy will remain largely unchanged after adoption of the Statement. SFAS No. 133, as amended, precludes the designation of held-to-maturity fixed maturity investment securities as hedged items in hedging relationships where the hedged risk is interest rate risk. As a result, in connection with the adoption of the Statement and consistent with the provisions of the Statement, on January 1, 2001, the Company will reclassify approximately $12.1 billion of its held-to-maturity fixed maturity investment portfolio to the available-for-sale category. This will result in an additional increase in other comprehensive income of $178.6 million (net of tax of $96.2 million) as of January 1, 2001. In September 2000, the FASB issued SFAS No 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," which replaces SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." The Statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. Those standards are based on consistent application of a financial components approach that focuses on control. Under that approach, after a transfer of financial assets, the Company recognizes the financial and servicing assets it controls and the liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. The Statement provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. The Statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001. 86 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 1--Summary of Significant Accounting Policies (continued) In December 1999, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin 101 (SAB 101), "Revenue Recognition in Financial Statements." SAB 101 clarifies the SEC staff's views on applying generally accepted accounting principles to revenue recognition in financial statements. In March 2000, the SEC issued an amendment, SAB 101A, which deferred the effective date of SAB 101. In June 2000, the SEC issued a second amendment, SAB 101B, which deferred the effective date of SAB 101 to no later than the fourth fiscal quarter of fiscal years beginning after December 15, 1999. The Company adopted SAB 101 in the fourth quarter of fiscal 2000. The adoption of SAB 101 did not have a material impact on the Company's results of operation or financial position. Codification In March 1998, the National Association of Insurance Commissioners (NAIC) adopted codified statutory accounting principles (Codification) effective January 1, 2001. Codification changes prescribed statutory accounting practices and results in changes to the accounting practices that the Company and its domestic life insurance subsidiaries will use to prepare their statutory-basis financial statements. The states of domicile of the Company and its domestic life insurance subsidiaries have adopted Codification as the prescribed basis of accounting on which domestic insurers must report their statutory-basis results effective January 1, 2001. The cumulative effect of changes in accounting principles adopted to conform to the requirements of Codification will be reported as an adjustment to surplus as of January 1, 2001. Management believes that, although the implementation of Codification will have a negative impact on the Company and its domestic life insurance subsidiaries' statutory-basis capital and surplus, the Company and its domestic subsidiaries will remain in compliance with all regulatory and contractual obligations. Note 2-- Transactions with Parent The Company provides JHFS with personnel, property and facilities in carrying out certain of its corporate functions. The Company annually determines a fee for these services and facilities based on a number of criteria. The amount of the service fee charged to JHFS was $19.8 million in 2000. 87 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments The following information summarizes the components of net investment income and realized investment gains, net:
Year Ended December 31, --------------------------------- 2000 1999 1998 --------- --------- --------- (in millions) Net Investment Income Fixed maturities ...................................................... $ 2,281.6 $ 2,495.5 $ 2,207.5 Equity securities ..................................................... 50.3 62.6 18.7 Mortgage loans on real estate ......................................... 742.1 831.7 781.2 Real estate ........................................................... 97.1 158.4 415.7 Policy loans .......................................................... 24.5 109.8 111.9 Short-term investments ................................................ 146.1 92.3 45.3 Other ................................................................. 183.0 165.3 181.3 --------- --------- --------- Gross investment income ............................................... 3,524.7 3,915.6 3,761.6 Less investment expenses ............................................ 273.7 347.1 433.6 --------- --------- --------- Net investment income ............................................... $ 3,251.0 $ 3,568.5 $ 3,328.0 ========= ========= ========= Net Realized Investment Gains (Losses), Net of Related Amortization of Deferred Policy Acquisition Costs and Amounts Credited to Participating Pension Contractholders Fixed maturities ...................................................... $ (128.6) $ (34.5) $ 110.3 Equity securities ..................................................... 204.7 113.5 115.2 Mortgage loans on real estate and real estate ......................... (13.1) 143.5 (15.6) Derivatives and other invested assets ................................. 26.9 38.5 16.5 Amortization adjustment for deferred policy acquisition costs ......... 0.9 (50.5) (41.2) Amounts credited to participating pension contractholders ............. (6.9) (35.3) (79.1) --------- --------- --------- Net realized investment gains, net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholders ............................................. $ 83.9 $ 175.2 $ 106.1 ========= ========= =========
88 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments (continued) Gross gains of $308.7 million in 2000, $192.3 million in 1999, and $267.8 million in 1998, and gross losses of $123.6 million in 2000, $176.8 million in 1999, and $92.9 million in 1998, were realized on the sale of available-for-sale securities. The Company's investments in held-to-maturity securities and available-for-sale securities are summarized below:
Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---------- ---------- ---------- ---------- (in millions) December 31, 2000 Held-to-Maturity: Corporate securities ................................ $ 10,691.1 $ 459.2 $ 665.7 $ 10,484.6 Mortgage-backed securities .......................... 1,104.2 10.3 48.2 1,066.3 Obligations of states and political subdivisions .... 87.7 3.0 0.7 90.0 Debt securities issued by foreign governments ....... 5.6 4.7 -- 10.3 ---------- -------- ------- ---------- Total ............................................. $ 11,888.6 $ 477.2 $ 714.6 $ 11,651.2 ========== ======== ======= ========== Available-for-Sale: Corporate securities ................................ $ 10,793.5 $ 485.5 $ 415.6 $ 10,863.4 Mortgage-backed securities .......................... 3,430.4 82.2 25.2 3,487.4 Obligations of states and political subdivisions .... 24.8 1.7 -- 26.5 Debt securities issued by foreign governments ....... 1,354.1 112.3 12.7 1,453.7 U.S. Treasury securities and obligations of U.S. government corporations and agencies .............. 187.5 5.3 0.3 192.5 ---------- -------- ------- ---------- Total fixed maturities ............................ 15,790.3 687.0 453.8 16,023.5 Equity securities ................................... 830.6 360.0 95.7 1,094.9 ---------- -------- ------- ---------- Total ............................................. $ 16,620.9 $1,047.0 $ 549.5 $ 17,118.4 ========== ======== ======= ==========
89 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments (continued)
Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---------- ---------- ---------- ---------- (in millions) December 31, 1999 Held-to-Maturity: Corporate securities ................................ $ 12,523.0 $ 390.3 $ 680.3 $ 12,233.0 Mortgage-backed securities .......................... 1,188.4 5.0 68.5 1,124.9 Obligations of states and political subdivisions .... 59.7 1.8 4.4 57.1 Debt securities issued by foreign governments ....... 5.0 5.0 -- 10.0 U.S. Treasury securities and obligations of U.S. government corporations and agencies .............. 14.1 -- 0.4 13.7 ---------- ------- ------- ---------- Total ............................................. $ 13,790.2 $ 402.1 $ 753.6 $ 13,438.7 ========== ======= ======= ========== Available-for-Sale: Corporate securities ................................ $ 11,103.0 $ 304.0 $ 431.1 $ 10,975.9 Mortgage-backed securities .......................... 4,168.5 18.6 109.9 4,077.2 Obligations of states and political subdivisions .... 68.9 5.0 -- 73.9 Debt securities issued by foreign governments ....... 1,519.2 79.0 49.1 1,549.1 U.S. Treasury securities and obligations of U.S. government corporations and agencies .............. 291.3 1.6 9.8 283.1 ---------- ------- ------- ---------- Total fixed maturities ............................ 17,150.9 408.2 599.9 16,959.2 Equity securities ................................... 1,086.2 305.9 161.9 1,230.2 ---------- ------- ------- ---------- Total ............................................. $ 18,237.1 $ 714.1 $ 761.8 $ 18,189.4 ========== ======= ======= ==========
90 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments (continued) The amortized cost and fair value of fixed maturities at December 31, 2000, by contractual maturity, are shown below:
Amortized Fair Cost Value --------- --------- (in millions) Held-to-Maturity: Due in one year or less ........................... $ 901.6 $ 919.4 Due after one year through five years ............. 3,332.4 3,396.6 Due after five years through ten years ............ 3,080.9 3,144.0 Due after ten years ............................... 3,469.5 3,124.9 --------- --------- 10,784.4 10,584.9 Mortgage-backed securities ........................ 1,104.2 1,066.3 --------- --------- Total .......................................... $11,888.6 $11,651.2 ========= ========= Available-for-Sale: Due in one year or less ........................... $ 567.0 $ 575.6 Due after one year through five years ............. 3,363.0 3,356.3 Due after five years through ten years ............ 3,798.5 3,758.2 Due after ten years ............................... 4,631.4 4,846.0 --------- --------- 12,359.9 12,536.1 Mortgage-backed securities ........................ 3,430.4 3,487.4 --------- --------- Total .......................................... $15,790.3 $16,023.5 ========= =========
Expected maturities may differ from contractual maturities because eligible borrowers may exercise their right to call or prepay obligations with or without call or prepayment penalties. The sale of fixed maturities held-to-maturity relate to certain securities, with amortized cost of $24.3 million and $8.5 million for the years ended December 31, 1999 and 1998, respectively, which were sold due to a significant decline in the issuers' credit quality or as part of the sale of our property and casualty operations in 1999. The related net realized gains on the sales were $0.9 million in 1999. There were no such gains in 1998. The change in net unrealized gains (losses) on trading securities that has been included in earnings during 2000, 1999 and 1998 amounted to $7.9 million, $15.4 million, and ($6.6) million, respectively. The Company participates in a securities lending program for the purpose of enhancing income on securities held. At December 31, 2000 and 1999, $87.1 million and $278.1 million, respectively, of the Company's bonds and stocks, at market value, were on loan to various brokers/dealers, but were fully collateralized by cash and U.S. government securities in an account held in trust for the Company. The market value of the loaned securities is monitored on a daily basis, and the Company obtains additional collateral when deemed appropriate. 91 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments (continued) For 2000, 1999 and 1998, investment results passed through to participating pension contractholders as interest credited to policyholders' account balances amounted to $162.3 million, $170.8 million, and $178.1 million, respectively. Mortgage loans on real estate are evaluated periodically as part of the Company's loan review procedures and are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The allowance for losses is maintained at a level believed adequate by management to absorb estimated probable credit losses that exist at the balance sheet date. Management's periodic evaluation of the adequacy of the allowance for losses is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay (including the timing of future payments), the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires estimating the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Changes in the allowance for probable losses on mortgage loans on real estate and real estate to be disposed of are summarized below. Included in deductions in 2000 are $13.5 million of allowances for probable losses on mortgage loans transferred to the closed block.
Balance at Balance at Beginning End of of Year Additions Deductions Year ------- --------- ---------- ---------- (in millions) Year ended December 31, 2000 Mortgage loans on real estate ....... $110.4 $ 5.4 $ 45.8 $ 70.0 Real estate to be disposed of ....... 58.1 17.1 31.7 43.5 ------ ------ ------ ------ Total ............................... $168.5 $ 22.5 $ 77.5 $113.5 ====== ====== ====== ====== Year ended December 31, 1999 Mortgage loans on real estate ....... $111.0 $ 39.3 $ 39.9 $110.4 Real estate to be disposed of ....... 112.0 22.5 76.4 58.1 ------ ------ ------ ------ Total ............................... $223.0 $ 61.8 $116.3 $168.5 ====== ====== ====== ====== Year ended December 31, 1998 Mortgage loans on real estate ....... $127.3 $ 15.9 $ 32.2 $111.0 Real estate to be disposed of ....... 25.5 97.0 10.5 112.0 ------ ------ ------ ------ Total ............................... $152.8 $112.9 $ 42.7 $223.0 ====== ====== ====== ======
92 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments (continued) At December 31, 2000 and 1999, the total recorded investment in mortgage loans that are considered to be impaired under SFAS No. 114, "Accounting by Creditors for Impairment of a Loan," along with the related provision for losses were as follows:
December 31, ---------------- 2000 1999 ---- ---- (in millions) Impaired mortgage loans on real estate with provision for losses .................. $ 57.6 $ 147.1 Provision for losses .............................................................. (16.8) (43.2) ------ ------- Net impaired mortgage loans on real estate ........................................ $ 40.8 $ 103.9 ====== =======
The average recorded investment in impaired loans and the interest income recognized on impaired loans were as follows:
Year Ended December 31, ------------------------------- 2000 1999 1998 ---- ---- ---- (in millions) Average recorded investment in impaired loans .................... $ 102.4 $ 137.9 $ 210.8 Interest income recognized on impaired loans ..................... 2.9 4.9 2.7
The payment terms of mortgage loans on real estate may be restructured or modified from time to time. Generally, the terms of the restructured mortgage loans call for the Company to receive some form or combination of an equity participation in the underlying collateral, excess cash flows or an effective yield at the maturity of the loans sufficient to meet the original terms of the loans. Restructured commercial mortgage loans aggregated $68.3 million and $133.1 million as of December 31, 2000 and 1999, respectively. The expected gross interest income that would have been recorded had the loans been current in accordance with the original loan agreements and the actual interest income recorded were as follows:
Year Ended December 31, ------------------------------- 2000 1999 1998 ---- ---- ---- (in millions) Expected ................................ $ 5.8 $ 12.0 $ 23.7 Actual .................................. 5.2 7.9 12.6
93 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 3--Investments (continued) At December 31, 2000, the mortgage portfolio was diversified by geographic region and specific collateral property type as displayed below:
Carrying Geographic Carrying Property Type Amount Concentration Amount ------------- ------------- ------------- ------------- (in millions) (in millions) Apartments ......................... $ 2,082.4 East North Central ................ $ 907.8 Hotels ............................. 351.6 East South Central ................ 475.0 Industrial ......................... 784.3 Middle Atlantic ................... 1,115.8 Office buildings ................... 1,990.2 Mountain .......................... 312.6 Retail ............................. 1,284.3 New England ....................... 682.5 1-4 Family ......................... 71.8 Pacific ........................... 1,573.9 Mixed Use .......................... 234.9 South Atlantic .................... 1,678.9 Agricultural ....................... 2,104.2 West North Central ................ 296.1 Other .............................. 135.2 West South Central ................ 659.9 Canada/Other ...................... 1,336.4 Allowance for losses ............... (70.0) Allowance for losses .............. (70.0) --------- --------- Total ........................... $ 8,968.9 Total ............................. $ 8,968.9 ========= =========
Mortgage loans with outstanding principal balances of $27.8 million, bonds with amortized cost of $117.1 million and real estate with a carrying value of $1.1 million were non-income producing for the year ended December 31, 2000. Depreciation expense on investment real estate was $9.5 million, $8.1 million, and $41.7 million in 2000, 1999, and 1998, respectively. Accumulated depreciation was $66.2 million and $60.5 million at December 31, 2000 and 1999, respectively. Investments in unconsolidated joint ventures and partnerships accounted for by using the equity method of accounting totaled $183.6 million and $201.7 million at December 31, 2000 and 1999, respectively. Total combined assets of these joint ventures and partnerships were $1,235.0 million and $1,134.2 million (consisting primarily of investments), and total combined liabilities were $313.0 million and $267.1 million (including $124.8 million and $133.2 million of non-recourse notes payable to banks) at December 31, 2000 and 1999, respectively. Total combined revenues and expenses of such joint ventures and partnerships were $1,908.4 million and $1,720.0 million, respectively, resulting in $188.4 million of total combined income from operations before income taxes in 2000. Total combined revenues of such joint ventures and partnerships were $346.7 million and $1,435.6 million, and total combined expenses were $145.2 million and $1,128.0 million, respectively, resulting in $201.5 million and $307.6 million of total combined income from operations before income taxes in 1999 and 1998, respectively. Net investment income on investments accounted for on the equity method totaled $143.8 million, $65.1 million and $70.0 million in 2000, 1999, and 1998, respectively. 94 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 4--Derivatives The notional amounts, carrying values and estimated fair values of the Company's derivative instruments are as follows:
Assets (Liabilities) Number of Contracts/ ----------------------------------------------- Notional Amount 2000 1999 ---------------------------- ---------------------- ---------------------- Carrying Fair Carrying Fair 2000 1999 Value Value Value Value ----------- ------------ --------- --------- -------- --------- (in millions) Asset Hedges: Futures contracts to sell securities .. 5,874 19,288 $ (17.6) $ (17.6) $ 32.2 $ 32.2 Interest rate swap agreements Notional ......................... $6,896.1 $5,824.0 (178.2) (290.4) 82.9 94.7 Average fixed rate-paid .......... 6.90% 6.91% -- -- -- Average float rate-received ...... 6.67% 6.06% -- -- -- Interest rate cap agreements .......... $ 42.2 $ 80.0 0.1 0.1 0.2 0.2 Interest rate swaption agreements ..... 30 30.0 (1.3) (1.3) (3.6) (3.6) Currency rate swap agreements ......... 515.0 541.0 11.4 11.4 9.1 9.1 Equity collar agreements .............. -- -- 11.7 11.7 53.0 53.0 Liability Hedges: Futures contracts to acquire securities .......................... 647 4,075 1.4 1.4 (0.9) (0.9) Interest rate swap agreements ......... Notional ......................... $3,008.2 $3,780.0 -- 114.3 -- (113.0) Average fixed rate-received ...... 6.79% 6.97% -- -- -- -- Average float rate-paid .......... 6.68% 6.06% -- -- -- -- Interest rate swaps (receive CMT rate) .................. $ 491.3 $ 648.7 -- (5.2) -- 1.9 Interest rate cap agreements .......... 279.4 279.4 2.1 2.1 5.6 5.6 Interest rate floor agreements ........ 8,328.0 125.0 59.0 59.0 0.1 0.1 Currency rate swap agreements ......... 3,423.4 5,470.2 -- (473.0) -- (57.4)
Financial futures contracts are used principally to hedge risks associated with interest rate fluctuations on sales of guaranteed investment contracts and funding agreements. The Company is subject to the risks associated with changes in the value of the underlying securities; however, such changes in value generally are offset by opposite changes in the value of the hedged items. The contract or notional amounts of the contracts represent the extent of the Company's involvement but not the future cash requirements, as the Company intends to close the open positions prior to settlement. The futures contracts expire in March 2001. The interest rate swap agreements expire in 2001 to 2029. The interest rate cap agreements expire in 2001 to 2007 and interest rate floor agreements expire in 2010. Interest rate swaption agreements expire in 2025. The currency rate swap agreements expire in 2001 to 2021. The equity collar agreements expire in 2003. 95 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 4--Derivatives (continued) Fair values for futures contracts are based on quoted market prices. Fair values for interest rate swap, cap and floor agreements, swaptions, and currency swap agreements and equity collar agreements are based on current settlement values. The current settlement values are based on quoted market prices, which utilize pricing models or formulas using current assumptions. The Company's exposure to credit risk is the risk of loss from a counterparty failing to perform to the terms of the contract. The Company continually monitors its position and the credit ratings of the counterparties to these derivative instruments. To limit exposure associated with counterparty nonperformance on interest rate and currency swap agreements, the Company enters into master netting agreements with its counterparties. The Company believes the risk of incurring losses due to nonperformance by its counterparties is remote and that such losses, if any, would be immaterial. Futures contracts trade on organized exchanges and, therefore, have minimal credit risk. Note 5--Income Taxes The Company participates in the filing of a life/non-life consolidated federal income tax return. The life company sub-group includes four domestic life insurance companies (the Company, John Hancock Variable Life Insurance Company, Investors Partner Life Insurance Company and Investors Guaranty Life Insurance Company) and a Bermuda life insurance company (John Hancock Reassurance Company, Ltd.) that is treated as a U.S. company for federal income tax purposes. The non-life subgroup consists of John Hancock Financial Services, Inc., John Hancock Subsidiaries, Inc. and John Hancock International Holdings, Inc. In addition to taxes on operations, mutual life insurance companies are charged an equity base tax. As the Company was a mutual life insurance company for the entire year 1999, it is subject to the re-computation of its 1999 equity base tax liability in its 2000 tax return. The equity base tax is determined by application of an industry-based earnings rate to mutual companies' average equity base, as defined by the Internal Revenue Code. The industry earnings rate is determined by the Internal Revenue Service (IRS) and is not finalized until the subsequent year. The Company estimates its taxes for the current year based on estimated industry earnings rates and revises these estimates up or down when the earnings rates are finalized and published by the IRS in the subsequent year. Income before income taxes, minority interest and cumulative effect of accounting change includes the following:
Year Ended December 31, -------------------------------- 2000 1999 1998 --------- ------- ------- (in millions) Domestic .............................................................. $ 1,125.5 $ 211.7 $ 585.1 Foreign ............................................................... 69.6 48.2 32.2 --------- ------- ------- Income before income taxes, minority interest and cumulative effect of accounting change ............................. $ 1,195.1 $ 259.9 $ 617.3 ========= ======= =======
96 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 5--Income Taxes (continued) The components of income taxes were as follows:
Year Ended December 31, ------------------------------------- 2000 1999 1998 ------- ------- ------- (In millions) Current taxes: Federal ......................................................... $ 18.1 $ (62.5) $ 223.6 Foreign ......................................................... 7.5 2.6 1.9 State ........................................................... 12.0 5.8 6.3 ------- ------- ------- 37.6 (54.1) 231.8 Deferred taxes: Federal ......................................................... 284.7 137.7 (64.5) Foreign ......................................................... 23.1 15.4 7.7 State ........................................................... (1.0) (1.1) (0.9) ------- ------- ------- 306.8 152.0 (57.7) ------- ------- ------- Total income taxes ................................................. $ 344.4 $ 97.9 $ 174.1 ======= ======= =======
A reconciliation of income taxes computed by applying the federal income tax rate to income before income taxes, minority interest and cumulative effect of accounting change and the consolidated income tax expense charged to operations follows:
Year Ended December 31, ------------------------------------- 2000 1999 1998 ------- ------- ------- (In millions) Tax at 35% ......................................................... $ 418.2 $ 91.0 $ 216.1 Add (deduct): Equity base tax ................................................. (46.0) 22.2 (19.9) Prior year taxes ................................................ (0.3) 2.1 5.8 Tax credits ..................................................... (20.6) (12.9) (13.0) Foreign taxes ................................................... 0.4 1.0 2.5 Tax exempt investment income .................................... (16.4) (19.4) (24.4) Non-taxable gain on sale of subsidiary .......................... -- (15.4) -- Disallowed demutualization expenses ............................. -- 31.1 -- Other ........................................................... 9.1 (1.8) 7.0 ------- ------- ------- Total income taxes ............................................ $ 344.4 $ 97.9 $ 174.1 ======= ======= =======
97 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 5--Income Taxes (continued) The significant components of the Company's deferred tax assets and liabilities were as follows:
December 31, ------------------- 2000 1999 ------- ------- (in millions) Deferred tax assets: Policy reserve adjustments ................................... $ 458.8 $ 803.1 Other postretirement benefits ................................ 149.4 151.1 Book over tax basis of investments ........................... 168.7 119.7 Dividends payable to policyholders ........................... 117.6 129.0 Unearned premium ............................................. 93.3 58.3 Interest ..................................................... 38.3 38.3 Other ........................................................ -- 67.0 ------- ------- Total deferred tax assets .................................. 1,026.1 1,366.5 ------- ------- Deferred tax liabilities: Deferred policy acquisition costs ............................ 777.6 805.1 Depreciation ................................................. 212.2 232.1 Basis in partnerships ........................................ 109.8 159.2 Market discount on bonds ..................................... 64.2 59.2 Pension plan expense ......................................... 114.6 82.5 Capitalized charges related to mutual funds .................. 56.9 71.8 Unrealized gains ............................................. 112.6 34.5 Other ........................................................ 74.2 -- ------- ------- Total deferred tax liabilities ............................. 1,522.1 1,444.4 ------- ------- Net deferred tax liabilities ............................... $ 496.0 $ 77.9 ======= =======
The Company received an income tax refund of $24.3 million, and made income tax payments of $86.2 million, and $158.8 million in 2000, 1999 and 1998, respectively. 98 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 6--Closed Block Under the Plan, on February 1, 2000, the Company created a closed block for the benefit of policies included therein. The following tables set forth certain summarized financial information relating to the closed block as of the dates indicated:
December 31, February 1, 2000 2000 ----------- ---------- (in millions) Assets Investments Fixed maturities: Held-to-maturity--at amortized cost (fair value: December 31--$2,327.4; February 1--$ 2,259.6) ...................... $ 2,269.9 $ 2,270.7 Available-for-sale--at fair value (cost: December 31--$2,378.7; February 1--$ 2,275.1) ............................ 2,353.0 2,199.2 Equity securities: Available-for-sale--at fair value (cost: December 31--$5.3; February 1--$6.4) ............................................................... 6.3 3.4 Mortgage loans on real estate ....................................................... 1,930.6 1,875.9 Policy loans ........................................................................ 1,540.6 1,561.2 Short-term investments .............................................................. 62.1 -- Other invested assets ............................................................... 40.7 5.3 ---------- ---------- Total Investments ............................................................... 8,203.2 7,915.7 Cash and cash equivalents ........................................................... 305.6 158.6 Accrued investment income ........................................................... 149.3 136.2 Premiums and accounts receivable .................................................... 27.1 4.0 Deferred policy acquisition costs ................................................... 947.3 1,062.5 Other assets ........................................................................ 77.5 66.0 ---------- ---------- Total closed block assets ....................................................... $ 9,710.0 $ 9,343.0 ========== ========== Liabilities Future policy benefits .............................................................. $ 9,910.5 $ 9,732.8 Policyholders' funds ................................................................ 1,459.5 1,885.4 Other liabilities ................................................................... 665.9 500.1 ---------- ---------- Total closed block liabilities .................................................. $ 12,035.9 $ 12,118.3 ========== ==========
For the Period February 1, through December 31, 2000 ------------------- (in millions) Revenues Premiums .................................................................................. $ 865.0 Net investment income ..................................................................... 591.6 Realized investment gains, net ............................................................ 11.7 Other expense ............................................................................. (0.6) ------- Total revenues .......................................................................... 1,467.7 Benefits and Expenses Benefits to policyholders ................................................................. 870.0 Other operating costs and expenses ........................................................ (10.0) Amortization of deferred policy acquisition costs ......................................... 76.5 Dividends to policyholders ................................................................ 407.1 ------- Total benefits and expenses ............................................................. 1,343.6 ------- Contribution from the closed block ...................................................... $ 124.1 =======
99 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 6--Closed Block (continued) Gross losses of $7.2 million in 2000 were realized on sales of available-for-sale securities allocated to the closed block. There were no gross gains realized in 2000. Investments in held-to-maturity securities and available-for-sale securities allocated to the closed block are summarized below:
Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value -------- ---------- ---------- ----- (in millions) December 31, 2000 Held-to-Maturity: Corporate securities .............................................. $2,157.0 $94.6 $33.4 $2,218.2 Mortgage-backed securities ........................................ 98.3 1.2 4.8 94.7 Obligations of states and political subdivisions .................. 14.6 0.1 0.2 14.5 -------- ----- ----- -------- Total ..................................................... $2,269.9 $95.9 $38.4 $2,327.4 ======== ===== ===== ======== Available-for-Sale: Corporate securities .............................................. $1,485.4 $42.8 $80.4 $1,447.8 Mortgage-backed securities ........................................ 784.9 14.5 8.5 790.9 Obligations of states and political subdivisions .................. 11.3 0.4 -- 11.7 Debt securities issued by foreign governments ..................... 84.0 6.7 1.4 89.3 U.S. Treasury securities and obligations of U.S. government corporations and agencies ...................................... 13.1 0.2 -- 13.3 -------- ----- ----- -------- Total fixed maturities ............................................ 2,378.7 64.6 90.3 2,353.0 Equity securities ................................................. 5.3 1.6 0.6 6.3 -------- ----- ----- -------- Total ........................................................ $2,384.0 $66.2 $90.9 $2,359.3 ======== ===== ===== ========
The amortized cost and fair value of fixed maturities at December 31, 2000, by contractual maturity, are shown below: Amortized Fair Cost Value --------- --------- (in millions) Held-to-Maturity: Due in one year or less ............................ $ 202.2 $ 206.0 Due after one year through five years .............. 803.6 821.2 Due after five years through ten years ............. 587.1 614.1 Due after ten years ................................ 578.7 591.4 --------- --------- 2,171.6 2,232.7 Mortgage-backed securities ......................... 98.3 94.7 --------- --------- Total ........................................... $ 2,269.9 $ 2,327.4 --------- --------- Available-for-Sale: Due in one year or less ............................ $ 64.5 $ 66.0 Due after one year through five years .............. 431.7 431.4 Due after five years through ten years ............. 473.8 466.8 Due after ten years ................................ 623.8 597.9 --------- --------- 1,593.8 1,562.1 Mortgage-backed securities ......................... 784.9 790.9 --------- --------- Total ........................................... $ 2,378.7 $ 2,353.0 --------- --------- Expected maturities may differ from contractual maturities because eligible borrowers may exercise their right to call or prepay obligations with or without call or prepayment penalties. 100 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 6--Closed Block (continued) At December 31, 2000, the mortgage portfolio was diversified by geographic region and specific collateral property type as displayed below:
Carrying Geographic 0 Carrying Property Type Amount Concentration Amount ------------- -------- ------------- ------ (in millions) (in millions) Apartments ................. $ 324.3 East North Central .............. $ 201.1 Hotels ..................... 66.1 East South Central .............. 58.5 Industrial ................. 127.2 Middle Atlantic ................. 378.0 Office buildings ........... 494.6 Mountain ........................ 92.1 Retail ..................... 350.4 New England ..................... 162.0 1-4 Family ................. -- Pacific ......................... 420.7 Mixed Use .................. 41.8 South Atlantic .................. 384.5 Agricultural ............... 433.1 West North Central .............. 74.9 Other ...................... 106.6 West South Central .............. 162.7 Canada/Other .................... 9.6 Allowance for losses ....... (13.5) Allowance for losses ............ (13.5) -------- -------- Total .................... $1,930.6 Total ......................... $1,930.6 ======== ========
Note 7--Debt and Line of Credit Short-term and long-term debt consists of the following:
December 31, ---------------- 2000 1999 ------ ------ (in millions) Short-term debt: Commercial paper ..................................................................... $222.3 $380.6 Current maturities of long-term debt ................................................. 23.0 73.2 ------ ------ Total short-term debt .................................................................. 245.3 453.8 ------ ------ Long-term debt: Surplus notes, 7.38% maturing in 2024 ................................................ 447.2 447.1 Notes payable, interest ranging from 5.43% to 9.60%, due in varying amounts to 2005 .. 109.8 163.0 ------ ----- Total long-term debt ................................................................... 557.0 610.1 Less current maturities ................................................................ (23.0) (73.2) ------ ------ Long-term debt ......................................................................... 534.0 536.9 ------ ------ Total debt ........................................................................ $779.3 $990.7 ====== ======
101 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 7--Debt and Line of Credit (continued) The Company issues commercial paper primarily to take advantage of current investment opportunities, balance operating cash flows and existing commitments and meet working capital needs. The weighted average interest rate for outstanding commercial paper at December 31, 2000 and 1999 was 6.59% and 6.28%, respectively. The weighted average life for outstanding commercial paper at December 31, 2000 and 1999 was approximately 26 days and 11 days, respectively. Commercial paper borrowing arrangements are supported by a syndicated line of credit. The issuance of surplus notes was approved by the Commonwealth of Massachusetts Division of Insurance, and any payments of interest or principal on the surplus notes require the prior approval of the Commissioner of the Commonwealth of Massachusetts Division of Insurance. At December 31, 2000, the Company had a syndicated line of credit with a group of banks totaling $1.0 billion, $500.0 million of which expires on August 2, 2001 and $500.0 million of which expires on August 3, 2005. The banks will commit, when requested, to loan funds at prevailing interest rates as determined in accordance with the line of credit agreement. Under the terms of the agreement, the Company is required to maintain certain minimum levels of net worth and comply with certain other covenants, which were met at December 31, 2000. At December 31, 2000, the Company had no outstanding borrowings under the agreement. Aggregate maturities of long-term debt are as follows: 2001--$23.0 million; 2002--$38.0 million; 2003--$22.9 million; 2004--$6.0 million; 2005--$19.9 million and thereafter--$447.2 million. Interest expense on debt, included in other operating costs and expenses, was $63.4 million, $70.1 million, and $76.7 million in 2000, 1999 and 1998, respectively. Interest paid amounted to $63.4 million in 2000, $70.1 million in 1999, and $76.7 million in 1998. Note 8--Minority Interest Minority interest relates to the portion of John Hancock Canadian Holdings Limited (JHCH) owned by JHFS and the preferred stock issued by Maritime, an indirect majority owned subsidiary of the Company. As of October 1, 2000, the Company sold 45% of the common stock of JHCH, the parent company of Maritime, to JHFS for cash of $222.3 million. No gain or loss was recognized on the transaction. For financial reporting purposes, the assets, liabilities, and earnings of JHCH are consolidated in the Company's financial statements. JHFS's interest in JHCH of $196.8 million as of December 31, 2000 and the related income attributable to the interest of $5.2 million in 2000 is reflected in Minority Interest in the consolidated balance sheets and statements of income. The Board of Directors of JHFS also has authorized the purchase of the remaining JHCH shares from the Company over time as well as the shares of certain other foreign subsidiaries. On November 19, 1999, Maritime issued $68.2 million of Non-Cumulative Redeemable Second Preferred Shares, Series 1 (Series 1 Preferred Shares) at a price of 25 Canadian dollars per share. Dividends on the Series 1 Preferred Shares are payable quarterly, through December 31, 2004, at a rate of 0.38125 Canadian dollars per share. Commencing on January 1, 2005, the Series 1 Preferred Shares dividends will be calculated by applying 25 Canadian dollars to the greater of one quarter of 90% of prime rate and 5.85%. The Series 1 Preferred Shares are nonvoting and redeemable at Maritime's sole option any time after December 31, 2004 at a price of 25.50 Canadian dollars plus all declared and unpaid dividends. In addition, shareholders as of December 31, 2004 have the option to convert their Series 1 Preferred Shares to Non-Cumulative Redeemable Second Preferred Shares, Series 2 (Series 2 Preferred Shares). The Series 2 Preferred Shares will have a dividend rate of not less than 95% of the yield of certain bonds of the Government of Canada. 102 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 8--Minority Interest (continued) In 1986, Maritime issued $25.3 million of Series A Cumulative Redeemable Preferred Stock (Preferred Stock). Dividends on the Preferred Stock are payable quarterly at 18% of the average of two prime rates of two specified Canadian banks. The Preferred Stock is nonvoting and redeemable at Maritime's sole option at a price of 25 Canadian dollars per share. Note 9--Reinsurance The effect of reinsurance on premiums written and earned was as follows:
2000 1999 1998 ------------------------ ------------------------ ---------------------- Premiums Premiums Premiums ------------------------ ------------------------ ---------------------- Written Earned Written Earned Written Earned --------- --------- --------- --------- --------- -------- (in millions) Life, Health and Annuity: Direct .......................... $ 3,158.1 $ 3,157.4 $ 3,437.1 $ 3,435.2 $ 2,830.4 $ 2,828.4 Assumed ......................... 465.1 465.1 312.5 312.5 351.9 351.9 Ceded ........................... (1,432.1) (1,432.1) (1,336.7) (1,336.7) (1,071.4) (1,071.3) --------- --------- --------- --------- --------- --------- Net life, health and annuity premiums .................... 2,191.1 2,190.4 2,412.9 2,411.0 2,110.9 2,109.0 --------- --------- --------- --------- --------- ------- Property and Casualty: Direct .......................... -- -- -- -- 0.4 7.1 Assumed ......................... -- -- 0.3 0.3 -- 1.9 Ceded ........................... -- -- -- -- (0.4) (9.0) --------- --------- --------- --------- --------- --------- Net property and casualty premiums .................... -- -- 0.3 0.3 -- -- --------- --------- --------- --------- --------- --------- Net premiums .................. $ 2,191.1 $ 2,190.4 $ 2,413.2 $ 2,411.3 $ 2,110.9 $ 2,109.0 ========= ========= ========= ========= ========= =========
For the years ended December 31, 2000, 1999 and 1998, benefits to policyholders under life, health and annuity ceded reinsurance contracts were $734.5 million, $576.3 million, and $814.6 million, respectively. On February 28, 1997, the Company sold a major portion of its group insurance business to UNICARE Life & Health Insurance Company (UNICARE), a wholly owned subsidiary of WellPoint Health Networks, Inc. The business sold included the Company's group accident and health business and related group life business and Cost Care, Inc., Hancock Association Services Group and Tri-State, Inc., all of which were indirect wholly-owned subsidiaries of the Company. The Company retained its group long-term care operations. The insurance business sold was transferred to UNICARE through a 100% coinsurance agreement. 103 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 9--Reinsurance (continued) In connection with the coinsurance arrangement, the Company initially secured a $397.0 million letter of credit facility with a group of banks. Under the terms of the letter of credit facility agreement, the banks agreed to issue a letter of credit to the Company pursuant to which the Company may draw up to the amount of the letter of credit for any claims not satisfied by UNICARE under the coinsurance agreement after the Company has incurred the first $113.0 million of losses from such claims. The amount available pursuant to the letter of credit agreement and any letter of credit issued thereunder automatically will be reduced on a scheduled basis consistent with the anticipated runoff of liabilities related to the business reinsured under the coinsurance agreement. The letter of credit facility was reduced to $272.0 million effective March 1, 2000 and is scheduled to be reduced again to $127.0 million on March 1, 2001. The letter of credit and any letter of credit issued thereunder are scheduled to expire on March 1, 2002. The Company remains liable to its policyholders to the extent that UNICARE does not meet its contractual obligations under the coinsurance agreement. Through the Company's group health insurance operations, the Company entered into a number of reinsurance arrangements in respect of personal accident insurance and the occupational accident component of workers compensation insurance, a portion of which was originated through a pool managed by Unicover Managers, Inc. Under these arrangements, the Company both assumed risks as a reinsurer, and also passed 95% of these risks on to other companies. This business had originally been reinsured by a number of different companies, and has become the subject of widespread disputes. The disputes concern the placement of the business with reinsurers and recovery of the reinsurance. The Company is engaged in disputes, including a number of legal proceedings, in respect of this business. The risk to the Company is that other companies that reinsured the business from the Company may seek to avoid their reinsurance obligations. However, the Company believes that it has a reasonable legal position in this matter. During the fourth quarter of 1999 and early 2000, the Company received additional information about its exposure to losses under the various reinsurance programs. As a result of this additional information and in connection with global settlement discussions initiated in late 1999 with other parties involved in the reinsurance programs, during the fourth quarter of 1999 the Company recognized a charge for uncollectible reinsurance of $133.7 million, after tax, as its best estimate of its remaining loss exposure. The Company believes that any exposure to loss from this issue, in addition to amounts already provided for as of December 31, 2000, would not be material. Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders. The Company remains liable to its policyholders for the portion reinsured to the extent that any reinsurer does not meet its obligations for reinsurance ceded to it under the reinsurance agreements. Failure of the reinsurers to honor their obligations could result in losses to the Company; consequently, estimates are established for amounts deemed or estimated to be uncollectible. To minimize its exposure to significant losses from reinsurance insolvencies, the Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from similar characteristics of the reinsurers. 104 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 10--Pension Benefit Plans and Other Postretirement Benefit Plans The Company provides pension benefits to substantially all employees and general agency personnel. These benefits are provided through both qualified defined benefit and defined contribution pension plans. In addition, through nonqualified plans, the Company provides supplemental pension benefits to employees with salaries and/or pension benefits in excess of the qualified plan limits imposed by federal tax law. Pension benefits under the defined benefit plans are based on years of service and average compensation generally during the five years prior to retirement. Benefits related to the Company's defined benefit pension plans paid to employees and retirees covered by annuity contracts issued by the Company amounted to $102.2 million in 2000, $97.6 million in 1999, and $92.6 million in 1998. Plan assets consist principally of listed equity securities, corporate obligations and U.S. government securities. The Company's funding policy for qualified defined benefit plans is to contribute annually an amount in excess of the minimum annual contribution required under the Employee Retirement Income Security Act (ERISA). This amount is limited by the maximum amount that can be deducted for federal income tax purposes. Because the qualified defined benefit plans are overfunded, no amounts were contributed to these plans in 2000 or 1999. The funding policy for nonqualified defined benefit plans is to contribute the amount of the benefit payments made during the year. The projected benefit obligation and accumulated benefit obligation for the non-qualified defined benefit pension plans, which are underfunded, for which accumulated benefit obligations are in excess of plan assets were $256.3 million, and $244.3 million, respectively, at December 31, 2000, and $257.4 million and $239.3 million, respectively, at December 31, 1999. Non-qualified plan assets, at fair value, were $0.8 million and $1.0 million at December 31, 2000 and 1999, respectively. Defined contribution plans include The Investment Incentive Plan and the Savings and Investment Plan. The expense for defined contribution plans was $10.2 million, $9.4 million, and $8.1 million, in 2000, 1999 and 1998, respectively. In addition to the Company's defined benefit pension plans, the Company has employee welfare plans for medical, dental, and life insurance covering most of its retired employees and general agency personnel. Substantially all employees may become eligible for these benefits if they reach retirement age while employed by the Company. The postretirement health care and dental coverages are contributory based on service for post January 1, 1992 non-union retirees. A small portion of pre-January 1, 1992 non-union retirees also contribute. The applicable contributions are based on service. The Company's policy is to fund postretirement benefits in amounts at or below the annual tax qualified limits. As of December 31, 2000 and 1999, plan assets related to non-union employees were comprised of an irrevocable health insurance contract to provide future health benefits to retirees. Plan assets related to union employees were comprised of approximately 60% equity securities and 40% fixed income investments. 105 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 10--Pension Benefit Plans and Other Postretirement Benefit Plans (continued) The changes in benefit obligation and plan assets related to the Company's qualified and nonqualified benefit plans are summarized as follows:
Year Ended December 31, -------------------------------------------- Other Postretirement Pension Benefits Benefits ---------------- -------------------- 2000 1999 2000 1999 ---- ---- ---- ---- (In millions) Change in benefit obligation: Benefit obligation at beginning of year ................ $ 1,967.6 $ 1,839.8 $ 443.2 $ 441.1 Service cost ........................................... 36.8 35.7 7.8 7.5 Interest cost .......................................... 134.1 121.2 31.4 28.7 Amendments ............................................. (10.3) 19.9 -- -- Actuarial (gain) loss .................................. (136.8) 32.6 36.4 (4.7) Translation (gain) loss ................................ (1.5) 2.1 -- -- Benefits paid .......................................... (113.6) (115.1) (32.0) (29.4) Acquisition of subsidiary .............................. -- 44.6 6.5 -- Curtailment ............................................ -- (13.2) -- -- ------- ------- -------- -------- Benefit obligation at end of year ...................... 1,876.3 1,967.6 493.3 443.2 ======= ======= ======== ======== Change in plan assets: Fair value of plan assets at beginning of year ......... 2,476.5 2,251.1 232.9 215.2 Actual return on plan assets ........................... 132.6 281.5 0.3 17.7 Employer contribution .................................. 12.6 11.5 35.5 -- Benefits paid .......................................... (113.6) (108.4) (7.3) -- Translation (loss) gain ................................ (2.3) 3.5 -- -- Acquisition of subsidiary .............................. -- 50.2 -- -- Curtailment ............................................ -- (12.9) -- -- ------- ------- -------- -------- Fair value of plan assets at end of year ............... 2,505.8 2,476.5 261.4 232.9 ------- ------- -------- -------- Funded status ............................................. 629.5 508.9 (231.9) (210.3) Unrecognized actuarial gain ............................... (400.6) (366.0) (139.7) (182.8) Unrecognized prior service cost ........................... 24.2 39.1 (1.4) (1.6) Unrecognized net transition asset ......................... (6.3) (11.8) -- -- ------- ------- -------- -------- Prepaid (accrued) benefit cost, net ....................... $ 246.8 $ 170.2 $ (373.0) $ (394.7) ======= ======= ======== ======== Amounts recognized in balance sheet consist of: Prepaid benefit cost ................................. $ 396.4 $ 299.4 Accrued benefit liability ............................ (243.5) (238.9) Intangible asset ..................................... 6.0 7.9 Accumulated other comprehensive income ............... 87.9 101.8 ------- ------- Prepaid benefit cost, net ................................. $ 246.8 $ 170.2 ======= =======
106 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 10--Pension Benefit Plans and Other Postretirement Benefit Plans (continued) The assumptions used in accounting for the Company's qualified and nonqualified benefit plans were as follows:
Year Ended December 31, ---------------------------------- Other Pension Postretirement Benefits Benefits -------------- -------------- 2000 1999 2000 1999 ---- ---- ---- ---- Discount rate ........................................................ 7.25% 7.00% 7.25% 7.00% Expected return on plan assets ....................................... 9.00% 8.50% 9.00% 8.50% Rate of compensation increase ........................................ 4.77% 4.77% 4.77% 4.77%
For measurement purposes, an 8.75% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2001. The rate was assumed to decrease gradually to 5.25% in 2006 and remain at that level thereafter. For the prior valuation, an 5.50% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2000. The rate was assumed to decrease gradually to 5.25% in 2001 and remain at that level thereafter. The net periodic benefit (credit) cost related to the Company's qualified and nonqualified benefit plans includes the following components:
Year Ended December 31, ------------------------------------------------------------ Other Postretirement Pension Benefits Benefits ------------------------------ --------------------------- 2000 1999 1998 2000 1999 1998 -------- -------- -------- ------- ------- ------- (in millions) Service cost ................................ $ 36.8 $ 35.7 $ 34.6 $ 7.8 $ 7.5 $ 7.1 Interest cost ............................... 134.1 121.2 117.5 31.4 28.7 29.1 Expected return on plan assets .............. (217.4) (186.6) (168.5) (24.1) (18.3) (14.7) Amortization of transition asset ............ (12.7) (12.1) (11.7) -- -- -- Amortization of prior service cost .......... 4.6 3.9 6.5 (0.2) (0.2) (0.3) Recognized actuarial gain ................... (10.9) (8.1) (2.6) (8.8) (8.5) (7.8) Other ....................................... -- (3.8) (1.2) -- -- -- ------- ------- ------- ------ ------ ------ Net periodic benefit (credit) cost ....... $ (65.5) $ (49.8) $ (25.4) $ 6.1 $ 9.2 $ 13.4 ======= ======= ======= ====== ====== ======
Assumed health care cost trend rates have a significant effect on the amounts reported for the healthcare plans. A one-percentage point change in assumed health care cost trend rates would have the following effects:
1-Percentage 1-Percentage Point Increase Point Decrease -------------- -------------- (in millions) Effect on total of service and interest costs in 2000 .................... $ 4.6 $ (2.2) Effect on postretirement benefit obligations as of December 31, 2000 ..... 34.5 (29.9)
107 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 11--Commitments and Contingencies In the normal course of its business operations, the Company is involved with litigation from time to time with claimants, beneficiaries and others, and a number of litigation matters were pending as of December 31, 2000. It is the opinion of management, after consultation with counsel, that the ultimate liability with respect to these claims, if any, will not materially affect the financial position or results of operations of the Company. During 1997, the Company entered into a court-approved settlement relating to a class action lawsuit involving certain individual life insurance policies sold from 1979 through 1996. In entering into the settlement, the Company specifically denied any wrongdoing. The reserve held in connection with the settlement to provide for relief to class members and for legal and administrative costs associated with the settlement amounted to $172.8 million and $496.6 million at December 31, 2000 and 1999, respectively. Costs incurred related to the settlement were $140.2 million and $230.8 million, in 1999 and 1998, respectively. No such costs were incurred in 2000. The estimated reserve is based on a number of factors, including the estimated cost per claim and the estimated costs to administer the claims. During 1996, management determined that is was probable that a settlement would occur and that a minimum loss amount could be reasonably estimated. Accordingly, the Company recorded its best estimate based on the information available at the time. The terms of the settlement agreement were negotiated throughout 1997 and approved by the court on December 31, 1997. In accordance with the terms of the settlement agreement, the Company contacted class members during 1998 to determine the actual type of relief to be sought by class members. The majority of the responses from class members were received by the fourth quarter of 1998. The type of relief sought by class members differed from the Company's previous estimates, primarily due to additional outreach activities by regulatory authorities during 1998 encouraging class members to consider alternative dispute resolution relief. In 1999, the Company updated its estimate of the cost of claims subject to alternative dispute resolution relief and revised its reserve estimate accordingly. Given the uncertainties associated with estimating the reserve, it is reasonably possible that the final cost of the settlement could differ materially from the amounts presently provided for by the Company. The Company will continue to update its estimate of the final cost of the settlement as the claims are processed and more specific information is developed, particularly as the actual cost of the claims subject to alternative dispute resolution becomes available. However, based on information available at this time, and the uncertainties associated with the final claim processing and alternative dispute resolution, the range of any additional costs related to the settlement cannot be estimated with precision. Note 12--Shareholder's Equity (a) Common Stock As result of the demutualization, as described in Note 1, the Company was converted to a stock life insurance company and has one class of capital stock, common stock ($10,000 par value, 1,000 shares authorized). All of the outstanding common stock of the Company is owned by JHFS. 108 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 12--Shareholder's Equity (continued) (b) Other Comprehensive Income The components of accumulated other comprehensive income are as follows:
Net Foreign Accumulated Unrealized Currency Minimum Other Gains Translation Pension Comprehensive (Losses) Adjustment Liability Income -------- ---------- -------- ------ (in millions) Balance at January 1, 1998 ..................... $ 520.3 $ (44.1) $ (29.5) $ 446.7 Gross unrealized gains (losses) (net of deferred income tax benefit of $56.7 million) ........ (121.3) -- -- (121.3) Less reclassification adjustment for (gains) losses, realized in net income (net of tax expense of $61.4 million) ................... (113.9) -- -- (113.9) Participating group annuity contracts (net of deferred income tax expense of $31.1 million) .................................... 57.7 -- -- 57.7 Adjustment to deferred policy acquisition costs and present value of future profits (net of deferred income tax expense of $15.5 million) .................................... 28.9 -- -- 28.9 ------- ------ ------ ------- Net unrealized gains (losses) .................. (148.6) -- -- (148.6) Foreign currency translation adjustment ........ -- (6.0) -- (6.0) Minimum pension liability (net of deferred income tax benefit of $6.2 million) ......... -- -- (8.8) (8.8) ------- -------- ------- ------- Balance at December 31, 1998 ................... $ 371.7 $ (50.1) $ (38.3) $ 283.3 ======= ======== ======= =======
109 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 12--Shareholder's Equity (continued)
Foreign Accumulated Currency Minimum Other Net Unrealized Translation Pension Comprehensive Gains (Losses) Adjustment Liability Income -------------- ---------- --------- ------ (in millions) Balance at December 31, 1998 ................... $ 371.7 $ (50.1) $ (38.3) $ 283.3 Gross unrealized gains (losses) (net of deferred income tax benefit of $275.6 million) ........ (503.9) -- -- (503.9) Less reclassification adjustment for (gains) losses, realized in net income (net of tax expense of $5.4 million) ..................... (10.0) -- -- (10.0) Participating group annuity contracts (net of deferred income tax expense of $40.1 million) ..................................... 74.6 -- -- 74.6 Adjustment to deferred policy acquisition costs and present value of future profits (net of deferred income tax expense of $71.3 million) ..................................... 132.3 -- -- 132.3 ------- ------- ------- ------- Net unrealized gains (losses) .................. (307.0) -- -- (307.0) Foreign currency translation adjustment ........ -- 16.9 -- 16.9 Minimum pension liability (net of deferred income tax benefit of $12.3 million) ......... -- -- (22.9) (22.9) ------- -------- ------- ------- Balance at December 31, 1999 ................... $ 64.7 $ (33.2) $ (61.2) $ (29.7) ------- -------- ------- ------- Gross unrealized gains (losses) (net of deferred income tax expense of $37.1 million) ......... 46.2 46.2 Less reclassification adjustment for (gains) losses, realized in net income (net of tax benefit of $62.0 million) .................... 115.2 115.2 Participating group annuity contracts (net of deferred income tax benefit of $3.6 million) ............................. (6.8) (6.8) Adjustment to deferred policy acquisition costs and present value of future profits (net of deferred income tax benefit of $17.5 million) ............................ (32.6) (32.6) ------- ------- Net unrealized gains (losses) .................. 122.0 122.0 Foreign currency translation adjustment ........ (19.1) (19.1) Minimum pension liability (net of deferred income tax expense of $4.4 million) ........... 8.2 8.2 Minority interest .............................. (3.9) (0.6) (4.5) ------- -------- ------- ------- Balance at December 31, 2000 ................... $ 182.8 $ (52.9) $ (53.0) $ 76.9 ======= ======== ======= =======
110 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 12--Shareholder's Equity (continued) Net unrealized investment gains (losses), included in the consolidated balance sheets as a component of shareholder's equity, are summarized as follows:
Year Ended ----------------------------- 2000 1999 1998 ------- --------- ------- (in millions) Balance, end of year comprises: Unrealized investment gains (losses) on: Fixed maturities ................................................... $ 207.5 $ (191.7) $ 730.6 Equity investments ................................................. 265.3 144.0 239.0 Derivatives and other .............................................. (149.1) 110.8 (111.5) ------- --------- ------- Total ................................................................... 323.7 63.1 858.1 Amounts of unrealized investment (gains) losses attributable to: Participating group annuity contracts ................................ (34.4) (24.0) (138.7) Deferred policy acquisition cost and present value of future profits . 10.0 60.1 (143.5) Deferred federal income taxes ........................................ (112.6) (34.5) (204.2) Minority interest .................................................... (3.9) -- -- ------- --------- ------- Total ................................................................... (140.9) 1.6 (486.4) ------- --------- ------- Net unrealized investment gains ......................................... $ 182.8 $ 64.7 $ 371.7 ======= ========= =======
Statutory Results The Company and its domestic insurance subsidiaries prepare their statutory-basis financial statements in accordance with accounting practices prescribed or permitted by the state of domicile. Prescribed statutory accounting practices include state laws, regulations and administrative rules, as well as guidance published by the NAIC. Permitted accounting practices encompass all accounting practices that are not prescribed by the sources noted above. Since 1988, the Commonwealth of Massachusetts Division of Insurance has provided the Company with approval to recognize the pension plan prepaid expense in accordance with the requirements of SFAS No. 87, "Employers' Accounting for Pensions." The Company furnishes the Commonwealth of Massachusetts Division of Insurance with an actuarial certification of the prepaid expense computation on an annual basis. In addition, during 2000 and 1999, the Company received permission from the Commonwealth of Massachusetts Division of Insurance to record its Asset Valuation Reserve in excess of the prescribed maximum reserve level by $36.7 million and $48.0 million at December 31, 2000 and 1999, respectively. There are no other material permitted practices. Statutory net income and surplus include the accounts of the Company and its variable life insurance subsidiary, John Hancock Variable Life Insurance Company, including its wholly-owned subsidiary, Investors Partner Life Insurance Company, and Investors Guaranty Life Insurance Company.
2000 1999 1998 ---- ---- ---- (in millions) Statutory net income .................................................... $ 617.6 $ 573.2 $ 627.3 Statutory surplus ....................................................... 3,700.5 3,456.7 3,388.7
111 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 12--Shareholder's Equity (continued) Massachusetts has enacted laws governing the payment of dividends by insurers. Under Massachusetts insurance law, no insurer may pay any shareholder dividends from any source other than statutory unassigned funds without the prior approval of the Massachusetts Division of Insurance. Massachusetts law also limits the dividends an insurer may pay in any twelve month period, without the prior permission of the Massachusetts Division of Insurance, to the greater of (i) 10% of its statutory policyholders' surplus as of the preceding December 31 or (ii) the individual company's statutory net gain from operations for the preceding calendar year, if such insurer is a life company. Note 13--Segment Information The Company's reportable segments are strategic business units offering different products and services. The reportable segments are managed separately, as they focus on different products, markets or distribution channels. Retail-Protection Segment. Offers a variety of individual life insurance and individual and group long-term care insurance products, including participating whole life, term life, universal life, variable life, and retail and group long-term care insurance. Products are distributed through multiple distribution channels, including insurance agents and brokers and alternative distribution channels that include banks, financial planners, direct marketing and the Internet. Retail-Asset Gathering Segment. Offers individual annuities and mutual fund products and services. Individual annuities consist of fixed deferred annuities, fixed immediate annuities, single premium immediate annuities, and variable annuities. Mutual fund products and services primarily consist of open-end mutual funds, closed-end funds, and 401(k) services. This segment distributes its products through distribution channels including insurance agents and brokers affiliated with the Company, securities brokerage firms, financial planners, and banks. Institutional-Guaranteed and Structured Financial Products (G&SFP) Segment. Offers a variety of retirement products to qualified defined benefit plans, defined contribution plans and non-qualified buyers. The Company's products include guaranteed investment contracts, funding agreements, single premium annuities, and general account participating annuities and fund type products. These contracts provide non-guaranteed, partially guaranteed, and fully guaranteed investment options through general and separate account products. The segment distributes its products through a combination of dedicated regional representatives, pension consultants and investment professionals. Institutional-Investment Management Segment. Offers a wide range of investment management products and services to institutional investors covering a variety of private and publicly traded asset classes including fixed income, equity, mortgage loans, and real estate. This segment distributes its products through a combination of dedicated sales and marketing professionals, independent marketing specialists, and investment professionals. Corporate and Other Segment. Primarily consists of the Company's international insurance operations, certain corporate operations, and businesses that are either disposed or in run-off. Corporate operations primarily include certain financing activities, income on capital not specifically allocated to the reporting segments and certain non-recurring expenses not allocated to the segments. The disposed businesses primarily consist of group health insurance and related group life insurance, property and casualty insurance and selected broker/dealer operations. 112 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 13--Segment Information (continued) The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Allocations of net investment income are based on the amount of assets allocated to each segment. Other costs and operating expenses are allocated to each segment based on a review of the nature of such costs, cost allocations utilizing time studies, and other relevant allocation methodologies. Management of the Company evaluates performance based on segment after-tax operating income, which excludes the effect of net realized investment gains or losses and unusual or non-recurring events and transactions. Segment after-tax operating income is determined by adjusting GAAP net income for net realized investment gains and losses, including gains and losses on disposals of businesses and certain other items which management believes are not indicative of overall operating trends. While these items may be significant components in understanding and assessing the Company's financial performance, management believes that the presentation of after-tax operating income enhances its understanding of the Company's results of operations by highlighting net income attributable to the normal, recurring operations of the business. Amounts reported as segment adjustments in the tables below primarily relate to: (i) certain realized investment gains (losses), net of related amortization adjustment for deferred policy acquisition costs and amounts credited to participating pension contractholder accounts (the adjustment for realized investment gains (losses) excludes gains and losses from mortgage securitizations and investments backing short-term funding agreements because management views the related gains and losses as an integral part of the core business of those operations); (ii) benefits to policyholders and expenses incurred relating to the settlement of a class action lawsuit against the Company involving certain individual life insurance policies sold from 1979 through 1996; (iii) restructuring costs related to our distribution systems, retail operations and mutual fund operations; (iv) the surplus tax on mutual life insurance companies which as a stock company is no longer applicable to the Company; (v) a fourth quarter 1999 charge for uncollectible reinsurance related to certain assumed reinsurance business; (vi) a fourth quarter 1999 charge for a group pension dividend resulting from demutualization related asset transfers and the formation of a corporate account; (vii) a charge for certain one time costs associated with the demutualization process; and (viii) cumulative effect of accounting change. 113 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 13--Segment Information (continued) The following table summarizes selected financial information by segment for the year ended or as of December 31 and reconciles segment revenues and segment after-tax operating income to amounts reported in the consolidated statements of income (in millions):
Retail Institutional Corporate Retail Asset Institutional Investment and 2000 Protection Gathering G&SFP Management Other Consolidated ---- ---------- ----------- ------------- ------------- ---------- ------------ Revenues: Segment revenues ................................... $ 1,529.7 $ 1,195.9 $ 2,409.4 $ 212.0 $ 1,707.6 $ 7,054.6 Realized investment gains (losses), net ............ (18.2) 15.4 (64.7) 7.1 152.8 92.4 ---------- ----------- ---------- ----------- ---------- ----------- Revenues ........................................... $ 1,511.5 $ 1,211.3 $ 2,344.7 $ 219.1 $ 1,860.4 $ 7,147.0 ========== =========== ========== =========== ========== =========== Net investment income .............................. $ 604.7 $ 445.8 $ 1,741.9 $ 22.7 $ 435.9 $ 3,251.0 Net Income: Segment after-tax operating income ................. 252.2 128.8 211.6 46.8 104.0 743.4 Realized investment gains (losses), net ............ (11.5) 18.6 (40.5) 4.4 93.5 64.5 Restructuring charges .............................. (6.7) (1.4) (2.6) -- (1.3) (12.0) Surplus tax ........................................ 20.8 0.6 6.5 -- 18.1 46.0 Demutualization expenses ........................... 1.6 0.4 0.4 -- 0.1 2.5 Other demutualization related costs ................ (6.8) (1.3) (1.7) -- (0.2) (10.0) Group pension dividend transfer .................... -- -- 5.7 -- -- 5.7 ---------- ----------- ---------- ----------- ---------- ----------- Net income ......................................... $ 249.6 $ 145.7 $ 179.4 $ 51.2 $ 214.2 $ 840.1 ========== =========== ========== =========== ========== =========== Supplemental Information: Inter-segment revenues ............................. -- -- -- $ 39.1 $ (39.1) -- Equity in net income of investees accounted for by the equity method .......................... $ 7.5 $ 3.5 $ 11.2 16.8 104.8 $ 143.8 Amortization of deferred policy acquisition costs .. 55.6 78.8 2.6 -- 46.8 183.8 Interest expense ................................... 1.1 3.5 -- 12.1 46.7 63.4 Income tax expense ................................. 88.6 57.9 78.3 35.2 84.4 344.4 Segment assets ..................................... 27,049.9 14,067.2 31,161.1 3,124.5 12,378.1 87,780.8 Net Realized Investment Gains Data: Net realized investment (losses) gains ............. (34.3) 18.8 (57.8) 10.3 152.9 89.9 Add capitalization/less amortization of deferred policy acquisition costs related to net realized investment gains (losses) ......................... 4.4 (3.5) -- -- -- 0.9 Less amounts credited to participating pension contractholder accounts ......................... -- -- (6.9) -- -- (6.9) ---------- ----------- ---------- ----------- ---------- ----------- Net realized investment (losses) gains, net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholders--per consolidated financial statements ................. (29.9) 15.3 (64.7) 10.3 152.9 83.9 Less realized investment (losses) gains attributable to mortgage securitizations .......... -- -- -- 3.2 3.2 Net realized investment gains in the closed block .. 11.7 -- -- -- -- 11.7 ---------- ----------- ---------- ----------- ---------- ----------- Realized investment (losses) gains, net-pre-tax adjustment made to calculate segment operating income ............................................ (18.2) 15.3 (64.7) 7.1 152.9 92.4 Less income tax effect ............................. 6.7 3.3 24.2 (2.7) (59.4) (27.9) ---------- ----------- ---------- ----------- ---------- ----------- Realized investment (losses) gains, net-after-tax adjustment made to calculate segment operating income ............................................ $ (11.5) $ 18.6 $ (40.5) $ 4.4 $ 93.5 $ 64.5 ========== =========== ========== =========== ========== ===========
114 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 13--Segment Information (continued)
Retail Institutional Retail Asset Institutional Investment Corporate 1999 Protection Gathering G&SFP Management and Other Consolidated ---- ---------- ---------- ------------- ------------- --------- ------------ Revenues: Segment revenues ........................... $ 2,756.9 $ 1,057.3 $ 2,021.8 $ 189.9 $1,310.5 $ 7,336.4 Realized investment gains (losses), net .... 173.6 (11.0) 93.3 3.1 (56.1) 202.9 --------- ---------- --------- -------- -------- --------- Revenues ................................... $ 2,930.5 $ 1,046.3 $ 2,115.1 $ 193.0 $1,254.4 $ 7,539.3 ========= ========== ========= ======== ======== ========= Net investment income ...................... $ 1,101.9 $ 388.6 $ 1,681.3 $ 45.9 $ 350.8 $ 3,568.5 Net Income: Segment after-tax operating income ......... 188.7 115.1 201.7 37.3 67.8 610.6 Realized investment gains (losses), net .... 108.6 (6.9) 58.4 2.0 (42.1) 120.0 Class action lawsuit ....................... -- -- -- -- (91.1) (91.1) Restructuring charges ...................... (8.6) (7.3) (0.6) -- (0.5) (17.0) Surplus tax ................................ (12.5) (1.0) (6.5) -- (2.2) (22.2) Workers' compensation reinsurance reserves ................................. -- -- -- -- (133.7) (133.7) Group pension dividend transfer ............ -- -- (205.8) -- -- (205.8) Demutualization expenses ................... (61.3) (13.0) (16.1) -- (3.2) (93.6) Other demutualization related costs ........ (4.6) (0.9) (1.1) -- (0.2) (6.8) Cumulative effect of accounting change ..... -- (9.6) -- (0.1) -- (9.7) --------- ---------- --------- -------- -------- --------- Net income ................................. $ 210.3 $ 76.4 $ 30.0 $ 39.2 $ (205.2) $ 150.7 ========= ========== ========= ======== ======== ========= Supplemental Information: Inter-segment revenues ..................... -- -- -- $ 43.6 $ (43.6) -- Equity in net income of investees accounted for by the equity method ................. $ 46.2 $ (0.3) $ 14.3 3.5 1.4 $ 65.1 Amortization of deferred policy acquisition costs .................................... 69.2 53.5 3.1 -- 38.4 164.2 Interest expense ........................... 0.7 6.2 -- 5.3 57.9 70.1 Income tax expense (credit) ................ 138.9 51.9 (7.5) 26.5 (111.9) 97.9 Segment assets ............................. 25,372.1 14,297.2 30,370.5 3,531.4 11,017.2 84,588.4 Net Realized Investment Gains Data: Net realized investment gains (losses) ..... 228.4 (16.1) 97.4 6.6 (55.3) 261.0 Less amortization of deferred policy acquisition costs related to net realized investment(losses) gains ................. (54.8) 5.1 -- -- (0.8) (50.5) Less amounts credited to participating pension contractholder accounts .......... -- -- (35.3) -- -- (35.3) --------- ---------- --------- -------- -------- --------- Net realized investment gains (losses), net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholders--per consolidated financial statements ........ 173.6 (11.0) 62.1 6.6 (56.1) 175.2 Less realized investment (losses) gains attributable to mortgage securitizations and investments backing short-term funding agreements ............................... -- -- (31.2) 3.5 -- (27.7) Less gain on sale of business .............. -- -- -- -- (33.0) (33.0) --------- ---------- --------- -------- -------- --------- Realized investment gains (losses), net-pre-tax adjustment made to calculate segment operating income ................. 173.6 (11.0) 93.3 3.1 (89.1) 169.9 Less income tax effect ..................... (65.0) 4.1 (34.9) (1.1) 47.0 (49.9) --------- ---------- --------- -------- -------- --------- Realized investment gains (losses), net-after-tax adjustment made to calculate segment operating income ................. $ 108.6 $ (6.9) $ 58.4 $ 2.0 $ (42.1) $ 120.0 ========= ========== ========= ======== ======== =========
115 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 13--Segment Information (continued)
Retail Institution Corporated Retail Asset Institution Investment and 1998 Protection Gathering G&SFP Management Other Consolidate ---- ---------- --------- ----- ---------- ----- ----------- Revenues: Segment revenues .......................... $ 2,667.6 $ 1,015.3 $ 1,731.2 $ 143.9 $1,103.9 $ 6,661.9 Realized investment gains, net ............ 75.3 18.3 30.7 0.2 23.7 148.2 ------- ------- ------- ------ ------- ------- Revenues .................................. $ 2,742.9 $ 1,033.6 $ 1,761.9 $ 144.1 $1,127.6 $ 6,810.1 ========== ========= ========= ======= ======== ========= Net investment income ..................... $ 1,061.2 $ 378.0 $ 1,576.3 $ 24.1 $ 288.4 $ 3,328.0 Net Income: Segment after-tax operating income ........ $ 166.1 $ 111.1 $ 145.7 $ 15.4 $ 56.3 $ 494.6 Realized investment gains, net ............ 49.0 12.0 17.2 0.1 15.4 93.7 Class action lawsuit ...................... -- -- -- -- (150.0) (150.0) Surplus tax ............................... 11.7 0.3 2.0 -- 1.5 15.5 Demutualization expenses .................. (7.9) (1.8) (1.5) -- (0.5) (11.7) ------- ------- ------- -------- ------ ------- Net income ................................ $ 218.9 $ 121.6 $ 163.4 $ 15.5 $ (77.3) $ 442.1 ======= ======= ======= ====== ======= ======= Supplemental Information: Inter-segment revenues .................... -- -- -- $ 34.3 $ (34.3) -- Equity in net income of investees accounted for by the equity method ................ $ 54.9 -- $ 12.7 0.9 1.5 $ 70.0 Amortization of deferred policy acquisition costs ................................... 153.9 $ 46.8 3.7 -- 45.3 249.7 Interest expense .......................... 0.3 8.5 -- 7.0 60.9 76.7 Income tax expense (credit) ............... 82.1 61.5 67.9 10.7 (48.1) 174.1 Segment assets ............................ 25,684.2 12,715.7 29,315.2 3,439.6 5,792.5 76,947.2 Net Realized Investment Gains Data: Net realized investment gains (losses) .... 112.9 21.9 72.1 (4.2) 23.7 226.4 Less amortization of deferred policy acquisition costs related to net realized investment(losses)gains ................. (37.6) (3.6) -- -- -- (41.2) Less amounts credited to participating pension contractholder accounts ......... -- -- (79.1) -- -- (79.1) ------- ------- ------- -------- ------ ------- Net realized investment gains (losses), net of related amortization of deferred policy acquisition costs and amounts credited to participating pension contractholders--per consolidated financial statements ....... 75.3 18.3 (7.0) (4.2) 23.7 106.1 Less realized investment (losses) gains attributable to mortgage securitizations and investments backing short-term funding agreements ............................... -- -- (37.7) (4.4) -- (42.1) Realized investment gains, net-pre-tax adjustment made to calculate segment operating income ......................... 75.3 18.3 30.7 0.2 23.7 148.2 Less income tax effect ..................... (26.3) (6.3) (13.5) (0.1) (8.3) (54.5) ------ ----- ------ ----- ----- ------ Realized investment gains, net-after-tax adjustment made to calculate segment operating income ......................... $ 49.0 $ 12.0 $ 17.2 $ 0.1 $ 15.4 $ 93.7 ====== ====== ====== ===== ====== ======
116 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 13--Segment Information (continued) The Company operates primarily in the United States, Canada and the Pacific Rim (China, Indonesia, Malaysia, the Philippines, Singapore, and Thailand). The following table summarizes selected financial information by geographic location for the year ended or at December 31: Income Before Income Taxes, Minority Interest and Cumulative Long-Lived Effect of Location Revenues Assets Assets Accounting Change -------- -------- ---------- --------- ----------------- (in millions) 2000 United States ......... $5,823.7 $424.8 $77,978.9 $1,130.7 Canada ................ 1,078.6 30.4 9,357.8 58.5 Foreign--other ........ 244.7 3.4 444.1 5.9 -------- ------ --------- -------- Total .............. $7,147.0 $458.6 $87,780.8 $1,195.1 ======== ====== ========= ======== 1999 United States ......... $6,560.7 $440.0 $75,777.6 $ 211.7 Canada ................ 741.9 28.8 8,461.7 41.8 Foreign--other ........ 236.7 2.2 349.1 6.4 -------- ------ --------- -------- Total .............. $7,539.3 $471.0 $84,588.4 $ 259.9 ======== ====== ========= ======== 1998 United States ......... $6,069.5 $442.5 $71,725.1 $ 585.1 Canada ................ 512.0 24.9 4,941.6 30.2 Foreign--other ........ 228.6 2.1 280.5 2.0 -------- ------ --------- -------- Total .............. $6,810.1 $469.5 $76,947.2 $ 617.3 ======== ====== ========= ======== The Company has no reportable major customers and revenues are attributed to countries based on the location of customers. Note 14--Fair Value of Financial Instruments The following discussion outlines the methodologies and assumptions used to determine the fair value of the Company's financial instruments. The aggregate fair value amounts presented herein do not represent the underlying value of the Company and, accordingly, care should be exercised in drawing conclusions about the Company's business or financial condition based on the fair value information presented herein. The following methods and assumptions were used by the Company to determine the fair values of financial instruments: Fair values for publicly traded fixed maturities (including redeemable preferred stocks) are obtained from an independent pricing service. Fair values for private placement securities and fixed maturities not provided by the independent pricing service are estimated by the Company by discounting expected future cash flows using a current market rate applicable to the yield, credit quality and maturity of the investments. The fair value for equity securities is based on quoted market prices. 117 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 14--Fair Value of Financial Instruments (continued) The fair value for mortgage loans on real estate is estimated using discounted cash flow analyses using interest rates adjusted to reflect the credit characteristics of the loans. Mortgage loans with similar characteristics and credit risks are aggregated into qualitative categories for purposes of the fair value calculations. Fair values for impaired mortgage loans are measured based either on the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the underlying collateral for loans that are collateral dependent. The carrying amount in the balance sheet for policy loans, short-term investments and cash and cash equivalents approximates their respective fair values. The fair value of the Company's long-term debt is estimated using discounted cash flows based on the Company's incremental borrowing rates for similar types of borrowing arrangements. Carrying amounts for commercial paper and short-term borrowings approximate fair value. Fair values for the Company's guaranteed investment contracts and funding agreements are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued. The fair value for fixed-rate deferred annuities is the cash surrender value, which represents the account value less applicable surrender charges. Fair values for immediate annuities without life contingencies and supplementary contracts without life contingencies are estimated based on discounted cash flow calculations using current market rates. The Company's derivatives include futures contracts, interest rate swap, cap and floor agreements, swaptions, currency rate swap agreements and equity collar agreements. Fair values for these contracts are based on current settlement values. These values are based on quoted market prices for the financial futures contracts and brokerage quotes that utilize pricing models or formulas using current assumptions for all swaps and other agreements. The fair value for commitments approximates the amount of the initial commitment. 118 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 14--Fair Value of Financial Instruments (continued) The following table presents the carrying amounts and fair values of the Company's financial instruments:
December 31, --------------------------------------------- 2000 1999 -------------------- ---------------------- Carrying Fair Carrying Fair Value Value Value Value ----- ----- ----- ----- (in millions) Assets: Fixed maturities: Held-to-maturity ................................. $ 11,888.6 $ 11,651.2 $ 13,790.2 $ 13,438.7 Available-for-sale ............................... 16,023.5 16,023.5 16,959.2 16,959.2 Equity securities: Available-for-sale ............................... 1,094.9 1,094.9 1,230.2 1,230.2 Trading securities ............................... 231.6 231.6 84.1 84.1 Mortgage loans on real estate ......................... 8,968.9 9,350.6 10,733.0 10,681.8 Policy loans .......................................... 428.6 428.6 1,938.8 1,938.8 Short-term investments ................................ 151.9 151.9 166.9 166.9 Cash and cash equivalents ............................. 2,841.2 2,841.2 1,797.7 1,797.7 Liabilities: Debt .................................................. 779.3 771.5 990.7 962.8 Guaranteed investment contracts and funding agreements .................................. 14,333.9 13,953.8 13,109.3 12,709.1 Fixed rate deferred and immediate annuities ........... 5,195.2 5,101.3 4,801.1 4,656.9 Supplementary contracts Without life contingencies .... 60.0 63.1 56.6 55.7 Derivatives assets/(liabilities) relating to: Futures contracts, net ................................ (16.2) (16.2) 31.3 31.3 Interest rate swap agreements ......................... (178.2) (176.1) 82.9 (18.3) Interest rate swap CMT ................................ -- (5.2) -- -- Interest rate cap agreements .......................... 2.2 2.2 5.8 5.8 Interest rate floor agreements ........................ 59.0 59.0 0.1 0.1 Interest rate swaption agreements ..................... (1.3) (1.3) (3.6) (3.6) Currency rate swap agreements ......................... 11.4 (461.6) 9.1 (48.3) Equity collar agreements .............................. 11.7 11.7 53.0 53.0 Commitments .............................................. -- (1,843.9) -- (1,273.5)
119 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 15--Stock Compensation Plans On January 5, 2000, the Company, as sole shareholder of JHFS, approved and adopted the 1999 Long-Term Stock Incentive Plan (the Incentive Plan), which originally had been approved by the Board of Directors of the Company on August 31, 1999. Under the Incentive Plan, which became effective on February 1, 2000, the effective date of the Plan of Reorganization of the Company, options of JHFS common stock granted may be either non-qualified options or incentive stock options qualifying under Section 422 of the Internal Revenue Code. The Incentive Plan objectives include attracting and retaining the best personnel, providing for additional performance incentives, and promoting the success of the Company by providing employees the opportunity to acquire JHFS's common stock. The maximum number of shares of JHFS common stock available under the Incentive Plan is 5% of the total number of shares of common stock that were outstanding following the IPO. In addition, no more than 4% of these shares shall be available for awards of incentive stock options under the Incentive Plan, and no more than 1% of these shares shall be available for stock awards, which includes non-vested stock. The aggregate number of shares that may be covered by awards for any one participant over the period that the Incentive Plan is in effect shall not exceed 1% of these shares. Subject to these overall limits, there is no annual limit on the number of stock options or stock awards that may be granted in any one year. The Incentive Plan has options exercisable at March 13, 2001 and 2002, June 12, 2001 and 2002, and August 14, 2001 and 2002. JHFS has granted 4.6 million options to employees of the Company as of December 31, 2000. Options outstanding under the Incentive Plan were granted at a price equal to the market value of the stock on the date of grant, vest over a two-year period, and expire five years after the grant date. The status of JHFS stock options granted to employees of the Company under the Long-Term Stock Incentive Plan is summarized below as of December 31: Number of shares Weighted-average (in thousands) exercise price ---------------- ---------------- Outstanding at February 1, 2000 ......... -- $ -- Granted .............................. 4,618.4 14.06 Exercised ............................ 0.2 13.94 Canceled ............................. 311.6 13.94 ------- ----- Outstanding at December 31, 2000 ........ 4,306.6 14.07 Options exercisable at: March 13, 2001 ....................... 2,125.3 13.94 June 12, 2001 ........................ 6.3 23.37 August 14, 2001 ...................... 21.7 23.75 March 13, 2002 ....................... 2,125.3 13.94 June 12, 2002 ........................ 6.3 23.37 August 14, 2002 ...................... 21.7 23.75 The Company accounts for stock-based compensation using the intrinsic value method prescribed by APB Opinion No. 25, under which no compensation cost for stock options is recognized for stock option awards granted at or above fair market value. Had compensation expense for the Company's stock-based compensation plan been determined based upon fair values at the grant dates for awards under the plan in accordance with SFAS No. 123, the Company's net earnings would have been reduced to the pro forma amounts indicated below. Additional stock option awards are anticipated in future years. 120 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 15--Stock Compensation Plans (continued) The Black-Scholes option valuation model was developed for use in estimating fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require input of highly subjective assumptions including the expected stock price volatility. Because the JHFS stock options granted to employees of the Company have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of the stock options. The estimated weighted-average grant date fair value per share of stock options granted during 2000 using the Black-Scholes option valuation model was $3.66. The fair value of options granted in 2000 is estimated on the date of grant using the following assumptions: dividend yield of 1.8%, expected volatility of 24%, risk-free interest rate range of 4.8% to 5.6% depending on grant date, and an expected life ranging from 2 to 5 years. For the purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. The Company's pro forma information follows: For the Period February Year Ended through December 31, 2000 December 31, 2000 Pro Forma (unaudited) ----------------- --------------------- (in millions) Net income: As reported ........................ $796.1 $840.1 Pro forma (unaudited) .............. 792.4 835.8 At December 31, 2000, JHFS had 4.3 million stock options outstanding to employees of the Company with a weighted-average remaining contractual life of 4.2 years and a weighted-average exercise price of $14.07. As of December 31, 2000, there were 21,707 options exercisable, which represent grants to employees of the Company who subsequently retired. Employees of the Company who retire with outstanding options immediately vest and have a maximum of one year to exercise. On March 13, 2000, JHFS granted 291,028 shares of non-vested stock to key personnel of the Company at a weighted-average grant price per share of $14.34. These grants of non-vested stock are forfeitable and vest at three or five years of service with the Company. The total grant-date exercise price of the non-vested stock granted from February 1, 2000 through December 31, 2000 is $4.2 million. During the third and fourth quarters of 2000, 50,837 shares of non-vested stock were forfeited with a total grant date exercise price of $0.7 million. 121 JOHN HANCOCK LIFE INSURANCE COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Note 16--Subsequent Events On February 8, 2001, the Company signed letters of intent to reinsure 50% of the business in the Closed Block, effective January 1, 2001. The effect of the reinsurance will be to lower the Company's statutory risk based capital requirements and to raise its statutory risk based capital ratio. This will provide greater statutory capital flexibility for the Company. There will be no effect on policyholder dividends, nor will the immediate effect on earnings be material, as the reinsurance treaties will not meet the requirements of SFAS No. 113, "Accounting and Reporting for Reinsurance of Short-Duration and Long Duration Contracts." Final treaties with two reinsurers are expected to be signed by the end of the first quarter of 2001. The reinsurance agreements result in making several hundred million dollars in statutory capital available for further business development or other purposes. In March 2001, the Company announced the sale of the retirement plan record-keeping business operated out of the mutual fund subsidiary of the Company, John Hancock Funds. It is estimated that an after-tax charge of approximately $9 million will be recorded in the first quarter of 2001 and that the Company will initially sever 31 employees with additional severances planned. The Company will continue to manage the assets of the business, the purchaser will assume the record-keeping and support responsibilities. 122 JOHN HANCOCK LIFE INSURANCE COMPANY SCHEDULE I--SUMMARY OF INVESTMENTS-- OTHER THAN INVESTMENTS IN RELATED PARTIES excluding Closed Block As of December 31, 2000 (in millions)
Amount at Which Shown in the Consolidated Type of Investment Cost (2) Value Balance Sheet ------------------ -------- ----- ------------- Fixed maturity securities, available-for-sale: Bonds: United States government and government agencies and authorities ....... 243.2 247.9 247.9 States, municipalities and political subdivisions ...................... 126.6 126.7 126.7 Foreign governments .................................................... 1,386.4 1,453.8 1,453.8 Public utilities ...................................................... 1,051.4 1,085.0 1,085.0 Convertibles and bonds with warrants attached ......................... 250.9 258.4 258.4 All other corporate bonds ............................................. 12,123.4 12,263.9 12,264.0 Certificates of deposits .............................................. 0.0 0.0 0.0 Redeemable preferred stock ............................................ 608.4 587.8 587.8 ----- ----- ----- Total fixed maturity securities, available-for-sale ................... 15,790.3 16,023.5 16,023.6 -------- -------- -------- Equity securities, available-for-sale: Common stocks: Public utilities ...................................................... 4.7 5.5 5.5 Banks, trust and insurance companies .................................. 1.9 2.8 2.8 Industrial, miscellaneous and all other ............................... 703.1 968.9 968.9 Non-redeemable preferred stock ........................................ 120.9 117.7 117.7 ----- ----- ----- Total equity securities, available-for-sale ........................... 830.6 1,094.9 1,094.9 ----- ------- ------- Fixed maturity securities, held-to-maturity: Bonds: United States government and government agencies and authorities ...... 32.5 33.2 32.5 States, municipalities and political subdivisions ..................... 717.4 701.3 717.4 Foreign governments ................................................... 5.6 10.2 5.6 Public utilities ...................................................... 973.2 901.3 973.2 Convertibles and bonds with warrants attached ......................... 174.2 149.0 174.2 All other corporate bonds ............................................. 9,985.7 9,856.2 9,985.7 Certificates of deposits .............................................. 0.0 0.0 0.0 Redeemable preferred stock ............................................ 0.0 0.0 0.0 --- --- --- Total fixed maturity securities, held-to-maturity ..................... 11,888.6 11,651.2 11,888.6 -------- -------- --------
123 JOHN HANCOCK LIFE INSURANCE COMPANY SCHEDULE I--SUMMARY OF INVESTMENTS-- OTHER THAN INVESTMENTS IN RELATED PARTIES--(CONTINUED) excluding Closed Block As of December 31, 2000 (in millions)
Amount at Which Shown in the Consolidated Type of Investment Cost (2) Value Balance Sheet ------------------ -------- -------- --------------- Equity securities, trading: Common stocks: Public utilities ...................................... 7.1 8.6 8.6 Banks, trust and insurance companies .................. 14.9 24.6 24.6 Industrial, miscellaneous and all other ............... 171.4 198.4 198.4 Non-redeemable preferred stock ........................ 0.0 0.0 0.0 Total equity securities, trading ...................... 193.4 231.6 231.6 -------- -------- -------- Mortgage loans on real estate, net (1) ................ 9,038.9 XXXX 8,968.9 Real estate, net: Investment properties (1) ............................. 386.8 XXXX 373.6 Acquired in satisfaction of debt (1) .................. 175.7 XXXX 145.4 Policy loans .......................................... 428.6 XXXX 428.6 Other long-term investments (2) ....................... 1,353.0 XXXX 1,353.0 Short-term investments ................................ 151.9 XXXX 151.9 -------- -------- -------- Total investments ................................... 40,237.8 29,001.3 40,660.0 ======== ======== ========
(1) Difference from Column B is primarily due to valuation allowances due to impairments on mortgage loans on real estate and due to accumulated depreciation and valuation allowances due to impairments on real estate. See note 3 to the consolidated financial statements. (2) Difference from Column B is primarily due to operating gains (losses) of investments in limited partnerships. 124 JOHN HANCOCK LIFE INSURANCE COMPANY SCHEDULE III-- SUPPLEMENTARY INSURANCE INFORMATION As of December 31, 2000, 1999 and 1998 and for each of the years then ended (in millions)
Future Policy Other Deferred Benefits, Policy Policy Losses, Claims Claims and Acquisition and Loss Unearned Benefits Premium Segment Costs Expenses Premiums(1) Payable (1) Revenue ------- ----- -------- ----------- ----------- ------- 2000: Protection ...................... $ 1,466.8 $ 4,814.4 $ 262.6 $ 33.5 $ 430.6 Asset Gathering ................. 558.2 5,619.9 -- (4.5) 63.4 Guaranteed & Structured Financial Products .............. 8.5 21,944.2 60.4 0.7 620.3 Investment Management ........... -- -- -- -- -- Corporate & Other ............... 355.0 6,471.6 348.3 224.0 1,076.1 ----- ------- ----- ----- ------- Total ........................ $ 2,388.5 $ 38,850.1 $ 671.3 $ 253.7 $2,190.4 1999: Protection ...................... $ 2,291.6 $ 15,035.0 $ 217.4 $ 112.1 $1,291.0 Asset Gathering ................. 521.5 5,166.8 -- 0.2 17.2 Guaranteed & Structured Financial Products .............. 8.4 20,310.4 56.1 0.5 298.2 Investment Management ........... -- -- -- -- -- Corporate & Other ............... 321.2 6,629.1 216.7 246.1 804.9 ----- ------- ----- ----- ----- Total ........................ $ 3,142.7 $ 47,141.3 $ 490.2 $ 358.9 $2,411.3 1998: Protection ...................... $ 2,017.6 $ 14,093.6 $ 219.5 $ 85.5 $1,262.5 Asset Gathering ................. 425.2 4,850.0 -- 0.2 19.8 Guaranteed & Structured Financial Products .............. 8.7 19,366.4 48.4 0.3 121.4 Investment Management ........... -- -- -- -- -- Corporate & Other ............... 251.0 3,865.0 105.9 800.3 705.3 ----- ------- ----- ----- ----- Total ........................ $ 2,702.5 $ 42,175.0 $ 373.8 $ 886.3 $2,109.0
125 JOHN HANCOCK LIFE INSURANCE COMPANY SCHEDULE III--SUPPLEMENTARY INSURANCE INFORMATION--(CONTINUED) As of December 31, 2000, 1999 and 1998 and for each of the years then ended (in millions)
Amortization of Benefits, Deferred Policy Claims, Losses, Acquisition Costs, Net and Excluding Amounts Other Investment Settlement Related to Realized Operating Segment Income Expenses Investment Gains Expenses ------- ---------- -------------- ------------------- --------- 2000: Protection ....................... $ 604.8 $ 633.5 $ 55.5 $ 395.8 Asset Gathering .................. 445.8 371.3 78.8 557.4 Guaranteed & Structured .......... Financial Products ............... 1,741.9 1,963.5 2.6 77.5 Investment Management ............ 22.7 -- -- 132.7 Corporate & Other ................ 435.8 1,124.2 46.9 344.3 --------- --------- ------- --------- Total .......................... $ 3,251.0 $ 4,092.5 $ 183.8 $ 1,507.7 1999: Protection ....................... $ 1,101.9 $ 1,595.0 $ 69.2 $ 401.2 Asset Gathering .................. 388.6 299.3 53.5 542.1 Guaranteed & Structured .......... Financial Products ............... 1,681.3 1,959.9 3.1 88.1 Investment Management ............ 45.9 -- -- 127.2 Corporate & Other ................ 350.8 1,278.8 38.4 225.8 --------- --------- ------- --------- Total .......................... $ 3,568.5 $ 5,133.0 $ 164.2 $ 1,384.4 1998: Protection ....................... $ 1,061.2 $ 1,424.4 $ 165.4 $ 418.3 Asset Gathering .................. 378.0 296.3 46.8 504.9 Guaranteed & Structured .......... Financial Products ............... 1,576.3 1,411.5 3.7 92.6 Investment Management ............ 24.1 -- -- 117.8 Corporate & Other ................ 288.4 950.4 45.3 224.2 --------- --------- ------- --------- Total .......................... $ 3,328.0 $ 4,082.6 $ 261.2 $ 1,357.8
(1) Unearned premiums and other policy claims and benefits payable are included in Column C amounts. (2) Allocations of net investment income and certain operating expenses are based on a number of assumptions and estimates, and reporting operating results would change by segment if different methods were applied. 126 JOHN HANCOCK LIFE INSURANCE COMPANY SCHEDULE IV--REINSURANCE As of December 31, 2000, 1999 and 1998 and for each of the years then ended: (in millions)
Percentage Ceded to Assumed of Amount Gross Other from Other Net Assumed Amount Companies Companies Amount to Net ----------- ---------- ---------- ----------- --------- 2000 Life insurance in force .............. $ 346,720.6 $ 91,827.1 $ 27,489.1 $ 282,382.6 9.7% ----------- ---------- ---------- ----------- -------- Premiums: Life insurance ....................... $ 1,818.8 $ 370.6 $ 23.9 $ 1,472.1 1.6% Accident and health insurance ........ 1,338.6 1,061.5 441.2 718.3 61.4% P&C .................................. -- -- -- -- 0.0% ----------- ---------- ---------- ----------- -------- Total ............................. $ 3,157.4 $ 1,432.1 $ 465.1 $ 2,190.4 21.2% =========== ========== ========== =========== ======== 1999 Life insurance in force .............. $ 380,019.3 $ 83,232.3 $ 29,214.6 $ 326,001.6 9.0% ----------- ---------- ---------- ----------- -------- Premiums: Life insurance ....................... $ 2,292.8 $ 468.5 $ 139.4 $ 1,963.7 7.1% Accident and health insurance ........ 1,142.4 868.2 173.1 447.3 38.7% P&C .................................. -- -- -- 0.3 100.0% ----------- ---------- ---------- ----------- -------- Total ............................. $ 3,435.2 $ 1,336.7 $ 312.8 $ 2,411.13 13.0% =========== ========== ========== =========== ======== 1998 Life insurance in force .............. $ 324,597.7 $ 88,662.6 $ 29,210.1 $ 265,145.2 11.0% ----------- ---------- ---------- ----------- -------- Premiums: Life insurance ....................... $ 1,871.9 $ 327.6 $ 221.0 $ 1,765.3 12.5% Accident and health insurance ........ 956.5 743.7 130.9 343.7 38.1% P&C .................................. 7.1 9.0 1.9 0.0% ----------- ---------- ---------- ----------- -------- Total ............................. $ 2,835.5 $ 1,080.3 $ 353.8 $ 2,109.0 16.8% =========== ========== ========== =========== ========
Note: The life insurance caption represents principally premiums from traditional life insurance and life-contingent immediate annuities and excludes deposits on investment products and universal life insurance products. 127 UNAUDITED FINANCIAL STATEMENTS FOR JOHN HANCOCK VARIABLE LIFE ACCOUNT UV THIRD QUARTER 2001 128 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES September 30, 2001 (unaudited)
International Large Cap Active Equity Small Cap Growth Bond Index Growth Subaccount Subaccount Subaccount Subaccount ----------- ------------ ---------- ---------- Assets Cash .............................................. -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ....... $32,238,723 $ 93,295,695 $4,996,880 $3,817,361 Investments in shares of portfolios of Outside Trust, at value ................................. -- -- -- -- Policy loans and accrued interest receivable ...... 2,800,465 11,735,995 429,004 -- Receivable from: John Hancock Variable Series Trust I ............ 14,167 434,641 7,746 -- Outside Trust ................................... -- -- -- -- ----------- ------------ ---------- ---------- Total assets ...................................... 35,053,355 105,466,331 5,403,360 3,817,361 Liabilities Payable to: John Hancock Variable Life Insurance Company .... -- -- -- -- Outside Trust ................................... -- -- -- -- Asset charges payable ............................. 544 1,386 85 59 ----------- ------------ ---------- ---------- Total liabilities ................................. 544 1,386 85 59 ----------- ------------ ---------- ---------- Net assets ........................................ $35,052,801 $105,464,945 $5,403,275 $3,817,302 =========== ============ ========== ==========
Global Mid Cap Large Cap Money Balanced Growth Value Market Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash .............................................. -- -- -- $ (1,285) Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ....... $ 185,974 $ 12,249,074 $ 18,873,555 20,787,418 Investments in shares of portfolios of Outside Trust, at value ................................. -- -- -- -- Policy loans and accrued interest receivable ...... -- -- -- 2,281,020 Receivable from: John Hancock Variable Series Trust I ............ 248 -- 18,354 4,922 Outside Trust ................................... -- -- -- -- ---------- ------------ ------------ ----------- Total assets ...................................... 186,222 12,249,074 18,891,909 23,072,075 Liabilities Payable to: John Hancock Variable Life Insurance Company .... -- -- -- 3 Outside Trust ................................... -- -- -- -- Asset charges payable ............................. 3 193 303 1,075 ---------- ------------ ------------ ----------- Total liabilities ................................. 3 193 303 1,078 ---------- ------------ ------------ ----------- Net assets ........................................ $ 186,219 $ 12,248,881 $ 18,891,606 $23,070,997 ========== ============ ============ ===========
See accompanying notes. 129 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) September 30, 2001 (unaudited)
Large/Mid Cap Small/Mid Cap Real Estate Growth & Value II Growth Equity Income Subaccount Subaccount Subaccount Subaccount ------------- ------------- ----------- ------------ Assets Cash ................................................................ -- -- $ 3 -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ......................................... $ 653,339 $ 5,113,090 5,339,377 $176,034,919 Investments in shares of portfolios of Outside Trust, at value ...... -- -- -- -- Policy loans and accrued interest receivable ........................ -- -- 390,488 32,633,613 Receivable from: John Hancock Variable Series Trust I ............................. 473 -- 44,391 91,628 Outside Trust .................................................... -- -- -- -- ------------- ------------- ----------- ------------ Total assets ........................................................ 653,812 5,113,090 5,774,259 208,760,160 Liabilities Payable to: John Hancock Variable Life Insurance Company ..................... -- -- 82 -- Outside Trust .................................................... -- -- -- -- Asset charges payable ............................................... 4 81 8 2,550 ------------- ------------- ----------- ------------ Total liabilities ................................................... 4 81 90 2,550 ------------- ------------- ----------- ------------ Net assets .......................................................... $ 653,808 $ 5,133,009 $ 5,774,169 $208,757,610 ============= ============= =========== ============
Short-Term Small Cap International Managed Bond Equity Opportunities Subaccount Subaccount Subaccount Subaccount ------------- ------------- ----------- ------------- Assets Cash ................................................................ $ (685) -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ......................................... 87,488,855 $ 576,275 $ 3,546,636 $ 13,696,983 Investments in shares of portfolios of Outside Trust, at value ...... -- -- -- -- Policy loans and accrued interest receivable ........................ 14,012,579 -- -- -- Receivable from: John Hancock Variable Series Trust I ............................. 155,971 2,162 -- 1,166 Outside Trust .................................................... -- -- -- -- ------------- ------------- ----------- ------------- Total assets ........................................................ 101,656,720 578,437 3,546,636 13,698,149 Liabilities Payable to: John Hancock Variable Life Insurance Company ..................... -- -- -- -- Outside Trust .................................................... -- -- -- -- Asset charges payable ............................................... 1,590 9 54 219 ------------- ------------- ----------- ------------- Total liabilities ................................................... 1,590 9 54 219 ------------- ------------- ----------- ------------- Net assets .......................................................... $ 101,655,130 $ 578,428 $ 3,546,582 $ 13,697,930 ============= ============= =========== =============
See accompanying notes. 130 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) September 30, 2001 (unaudited)
Brandes Equity Global Turner Core International Index Bond Growth Equity Subaccount Subaccount Subaccount Subaccount ---------- ---------- ----------- ---------- Assets Cash ..................................................... -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ........................ $ 44,109,516 $ 1,237,355 -- -- Investments in shares of portfolios of Outside Trust, at value ................................................. -- -- $ 319,823 $ 1,007,801 Policy loans and accrued interest receivable ............. -- -- -- -- Receivable from: John Hancock Variable Series Trust I .................. 41,267 3,401 -- -- Outside Trust ......................................... -- -- -- -- ------------- ----------- ---------- ------------ Total assets ............................................. 44,150,783 1,240,736 319,823 1,007,801 Liabilities Payable to: John Hancock Variable Life Insurance Company .......... -- -- -- -- Outside Trust ......................................... -- -- -- -- Asset charges payable .................................... 706 20 4 10 ------------ ----------- ---------- ------------ Total liabilities ........................................ 706 20 4 10 ------------ ----------- ---------- ------------ Net assets ............................................... $ 44,150,077 $ 1,240,736 $ 319,819 $ 1,007,791 ============ =========== ========== ============
Frontier Emerging Capital Markets Small/Mid Appreciation Equity Bond Index Cap CORE Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash ..................................................... -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value .............................. -- $ 624,216 $ 5,116,176 $ 499,543 Investments in shares of portfolios of Outside Trust, at value .................................................... $ 386,290 -- -- -- Policy loans and accrued interest receivable ............. -- -- -- -- Receivable from: John Hancock Variable Series Trust I .................. -- 497 22,339 335 Outside Trust ......................................... -- -- -- -- --------- ----------- ---------- --------- Total assets ............................................. 386,290 624,713 5,138,431 499,878 Liabilities Payable to: John Hancock Variable Life Insurance Company .......... -- -- -- -- Outside Trust ......................................... -- -- -- -- Asset charges payable .................................... 4 10 84 8 --------- ----------- ----------- --------- Total liabilities ........................................ 4 10 84 8 --------- ----------- ----------- --------- Net assets ............................................... $ 386,286 $ 624,703 $ 5,138,431 $ 499,870 ========= =========== =========== =========
See accompanying notes. 131 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) September 30, 2001 (unaudited)
High Clifton Large Cap Yield Enhanced Aggressive Fundamental Bond US Equity Growth Growth Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ----------- Assets Cash ................................................. -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value .................. $ 681,119 $ 22,033 $ 1,366 $ 7,034 Investments in shares of portfolios of Outside Trust, -- -- -- -- at value ............................................. Policy loans and accrued interest receivable ......... -- -- -- -- Receivable from: John Hancock Variable Series Trust I ............... 4,875 -- -- -- Outside Trust ...................................... -- -- -- -- --------- -------- ------- ------- Total assets ......................................... 685,994 22,033 1,366 7,034 Liabilities Payable to: John Hancock Variable Life Insurance Company ....... -- -- -- -- Outside Trust ...................................... -- -- -- -- Asset charges payable ................................ 11 -- -- --------- -------- ------- ------- Total liabilities .................................... 11 -- -- -- --------- -------- ------- ------- Net assets ........................................... $ 685,983 $ 22,033 $ 1,366 $ 7,034 ========= ======== ======= =======
Fidelity Fidelity Janus Aspen AIM V.I. VIP VIP II Global Value Growth Contrafund Technology Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ----------- Assets Cash ................................................. -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value .................. -- -- -- -- Investments in shares of portfolios of Outside Trust, at value ........................................... $ 12,376 $ 2,529 $ 14,123 $ 1,735 Policy loans and accrued interest receivable ......... -- -- -- -- Receivable from: John Hancock Variable Series Trust I .............. -- -- -- -- Outside Trust ..................................... -- -- -- -- --------- ---------- ---------- ----------- Total assets ......................................... 12,376 2,529 14,123 1,735 Liabilities Payable to: John Hancock Variable Life Insurance Company ...... -- -- -- -- Outside Trust ..................................... -- -- -- -- Asset charges payable ................................ -- -- -- -- --------- ---------- ---------- ----------- Total liabilities .................................... -- -- -- -- --------- ---------- ---------- ----------- Net assets ........................................... $ 12,376 $ 2,529 $ 14,123 $ 1,735 ========= ========== ========== ===========
See accompanying notes. 132 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) September 30, 2001 (unaudited)
Janus Aspen MFS New Worldwide Discovery Active Large/Mid Small Cap Growth Series Bond II Cap Value Value Subaccount Subaccount Subaccount Subaccount Subaccount ----------- ---------- ---------- ---------- ---------- Assets Cash ........................................................ -- -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ........................ -- -- $2,751 $3,326,891 $8,597 Investments in shares of portfolios of Outside Trust, at value ................................................. $3,096 $80,466 -- -- -- Policy loans and accrued interest receivable ................ -- -- -- -- -- Receivable from: John Hancock Variable Series Trust I ..................... -- -- 11 2,602 11 Outside Trust ............................................ -- -- -- -- -- ------ ------- ------ ---------- ------ Total assets ................................................ 3,096 80,466 2,762 3,329,439 8,608 Liabilities Payable to: John Hancock Variable Life Insurance Company ............. -- -- -- -- -- Outside Trust ............................................ -- -- -- -- -- Asset charges payable ....................................... -- 1 -- 54 -- ------ ------- ------ ---------- ------ Total liabilities ........................................... -- 1 -- 54 -- ------ ------- ------ ---------- ------ Net assets .................................................. $3,096 $80,465 $2,762 $3,329,439 $8,608 ====== ======= ====== ========== ======
See accompanying notes. 133 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Large Cap Growth Subaccount Active Bond Subaccount ------------------------------------------ -------------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ----------- ---------- ---------- ----------- ---------- Investment income: Distributions received from: John Hancock Variable Series Trust I .. $ 35,051 $ 6,351,461 $6,381,711 $4,178,042 $ 5,048,654 $5,184,234 Outside Trust ......................... -- -- -- -- -- -- Interest income on policy loans ....... 167,379 223,081 161,454 616,986 769,530 750,673 ------------ ----------- ---------- ---------- ----------- ---------- Total investment income .................. 202,430 6,574,542 6,543,165 4,795,028 5,818,184 5,934,907 Expenses: Mortality and expense risks ........... 177,357 286,716 213,770 364,128 485,231 452,925 ------------ ----------- ---------- ---------- ----------- ---------- Net investment income .................... 25,073 6,287,826 6,329,395 4,430,900 5,332,953 5,481,982 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ........... (175,998) 1,809,410 1,146,308 (515,287) (1,058,175) (388,883) Net unrealized appreciation (depreciation) during the period ............................ (12,425,145) (17,039,660) 320,087 2,482,298 3,862,398 (5,439,148) ------------ ----------- ---------- ---------- ----------- ---------- Net realized and unrealized gain (loss) on investments ........................ (12,601,143) (15,230,250) 1,466,395 1,967,011 2,804,223 (5,828,031) ------------ ----------- ---------- ---------- ----------- ---------- Net increase (decrease) in net assets resulting from operations ............. $ (12,576,070) $(8,942,424) $7,795,790 $6,397,911 $ 8,137,176 $ (346,049) ============= =========== ========== ========== =========== ========== International Equity Index Subaccount Small Cap Growth Subaccount ------------------------------------------- -------------------------------------- 2001 2000 1999 2001 2000 1999 ----------- ----------- ---------- ----------- ----------- --------- Investment income: Distributions received from: John Hancock Variable Series Trust I .. $ 89,103 $ 334,135 $ 212,869 $ -- $ 621,346 $ 543,433 Outside Trust ......................... -- -- -- -- -- -- Interest income on policy loans ....... 23,801 29,828 20,538 -- -- -- ----------- ----------- ---------- ----------- ----------- ---------- Total investment income .................. 112,904 363,963 233,407 -- 621,346 543,433 Expenses: Mortality and expense risks ........... 27,519 41,808 32,838 21,297 39,379 15,809 ----------- ----------- ---------- ----------- ----------- ---------- Net investment income (loss) ............. 85,385 322,155 200,569 (21,297) 581,967 527,624 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ........... (122,640) 76,586 62,140 3,918 159,388 48,210 Net unrealized appreciation (depreciation) during the period..... (1,653,325) (1,706,468) 1,295,768 (1,739,132) (2,654,137) 1,125,829 ----------- ----------- ---------- ----------- ----------- ---------- Net realized and unrealized gain (loss) on investments ........................ (1,775,965) (1,629,882) 1,357,908 (1,735,214) (2,494,749) 1,174,039 ----------- ----------- ---------- ----------- ----------- ---------- Net increase (decrease) in net assets from operations ....................... $(1,690,580) $(1,307,727) $1,558,477 $(1,756,011) $(1,912,782) $1,701,663 =========== =========== ========== =========== =========== ==========
See accompanying notes. 134 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Global Balanced Subaccount Mid Cap Growth Subaccount --------------------------------- ------------------------------------- 2001 2000 1999 2001 2000 1999 ----------- ---------- -------- ----------- ----------- ---------- Investment income: Distributions received from: John Hancock Variable Series Trust I ..... $ 2,054 $ 8,232 $ 17,211 $ -- $ 2,284,720 $1,373,009 Outside Trust ............................ -- -- -- -- -- -- Interest income on policy loans .......... -- -- -- -- -- -- ----------- ---------- -------- ----------- ----------- ---------- Total investment income ..................... 2,054 8,232 17,211 -- 2,284,720 1,373,009 Expenses: Mortality and expense risks .............. 841 1,034 1,267 64,238 101,903 34,834 ----------- ---------- -------- ----------- ----------- ---------- Net investment income (loss) ................ 1,213 7,198 15,944 (64,238) 2,182,817 1,338,175 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) .............. (8,554) (3,641) 1,061 (1,706,682) 1,892,763 420,826 Net unrealized appreciation (depreciation) during the period ......... (19,857) (21,945) (8,559) (6,633,116) (11,690,290) 4,283,452 ----------- ---------- -------- ----------- ----------- ---------- Net realized and unrealized gain (loss) on investments ........................... (28,411) (25,586) (7,498) (8,339,798) (9,797,527) 4,704,278 ----------- ---------- -------- ----------- ----------- ---------- Net increase (decrease) in net assets resulting from operations ................ $ (27,198) $ (18,388) $ 8,446 $(8,404,036) $(7,614,710) $6,042,453 =========== ========== ======== =========== =========== ========== Large Cap Value Subaccount Money Market Subaccount --------------------------------- ------------------------------------- 2001 2000 1999 2001 2000 1999 ----------- ---------- -------- ----------- ----------- ---------- Investment income: Distributions received from: John Hancock Variable Series Trust I ..... $ 207,337 $ 759,319 $511,132 $ 699,973 $ 1,260,525 $1,134,371 Outside Trust ............................ -- -- -- -- -- -- Interest income on policy loans .......... -- -- -- 125,658 162,299 155,491 ----------- ---------- -------- ----------- ----------- ---------- Total investment income ..................... 207,337 759,319 511,132 825,631 1,422,824 1,289,862 Expenses: Mortality and expense risks .............. 77,250 65,992 36,983 100,165 132,261 146,758 ----------- ---------- -------- ----------- ----------- ---------- Net investment income ....................... 130,087 693,327 474,149 725,466 1,290,563 1,143,104 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) .............. 67,962 (47,306) 123,242 -- -- -- Net unrealized appreciation (depreciation) during the period ......... (1,393,400) 854,807 (499,454) -- -- -- ----------- ---------- -------- ----------- ----------- ---------- Net realized and unrealized gain (loss) on investments ........................... (1,325,438) 807,501 (376,212) -- -- -- ----------- ---------- -------- ----------- ----------- ---------- Net increase (decrease) in net assets resulting from operations ................ $(1,195,351) $1,500,828 $ 97,937 $ 725,466 $ 1,290,563 $1,143,104 =========== ========== ======== =========== =========== ==========
See accompanying notes. 135 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended June 30, 2001 (unaudited) and December 31, 2000 and 1999
Large/Mid Cap Value II Subaccount Small/Mid Cap Growth Subaccount ----------------------------------- ------------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ------------ --------- ------------ ---------- ----------- Investment income: Distributions received from: John Hancock Variable Series Trust I .. $ 1,251 $ 861,684 $ 30,563 $ -- $ 603,438 $ 840,786 Outside Trust ......................... -- -- -- -- -- -- Interest income on policy loans ....... -- -- -- -- -- -- ------------ ------------ --------- ------------ ----------- ---------- Total investment income .................. 1,251 861,684 30,563 -- 603,438 840,786 Expenses: Mortality and expense risks ........... 213 36,705 28,106 25,816 32,879 30,491 ------------ ------------ --------- ------------ ----------- ---------- Net investment income (loss) ............. 1,038 824,979 2,457 (25,816) 570,559 810,295 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ........... (2,862) (47,013) (547,518) (102,355) (136,669) 16,952 Net unrealized appreciation (depreciation) during the period ...... (75,104) 853,987 657,486 (889,404) (2,663) (590,295) ------------ ------------ --------- ------------ ----------- ---------- Net realized and unrealized gain (loss) on investments .................. (77,966) 806,974 109,968 (991,759) (139,332) (573,343) ------------ ------------ --------- ------------ ----------- ---------- Net increase (decrease) in net assets resulting from operations .............. $ (76,928)$ 1,631,953 $ 112,425 $ (1,017,575) $ 431,227 $ 236,952 ============ ============ ========= ============ =========== ========== Real Estate Equity Subaccount Growth & Income Subaccount ----------------------------------- --------------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ----------- --------- ------------ ------------ ----------- Investment income: Distributions received from: John Hancock Variable Series Trust I .. $ 161,784 $ 471,363 $ 262,930 $ 354,937 $ 43,732,520 $35,057,066 Outside Trust ......................... -- -- -- -- -- -- Interest income on policy loans ....... 21,908 21,486 17,361 1,214,903 2,428,588 2,279,107 ------------ ----------- --------- ----------- ------------ ----------- Total investment income .................. 183,692 492,849 280,291 1,569,840 46,161,108 37,336,173 Expenses: Mortality and expense risks ........... 807,696 27,585 24,900 550,147 1,733,223 1,779,482 ------------ ----------- --------- ------------ ------------ ----------- Net investment income .................... 1,695,152 465,264 255,391 1,019,693 44,427,885 35,556,691 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ........... 291,493 (159,205) (168,994) 373,787 18,300,286 5,502,422 Net unrealized appreciation (depreciation) during the period ...... (58,152,177) 919,904 (220,380) (21,835,984) (96,829,044) 2,405,417 ------------ ----------- --------- ------------ ------------ ----------- Net realized and unrealized gain (loss) on investments .................. (57,860,684) 760,699 (389,374) (21,462,197) (78,528,758) 7,907,839 ------------ ----------- --------- ------------ ------------ ----------- Net increase (decrease) in net assets resulting from operations .............. $(56,165,532) $ 1,225,963 $(133,983) $(20,442,504) $(34,100,873) $43,464,530 ============ =========== ========= ============ ============ ===========
See accompanying notes. 136 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Managed Subaccount Short-Term Bond Subaccount ---------------------------------------- ---------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ------------ ----------- ----------- ----------- ------- Investment income: Distributions received from: John Hancock Variable Series Trust I ...... $ 1,562,932 $ 11,757,304 $ 9,998,433 $ 17,421 $ 17,131 $ 15,539 Outside Trust ............................. -- -- -- -- -- -- Interest income on policy loans ........... 779,359 -- 953,686 -- -- -- ------------ ------------ ----------- ----------- ----------- -------- Total investment income ..................... 2,342,291 11,757,304 10,952,119 17,421 17,131 15,539 Expenses: Mortality and expense risks ............... 465,854 664,664 649,802 1,837 1,637 1,497 ------------ ------------ ----------- ----------- ----------- -------- Net investment income ....................... 1,876,437 11,092,640 10,302,317 15,584 15,494 14,042 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ............... 44,474 1,551,519 996,546 (315) (2,287) (8,638) Net unrealized appreciation (depreciation) during the period ....................... (11,191,146) (12,278,637) (2,108,530) 13,799 6,756 (2,442) ------------ ------------ ----------- ----------- ----------- ------- Net realized and unrealized gain (loss) on investments ............................... (11,146,672) (10,727,118) (1,111,984) 13,484 4,469 (11,080) ------------ ------------ ----------- ----------- ----------- ------- Net increase (decrease) in net assets resulting from operations ........................... $ (9,270,235) $ 365,522 $ 9,190,33 $ 29,068 $ 19,963 $ 2,962 ============= ============ ========== =========== =========== =======
International Opportunities Small Cap Equity Subaccount Subaccount ---------------------------------------- ---------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ------------ ----------- ----------- ----------- ------- Investment income: Distributions received from: John Hancock Variable Series Trust I ...... $ -- $ 321,253 $ 79,585 $ 104,368 $ 617,754 $241,151 Outside Trust ............................. -- -- -- -- -- -- Interest income on policy loans ........... -- -- -- -- -- -- ------------ ------------ ----------- ----------- ----------- -------- Total investment income ..................... -- 321,253 79,585 104,368 617,754 241,151 Expenses: Mortality and expense risks ............... 15,612 23,745 17,680 56,211 53,038 17,937 ------------ ------------ ----------- ----------- ----------- -------- Net investment income (loss) ................ (15,612) 297,508 61,905 48,157 564,716 223,214 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ............... (497,942) (110,857) (33,134) (254,673) 348,813 155,412 Net unrealized appreciation (depreciation) during the period ....................... (443,318) (668,463) (148,401) (4,019,589) (2,497,504) 387,412 ------------ ------------ ----------- ----------- ----------- -------- Net realized and unrealized gain (loss) on investments ................................. (941,260) (779,320) (181,535) (4,274,262) (2,148,691) 542,824 ------------ ------------ ----------- ----------- ----------- -------- Net increase (decrease) in net assets resulting from operations ............................. $ (956,872) $ (481,812) $(119,630) $(4,266,105) $(1,583,975) $766,038 ============ ============ ========== =========== =========== ========
See accompanying notes. 137 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Equity Index Subaccount Global Bond Subaccount -------------------------------------- ------------------------------ 2001 2000 1999 2001 2000 1999 ------------ ------------ ---------- -------- --------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ... $ 432,341 $ 2,327,055 $ 593,325 $ 5,614 $ 63,032 $ 37,862 Outside Trust .......................... -- -- -- -- -- -- Interest income on policy loans ........ -- -- -- -- -- -- ------------ ------------ ---------- -------- --------- -------- Total investment income ................... 432,341 2,327,055 593,325 5,614 63,032 37,862 Expenses: Mortality and expense risks ............ 216,019 185,175 63,950 5,096 5,624 4,084 ------------ ------------ ---------- -------- --------- -------- Net investment income ..................... 216,322 2,141,880 529,375 518 57,408 33,778 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ............ (85,115) 485,643 271,978 (6,331) (14,302) (151) Net unrealized appreciation (depreciation) during the period ............................... (11,294,511) (8,035,375) 1,282,937 24,984 63,359 (52,953) ------------ ------------ ---------- -------- --------- -------- Net realized and unrealized gain (loss) on investments ............................. (11,379,626) (7,549,732) 1,554,915 18,653 49,057 (53,104) ------------ ------------ ---------- -------- --------- -------- Net increase (decrease) in net assets resulting from operations ................. $(11,163,304) $ (5,407,852) $2,084,290 $ 19,171 $ 106,465 $(19,326) ============ ============ ========== ======== ========= ========
Brandes International Equity Turner Core Growth Subaccount Subaccount -------------------------------- ------------------------------- 2001 2000 1999 2001 2000 1999 ---------- --------- -------- --------- -------- --------- Investment income: Distributions received from: John Hancock Variable Series Trust I ... -- -- -- -- -- -- Outside Trust .......................... $ 80 $ 52,832 $ 19,328 $ 3,215 $ 92,935 $ 16,354 Interest income on policy loans ........ -- -- -- -- -- -- ---------- --------- -------- --------- -------- --------- Total investment income ................... 80 52,832 19,328 3,215 92,935 16,354 Expenses: Mortality and expense risks ............ 1,667 2,215 1,139 5,022 4,973 2,166 ---------- --------- -------- --------- -------- --------- Net investment income (loss) .............. (1,587) 50,617 18,189 (1,807) 87,962 14,188 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ............ (87,369) 20,969 26,736 30,200 13,902 11,526 Net unrealized appreciation (depreciation) during the period ............................... (56,525) (120,040) 23,628 (276,840) (35,201) 122,734 ---------- --------- -------- --------- -------- --------- Net realized and unrealized gain (loss) on investments ............................. (143,894) (99,071) 50,364 (246,640) (21,299) 134,260 ---------- --------- -------- --------- -------- --------- Net increase (decrease) in net assets resulting from operations ............... $ (145,481) $ (48,454) $ 68,553 $(248,447) $ 66,663 $ 148,448 ========== ========= ======== ========= ======== =========
See accompanying notes. 138 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Frontier Capital Emerging Markets Equity Appreciation Subaccount Subaccount ------------------------------ -------------------------------- 2001 2000 1999 2001 2000 1999 --------- --------- -------- --------- --------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ......... -- -- -- $ 1,897 $ 63,791 $ 15,636 Outside Trust ................................ $ 4,602 $ 133,836 $ 13,028 -- -- -- Interest income on policy loans .............. -- -- -- -- -- -- --------- --------- -------- --------- --------- -------- Total investment income ......................... 4,602 133,836 13,028 1,897 63,791 15,636 Expenses: Mortality and expense risks .................. 2,351 3,700 4,257 3,704 5,200 466 --------- --------- -------- --------- --------- -------- Net investment income (loss) .................... 2,251 130,136 8,771 (1,807) 58,591 15,170 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) .................. (52,619) 68,311 (59,550) (424,870) 19,902 1,838 Net unrealized appreciation (depreciation) during the period .......................... (47,847) (175,994) 89,369 193,158 (571,486) 92,713 --------- --------- -------- --------- --------- -------- Net realized and unrealized gain (loss) on investments .................................. (100,466) (107,683) 29,819 (231,712) (551,584) 94,551 --------- --------- -------- --------- --------- -------- Net increase (decrease) in net assets resulting from operations .............................. $ (98,215) $ 22,453 $ 38,590 $(233,519) $(492,993) $109,721 ========= ========= ======== ========= ========= ======== Bond Index Subaccount Small/Mid Cap CORE Subaccount ------------------------------ -------------------------------- 2001 2000 1999 2001 2000 1999 --------- --------- -------- --------- --------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ......... $ 72,347 $ 7,273 $ 2,971 $ 1,997 $ 22,843 $ 6,699 Outside Trust ................................ -- -- -- -- -- -- Interest income on policy loans .............. -- -- -- -- -- -- --------- --------- -------- --------- --------- -------- Total investment income ......................... 72,347 7,273 2,971 1,997 22,843 6,699 Expenses: Mortality and expense risks .................. 6,237 561 270 2,162 1,051 335 --------- --------- -------- --------- --------- -------- Net investment income (loss) .................... 66,110 6,712 2,701 (165) 21,792 6,364 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) .................. 6,268 (607) (1,613) (1,290) 1,505 1,093 Net unrealized appreciation (depreciation) during the period .......................... 66,645 6,100 (1,753) (78,559) (13,928) 4,719 --------- --------- -------- --------- --------- -------- Net realized and unrealized gain (loss) on investments .................................. 72,913 5,493 (3,366) (79,849) (12,423) 5,812 --------- --------- -------- --------- --------- -------- Net increase (decrease) in net assets resulting from operations .............................. $ 139,023 $ 12,205 $ (665) $ 80,014 $ 9,369 $ 12,176 ========= ========= ======== ========= ========= ========
See accompanying notes. 139 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
High Yield Bond Clifton Enhanced US Subaccount Equity Subaccount --------------------------- ----------------------- 2001 2000 1999 2001 2000 1999* -------- --------- ------- ------- ------- ------ Investment income: Distributions received from: John Hancock Variable Series Trust I ............................ $ 42,754 $ 84,101 $ 3,011 $ -- $ 3,328 $1,435 Outside Trust ................................................... -- -- -- 42 -- -- Interest income on policy loans ................................. -- -- -- -- -- -- -------- --------- ------- ------- ------- ------ Total investment income ............................................ 42,754 84,101 3,011 42 3,328 1,435 Expenses: Mortality and expense risks ..................................... 2,983 5,409 220 111 138 61 -------- --------- ------- ------- ------- ------ Net investment income (loss) ....................................... 39,771 78,692 2,791 (69) 3,190 1,374 Net realized and unrealized gain (loss) on investments: Net realized gains (loss) ....................................... (107,391) (12,114) (396) (525) 302 11 Net unrealized appreciation (depreciation) during the period .... 93,431 (188,735) (1,172) (4,557) (5,562) 1,285 -------- --------- ------- ------- ------- ------ Net realized and unrealized gain (loss) on investments ............. (13,960) (200,849) (1,568) (5,082) (5,260) 1,296 -------- --------- ------- ------- ------- ------ Net increase (decrease) in net assets resulting from operations .... $ 25,811 $(122,157) $ 1,223 $(5,151)$(2,070) $2,670 ======== ========= ======= ======= ======= ====== Large Cap Fundamental Aggressive Growth AIM V.I. Value Growth Subaccount Subaccount Subaccount ------------------ ---------------- --------------- 2001 2000** 2001 2000* 2001 2000* -------- --------- ------- ------- ------- ------ Investment income: Distributions received from: John Hancock Variable Series Trust I ............................ $-- $ 36 $-- $ 1,361 $-- $-- Outside Trust ................................................... -- -- -- -- -- 241 Interest income on policy loans ................................. -- -- -- -- -- -- -------- --------- ------- ------- ------- ------ Total investment income ............................................ -- 36 -- 1,361 -- 241 Expenses: Mortality and expense risks ..................................... 8 6 48 10 42 11 -------- --------- ------- ------- ------- ------ Net investment income (loss) ....................................... (8) 30 (48) 1,351 (42) 230 Net realized and unrealized (loss) on investments: Net realized (loss) ............................................. (40) (8) (242) (10) (173) (11) Net unrealized (depreciation) during the period ................. (444) (616) (5,780) (1,226) (2,905) (1,068) -------- --------- ------- ------- ------- ------ Net realized and unrealized (loss) on investments .................. (484) (624) (6,022) (1,236) (3,078) (1,079) -------- --------- ------- ------- ------- ------ Net increase (decrease) in net assets resulting from operations .... $ (492) $ (594) $(6,070) $ 115 $(3,120) $ (849) ======== ========= ======= ======= ======= ======
--------- *From May 1, 1999 (commencement of operations). **From April 24, 2000 (commencement of operations). See accompanying notes. 140 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Fidelity VIP Fidelity VIP II Growth Contrafund Janus Aspen Global Subaccount Subaccount Technology Subaccount ------------ --------------- -------------------- 2001 2000** 2001 2000** 2001 2000*** ------ ------ ------- ------ ------ ---------- Investment income: Distributions received from: John Hancock Variable Series Trust I ............................. -- -- -- -- -- -- Outside Trust .................................................... $ 272 $-- $ 205 $-- $ 17 $ 24 Interest income on policy loans .................................. -- -- -- -- -- -- -------- ------ -------- ------ ------- ------- Total investment income ............................................. 272 -- 205 -- 17 24 Expenses: Mortality and expense risks ...................................... 16 12 47 6 13 8 -------- ------ -------- ------ ------- ------- Net investment income (loss) ........................................ 256 (12) 158 (6) 4 16 Net realized and unrealized (loss) on investments: Net realized losses .............................................. (472) (4) (160) (7) (87) (99) Net unrealized (depreciation) during the period .................. (983) (366) (2,418) (525) (1,856) (1,649) -------- ------ -------- ------ ------- ------- Net realized and unrealized (loss) on investments ................... (1,455) (370) (2,578) (532) (1,943) (1,748) -------- ------ -------- ------ ------- ------- Net (decrease) in net assets resulting from operations .............. $ (1,199)$ (382) $ (2,420) $ (538) $(1,939) $(1,732) ======== ====== ======== ====== ======= =======
Janus Aspen NFS New Worldwide Discovery Growth Series Active Bond II Large/Mid Small Cap Subaccount Subaccount Subaccount Cap Value Value --------------- ------------- -------------- --------- --------- 2001 2000*** 2001 2000** 2001**** 2001**** 2001**** ---- ------- ---- ------ -------- -------- --------- Investment income: Distributions received from: John Hancock Variable Series Trust I ......... -- -- -- -- $71 $ 32,410 $ 13 Outside Trust ................................ $ 7 $ 1 $ 3,282 $-- -- -- -- Interest income on policy loans .............. -- -- -- -- -- -- -- ------- ------ ------- ----- ----- ---------- ----- Total investment income ......................... 7 1 3,282 -- 71 32,410 13 Expenses: Mortality and expense risks .................. 18 8 282 19 8 19,605 5 ------- ------ ------- ----- ----- ---------- ----- Net investment income (loss) .................... (11) (7) 3,000 (19) 63 12,805 8 Net realized and unrealized gain (loss) on investments: Net realized income (loss) ................... (46) (71) (491) (7) 1 478,407 (350) Net unrealized appreciation (depreciation) during the period .......................... (1,396) (717) (23,621) 197 24 (1,138,810) 443 ------- ------ -------- ---- ---- ---------- ----- Net realized and unrealized gain (loss) on investments .................................. (1,442) (788) (24,112) 190 25 (660,403) 93 ------- ------ -------- ----- ----- ---------- ----- Net increase (decrease) in net assets resulting from operations .................... $(1,453) $ (795) $(21,112) $171 $ 88 $ (647,598) $ 101 ======= ====== ======== ===== ===== ========== =====
---------- ** From April 24, 2000 (commencement of operations). *** From June 29, 2000 (commencement of operations). **** Activity from January 1, 2001. From December 15, 2000 (commencement of operations) to December 31, 2000 there was no activity. See accompanying notes. 141 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Large Cap Growth Subaccount Active Bond Subaccount --------------------------- ---------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income ..................... $ 25,073 $ 6,287,826 $ 6,329,395 $ 4,430,900 $ 5,332,953 $ 5,481,982 Net realized gains (losses) ............... (175,998) 1,809,410 1,146,308 (515,287) (1,058,175) (388,883) Net unrealized appreciation (depreciation) during the period ....................... (12,425,145) (17,039,660) 320,087 2,482,298 3,862,398 (5,439,148) ----------- ----------- ----------- ------------ ----------- ----------- Net increase (decrease) in net assets resulting from operations ............................ (12,576,070) (8,942,424) 7,795,790 6,397,911 8,137,176 (346,049) From policyholder transactions: Net premiums from policyholders ........... 9,798,367 16,225,070 10,950,682 9,484,532 26,218,788 11,668,600 Net benefits to policyholders ............. (5,259,528) (8,421,666) (5,776,293) (9,173,407) (17,903,281) (7,543,864) Net increase (decrease) in policy loans ... (207,346) 407,961 -- 793,349 620,295 -- ----------- ----------- ----------- ------------ ----------- ----------- Net increase in net assets resulting from policyholder transactions ............. 4,331,493 8,211,365 5,174,389 1,104,474 8,935,802 4,124,736 ----------- ----------- ----------- ------------ ----------- ----------- Net increase (decrease) in net assets ........ (8,244,577) (731,059) 12,970,179 7,502,385 17,072,978 3,778,687 Net assets at beginning of period ............ 43,297,378 44,028,437 31,058,258 97,962,560 80,889,582 77,110,895 ----------- ----------- ----------- ------------ ----------- ----------- Net assets at end of period .................. $35,052,801 $43,297,378 $44,028,437 $105,464,945 $97,962,560 $80,889,582 =========== =========== =========== ============ =========== ===========
International Equity Index Subaccount Small Cap Growth Subaccount ------------------------------------- --------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income (loss) .............. $ 85,385 $ 322,155 $ 200,569 $ (21,297) $ 581,967 $ 527,624 Net realized gains (losses) ............... (122,640) 76,586 62,140 3,918 159,388 48,210 Net unrealized appreciation (depreciation) during the period ........................ (1,653,325) (1,706,468) 1,295,768 (1,739,132) (2,654,137) 1,125,829 ----------- ----------- ----------- ------------ ----------- ----------- Net increase (decrease) in net assets resulting from operations ............................ (1,690,580) (1,307,727) 1,558,477 (1,756,511) (1,912,782) 1,701,663 From policyholder transactions: Net premiums from policyholders ........... 1,306,416 2,208,529 1,634,643 1,836,588 4,738,730 1,398,160 Net benefits to policyholders ............. (1,081,138) (1,307,479) (1,119,500) (2,644,594) (956,063) (390,180) Net increase (decrease) in policy loans ... (15,762) 110,023 -- -- -- -- ----------- ----------- ----------- ------------ ----------- ----------- Net increase (decrease) in net assets resulting from policyholder transactions ............. 209,516 1,011,073 515,143 (808,006) 3,782,667 1,007,980 ----------- ----------- ----------- ------------ ----------- ----------- Net increase (decrease) in net assets ........ (1,481,064) (296,654) 2,073,620 (2,564,517) 1,869,885 2,709,643 Net assets at beginning of period ............ 6,884,339 7,180,994 5,107,374 6,381,819 4,511,934 1,802,291 ----------- ----------- ----------- ------------ ----------- ----------- Net assets at end of period .................. $ 5,403,275 $ 6,884,340 $ 7,180,994 $ 3,817,302 $ 6,381,819 $ 4,511,934 =========== =========== =========== ============ =========== ===========
See accompanying notes. 142 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Global Balanced Subaccount Mid Cap Growth Subaccount ------------------------------------- --------------------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income (loss) .............. $ 1,213 $ 7,198 $ 15,944 $ (64,238) $ 2,182,817 $1,338,175 Net realized gains (losses) ............... (8,554) (3,641) 1,061 (1,706,682) 1,892,763 420,826 Net unrealized appreciation (depreciation) during the period ....................... (19,857) (21,945) (8,559) (6,633,116) (11,690,290) 4,283,452 --------- --------- -------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations ............................ (27,198) (18,388) 8,446 (8,404,036) (7,614,710) 6,042,453 From policyholder transactions: Net premiums from policyholders ........... 84,769 75,380 115,573 8,459,392 13,112,643 7,041,199 Net benefits to policyholders ............. (45,073) (83,639) (133,983) (2,483,421) (4,430,561) (947,660) Net increase in policy loans .............. -- -- -- -- -- -- --------- --------- -------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from policyholder transactions ............. 39,696 (8,259) (18,410) 5,975,971 8,682,082 6,093,539 --------- --------- -------- ----------- ----------- ----------- Net increase (decrease) in net assets ........ 12,498 (26,647) (9,964) (2,428,065) 1,067,372 12,135,992 Net assets at beginning of period ............ 173,721 200,368 210,332 14,676,946 13,609,574 1,473,582 --------- --------- -------- ----------- ----------- ----------- Net assets at end of period .................. $ 186,219 $ 173,721 $ 200,368 $12,248,881 $14,676,946 $13,609,574 ========= ========= ======== =========== =========== ===========
Large Cap Value Subaccount Money Market Subaccount -------------------------------------- -------------------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income ..................... $ 130,087 $ 693,327 $ 474,149 $ 725,466 $ 1,290,563 $ 1,143,104 Net realized gains (losses) ............... 67,962 (47,306) 123,242 -- -- -- Net unrealized appreciation (depreciation) during the period ....................... (1,393,400) 854,807 (499,454) -- -- -- ----------- ----------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations ............................ (1,195,351) 1,500,828 97,937 725,466 1,290,563 1,143,104 From policyholder transactions: Net premiums from policyholders ........... 6,639,919 7,024,748 5,449,922 18,020,488 26,609,851 16,733,655 Net benefits to policyholders ............. (1,543,150) (1,798,175) (1,059,147) (21,929,201) (22,265,301) (46,642,184) Net increase in policy loans .............. -- -- -- 38,516 77,509 -- ----------- ----------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from policyholder transactions ............. 5,096,769 5,226,573 4,390,775 (3,870,197) 4,422,059 (29,908,529) ----------- ----------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets ........ 3,901,418 6,727,401 4,488,712 (3,144,731) 5,712,622 (28,765,425) Net assets at beginning of period ............ 14,990,188 8,262,787 3,774,075 26,215,728 20,503,106 49,268,531 ----------- ----------- ---------- ----------- ----------- ----------- Net assets at end of period .................. $18,891,606 $14,990,188 $8,262,787 $23,070,997 $26,215,728 $20,503,106 =========== =========== ========== =========== =========== ===========
See accompanying notes. 143 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Large/Mid Cap Value II Subaccount Small/Mid Cap Growth Subaccount ------------------------------------- --------------------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income (loss) ................ $ 1,038 $ 824,979 $ 2,457 $ (25,816) $ 570,559 $ 810,295 Net realized gains (losses) ................. (2,862) (47,013) (547,518) (102,355) (136,669) 16,952 Net unrealized appreciation (depreciation) during the period ......................... (75,104) 853,987 657,486 (889,404) (2,663) (590,295) --------- ---------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations .............................. (76,928) 1,631,953 112,425 (1,017,575) 431,227 236,952 From policyholder transactions: Net premiums from policyholders ................ 765,924 2,895,543 2,086,192 1,208,797 1,474,342 1,533,102 Net benefits to policyholders .................. (35,188) (830,119) (3,546,814) (913,635) (1,536,191) (1,200,248) Net increase in policy loans ................... -- -- -- -- -- -- --------- ---------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from policyholder transactions ............... (730,736) 2,065,424 (1,460,622) 295,162 (61,849) 332,854 --------- ---------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets .......... 653,808 3,697,377 (1,348,197) (722,413) 369,378 569,806 Net assets at beginning of period .............. 8,399,009 4,701,632 6,049,829 5,855,422 5,486,044 4,916,238 --------- ---------- ---------- ----------- ----------- ----------- Net assets at end of period .................... $ 653,808 $8,399,009 $4,701,632 $ 5,133,009 $ 5,855,422 $ 5,486,044 ========= ========== ========== =========== =========== ===========
Real Estate Equity Subaccount Growth & Income Subaccount --------------------------------------- --------------------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income .......................$ 158,563 $ 465,264 $ 255,391 $ 1,695,152 $44,427,885 $35,556,691 Net realized gains (losses) ................. (171,749) (159,205) (168,994) 291,493 18,300,286 5,502,422 Net unrealized appreciation (depreciation) during the period ......................... 63,266 919,904 (220,380) (58,152,177) (96,829,044) 2,405,417 ---------- ---------- ---------- ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations .............................. 50,080 1,225,963 (133,983) (56,165,532) (34,100,873) 43,464,530 From policyholder transactions: Net premiums from policyholders ................ 1,189,510 1,762,038 968,627 20,191,545 31,462,247 34,593,082 Net benefits to policyholders ..................(1,501,999) (1,130,179) (2,335,552) (21,398,447) (71,685,409) (34,650,911) Net increase (decrease) in policy loans ........ 33,805 114,851 -- (1,356,490) 1,310,472 -- ---------- ---------- ---------- ------------ ------------ ------------ Net increase (decrease) in net assets resulting from policyholder transactions ............... (278,684) 746,710 (1,366,925) (2,563,392) (38,912,690) (57,829) ---------- ---------- ---------- ------------ ------------ ------------ Net increase (decrease) in net assets .......... (228,604) 1,972,673 (1,500,908) (58,728,924) (73,013,563) 43,406,701 Net assets at beginning of period .............. 6,002,773 4,030,100 5,531,008 267,486,534 340,500,097 297,093,396 ---------- ---------- ---------- ------------ ------------ ------------ Net assets at end of period ....................$5,774,169 $6,002,773 $4,030,100 $208,757,610 $267,486,534 $340,500,097 ========== ========== ========== ============ ============ ============
See accompanying notes. 144 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Managed Subaccount Short-Term Bond Subaccount ------------------------------------------ -------------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ------------ ------------ --------- --------- --------- Increase (decrease) in net assets from operations: Net investment income ................... $ 1,876,437 $ 11,092,640 $ 10,302,317 $ 15,584 $ 15,494 $ 14,042 Net realized gains (losses) ............. 44,474 1,551,519 996,546 (315) (2,287) (8,638) Net unrealized appreciation (depreciation) during the period ...... (11,191,146) (12,278,637) (2,108,530) 13,799 6,756 (2,442) ------------ ------------ ------------ --------- --------- --------- Net increase (decrease) in net assets resulting from operations ................ (9,270,235) 365,522 9,190,333 29,068 19,963 2,962 From policyholder transactions: Net premiums from policyholders .......... 9,044,080 12,192,565 13,430,282 282,609 167,135 109,732 Net benefits to policyholders ............ (10,942,264) (19,842,234) (14,305,859) (90,217) (69,043) (370,270) Net increase in policy loans ............. 347,322 630,955 -- -- -- -- ------------ ------------ ------------ --------- --------- --------- Net increase (decrease) in net assets resulting from policyholder transactions ............................. (1,550,862) (7,018,714) (875,577) 192,392 98,092 (260,538) ------------ ------------ ------------ --------- --------- --------- Net increase (decrease) in net assets ...... (10,821,097) (6,653,192) 8,314,756 221,460 118,055 (257,576) Net assets at beginning of period .......... 112,476,227 119,129,419 110,814,663 356,968 238,913 496,489 ------------ ------------ ------------ --------- --------- --------- Net assets at end of period ................ $101,655,130 $112,476,227 $119,129,419 $ 578,428 $ 356,968 $ 238,913 ============ ============ ============ ========= ========= =========
Small Cap Equity Subaccount International Opportunities Subaccount ------------------------------------------- ----------------------------------------- 2001 2000 1999 2001 2000 1999 ------------ ------------ ----------- ----------- ----------- ---------- Increase (decrease) in net assets from operations: Net investment income (loss) ............ $ (15,612) $ 297,508 $ 61,905 $ 48,157 $ 564,716 $ 223,214 Net realized gains (losses) ............. (497,942) (110,857) (33,134) (254,673) 348,813 155,412 Net unrealized appreciation (depreciation) during the period ...... (773,318) (668,463) (148,401) (4,019,589) (2,497,504) 387,412 ------------ ------------ ----------- ----------- ----------- ---------- Net increase (decrease) in net assets resulting from operations ................ (956,872) (481,812) (119,630) (4,226,105) (1,583,975) 766,038 From policyholder transactions: Net premiums from policyholders .......... 2,352,805 1,608,648 1,483,922 7,905,633 9,284,275 2,354,681 Net benefits to policyholders ............ (1,991,173) (452,404) (447,402) (841,569) (469,272) (3,673,500) Net increase in policy loans ............. -- -- -- -- -- -- ------------ ------------ ----------- ----------- ----------- ---------- Net increase (decrease) in net assets resulting from policyholder transactions ............................. 361,632 1,156,242 1,036,520 7,064,064 8,815,003 (1,318,819) ------------ ------------ ----------- ----------- ----------- ---------- Net increase (decrease) in net assets ...... (595,240) 674,430 916,890 2,837,959 7,231,028 (552,781) Net assets at beginning of period .......... 4,141,822 3,467,392 2,550,502 10,859,971 3,628,943 4,181,724 ------------ ------------ ----------- ----------- ----------- ---------- Net assets at end of period ................ $ 3,546,582 $ 4,141,822 $ 3,467,392 $13,694,930 $10,859,971 $3,628,943 ============ ============ =========== =========== =========== ==========
See accompanying notes. 145 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Equity Index Subaccount Global Bond Subaccount ----------------------------------------- --------------------------------------- 2001 2000 1999 2001 2000 1999 ----------- ----------- ----------- ------------ --------- -------- Increase (decrease) in net assets from operations: Net investment income ..................... $ 216,322 $ 2,141,880 $ 529,375 $ 518 $ 57,408 $ 33,778 Net realized gains (losses) ............... (85,115) 485,643 271,978 (6,331) (14,302) (151) Net unrealized appreciation (depreciation) during the period ...................... (11,294,511) (8,035,375) 1,282,937 24,984 63,359 (52,953) ----------- ----------- ----------- ------------ ---------- -------- Net increase (decrease) in net assets resulting from operations ................. (11,163,304) (5,407,852) 2,084,290 19,171 106,465 (19,326) From policyholder transactions: Net premiums from policyholders ........... 9,622,997 43,728,519 6,697,385 283,498 396,099 696,619 Net benefits to policyholders ............. (4,406,332) (2,630,030) (1,623,429) (201,794) (192,421) (317,999) Net increase in policy loans .............. -- -- -- -- -- -- ----------- ----------- ----------- ------------ ---------- -------- Net increase in net assets resulting from policyholder transactions ............. 5,216,665 41,098,489 5,073,956 81,704 203,678 378,620 ----------- ----------- ----------- ------------ ---------- -------- Net increase (decrease) in net assets ........ (5,946,639) 35,690,637 7,158,246 100,875 310,143 359,294 Net assets at beginning of period ............ 50,096,716 14,406,079 7,247,833 1,139,861 829,718 470,424 ----------- ----------- ----------- ------------ ---------- -------- Net assets at end of period .................. $50,069,716 $50,096,716 $14,406,079 $1,240,736 $1,139,861 $829,718 =========== =========== =========== ============ ========== ========
Turner Core Growth Subaccount Brandes International Equity Subaccount ----------------------------------------- --------------------------------------- 2001 2000 1999 2001 2000 1999 ----------- ----------- ----------- ------------ ---------- -------- Increase (decrease) in net assets from operations: Net investment income (loss) .............. $ (1,587) $ 50,617 $ 18,189 $ (1,807) $ 87,962 $ 14,188 Net realized gains (losses) ............... (87,369) 20,969 26,736 30,200 13,902 11,526 Net unrealized appreciation (depreciation) during the period ........................ (56,525) (120,040) 23,628 (276,840) (35,201) 122,734 ----------- ----------- ----------- ------------ ---------- -------- Net increase (decrease) in net assets resulting from operations ................. (145,481) (48,454) 68,553 (248,447) 66,663 148,448 From policyholder transactions: Net premiums from policyholders ........... 309,721 192,556 109,802 1,045,529 616,308 152,629 Net benefits to policyholders ............. (214,915) (31,415) (45,555) (958,497) (39,267) (31,332) Net increase in policy loans .............. -- -- -- -- -- -- ----------- ----------- ----------- ------------ ---------- -------- Net increase in net assets resulting from policyholder transactions ............. 94,806 161,141 64,247 87,032 577,041 121,297 ----------- ----------- ----------- ------------ ---------- -------- Net increase (decrease) in net assets ........ (50,675) 112,687 132,800 (161,415) 643,704 269,745 Net assets at beginning of period ............ 370,494 257,807 125,007 1,169,206 525,502 255,757 ----------- ----------- ----------- ------------ ---------- -------- Net assets at end of period .................. $ 319,819 $ 370,494 $ 257,807 $1,007,791 $1,169,206 $525,502 =========== =========== =========== ============ ========== ========
See accompanying notes. 146 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Frontier Capital Appreciation Subaccount Emerging Markets Equity Subaccount ---------------------------------------- ---------------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income (loss) ............. $ 2,251 $ 130,136 $ 8,771 $ (1,807) $ 58,591 $15,170 Net realized gains (losses) .............. (52,619) 68,311 (59,550) (424,870) 19,902 1,838 Net unrealized appreciation (depreciation) during the period ...................... (47,847) (175,994) 89,369 193,158 (571,486) 92,713 ------------ ------------ ----------- -------- -------- -------- Net increase (decrease) in net assets resulting from operations ........................... (98,215) 22,453 38,590 (233,519) (492,993) 109,721 From policyholder transactions: Net premiums from policyholders .......... 429,905 219,803 103,675 588,861 1,133,676 336,277 Net benefits to policyholders ............ (462,120) (179,523) (2,221,410) (471,991) (337,143) (8,915) Net increase in policy loans ............. -- -- -- -- -- -- ------------ ------------ ----------- -------- -------- -------- Net increase (decrease) in net assets resulting from policyholder transactions ............ (32,215) 40,280 (2,117,735) 116,870 796,533 327,362 ------------ ------------ ----------- -------- -------- -------- Net increase (decrease) in net assets ....... (130,430) 62,733 (2,079,145) (116,649) 303,540 437,083 Net assets at beginning of period ........... 516,716 453,983 2,533,128 741,352 437,812 729 ------------ ------------ ----------- -------- -------- -------- Net assets at end of period ................. $ 386,286 $516,716 $ 453,983 $624,703 $741,352 $437,812 ============ ============ =========== ======== ======== ========
Bond Index Subaccount Small/Mid Cap Core Subaccount --------------------- ----------------------------- 2001 2000 1999 2001 2000 1999 ---- ---- ---- ---- ---- ---- Increase (decrease) in net assets from operations: Net investment income (loss) ............. $ 66,110 $ 6,712 $ 2,701 $ (165) $ 21,792 $ 6,364 Net realized gains (losses) .............. 6,268 (607) (1,613) (1,290) 1,505 1,093 Net unrealized appreciation (depreciation) during the period ...................... 66,645 6,100 (1,753) (78,559) (13,928) 4,719 ------------ ------------ ----------- -------- -------- -------- Net increase (decrease) in net assets resulting from operations ........................... 139,023 12,205 (665) (80,014) 9,369 12,176 From policyholder transactions: Net premiums from policyholders .......... 4,791,282 196,240 80,921 112,553 479,768 44,493 Net benefits to policyholders ............ (57,786) (16,742) (20,596) (92,220) (6,951) (12,003) Net increase in policy loans ............. -- -- -- -- -- -- ------------ ------------ ----------- -------- -------- -------- Net increase in net assets resulting from policyholder transactions ............ 4,733,496 179,498 60,325 20,333 472,817 32,490 ------------ ------------ ----------- -------- -------- -------- Net increase (decrease) in net assets ....... 4,872,519 191,703 59,660 (59,681) 482,186 44,666 Net assets at beginning of period ........... 265,912 74,209 14,549 559,551 77,365 32,699 ------------ ------------ ----------- -------- -------- -------- Net assets at end of period ................. $5,138,431 $ 265,912 $ 74,209 $499,870 $ 559,551 $ 77,365 ============ ============ =========== ======== ======== ========
See accompanying notes. 147 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Clifton Enhanced High Yield Bond Subaccount US Equity Subaccount ----------------------------------------- ------------------------------------ 2001 2000 1999 2001 2000 1999* ----------- ---------- ------- ------- ------- ------ Increase (decrease) in net assets from operations: Net investment income (loss) ............. $ 39,771 $ 78,692 $ 2,791 $ (69) $ 3,190 $ 1,374 Net realized gains (losses) .............. (107,391) (12,114) (396) (525) 302 11 Net unrealized appreciation (depreciation) during the period ...................... 93,431 (188,735) (1,172) (4,557) (5,562) 1,285 ----------- ---------- ------- ------- ------- ------- Net increase (decrease) in net assets resulting from operations ................. 25,811 (122,157) 1,223 (5,151) (2,070) 2,670 From policyholder transactions: Net premiums from policyholders .......... 578,612 1,514,684 69,375 5,606 16,541 15,505 Net benefits to policyholders ............ (1,298,307) (88,711) -- (1,717) (9,351) -- Net increase in policy loans ............. -- -- -- -- -- -- ----------- ---------- ------- ------- ------- ------- Net increase (decrease) in net assets resulting from policyholder transactions ............ (719,695) 1,425,973 69,375 3,889 7,190 15,505 ----------- ---------- ------- ------- ------- ------- Net increase (decrease) in net assets ....... (693,884) 1,303,816 70,598 (1,262) 5,120 18,175 Net assets at beginning of period ........... 1,379,867 76,051 5,453 23,295 18,175 -- ----------- ---------- ------- ------- ------- ------- Net assets at end of period ................. $ 685,983 $1,379,867 $76,051 $22,033 $23,295 $18,175 =========== ========== ======= ======= ======= =======
Large Cap Aggressive Growth Fundamental Growth Subaccount Subaccount --------------------------- ----------------------- 2001 2000** 2001 2000** -------- -------- --------- ----------- Increase (decrease) in net assets from operations: Net investment income (loss) .................................. $ (8) $ 30 $ (48) $ 1,351 Net realized (losses) ......................................... (40) (8) (242) (10) Net unrealized (depreciation) during the period ............... (444) (616) (5,780) (1,226) ------- ------- ------- ----------- Net increase (decrease) in net assets resulting from operations .. (492) (594) (6,070) 115 From policyholder transactions: Net premiums from policyholders ............................... 4 2,528 7,509 9,264,914 Net benefits to policyholders ................................. (80) -- (7,658) (9,251,776) Net increase in policy loans .................................. -- -- -- -- ------- ------- ------- ----------- Net increase (decrease) in net assets resulting from policyholder transactions ...................................... (76) 2,528 (149) 13,138 ------- ------- ------- ----------- Net increase (decrease) in net assets ............................ (568) 1,934 (6,219) 13,253 Net assets at beginning of period ................................ 1,934 -- 13,253 -- ------- ------- ------- ----------- Net assets at end of period ...................................... $ 1,366 $ 1,934 $ 7,034 $ 13,253 ======= ======= ======= ===========
*From May 1, 1999 (commencement of operations). **From April 24, 2000 (commencement of operations). See accompanying notes. 148 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Fidelity AIM V.I. Value Fidelity VIP Growth VIP II Contrafund Subaccount Subaccount Subaccount ----------------------- --------------------- ---------------------- 2001 2000** 2001 2000** 2001 2000** -------- ------- ------- ------- -------- ------- Increase (decrease) in net assets from operations: Net investment income (loss) ............... $ (42) $ 230 $ 256 $ (6) $ 158 $ (12) Net realized (losses) ...................... (173) (11) (472) (7) (160) Net unrealized (depreciation) during the period .......................... (2,905) (1,068) (983) (525) (2,418) (366) -------- ------- ------- ------- -------- ------- Net (decrease) in net assets resulting from operations ............................. (3,120) (849) (1,199) (538) (2,420) (382) From policyholder transactions: Net premiums from policyholders ............ 10,605 12,213 734 5,160 10,626 13,880 Net benefits to policyholders .............. (401) (6,072) (1,234) (394) (590) (6,9 Net increase in policy loans ............... -- -- -- -- -- -------- ------- ------- ------- -------- ------- Net increaseing net assets resulting from policyholder transactions ................... 10,204 6,141 500 4,766 10,036 6,889 -------- ------- ------- ------- -------- ------- Net increase (decrease) in net assets ......... 7,084 5,292 (1,699) 4,228 7,616 6,507 Net assets at beginning of period ............. 5,292 -- 4,228 -- 6,507 -- -------- ------- ------- ------- -------- ------- Net assets at end of period ................... $ 12,376 $ 5,292 $ 2,529 $ 4,228 $ 14,123 $ 6,507 -------- ------- ------- ------- -------- ------- Janus Aspen Janus Aspen MFS New Global Technical Worldwide Growth Discovery Series Subaccount Subaccount Subaccount ----------------------- ---------------------- ---------------------- 2001 2000*** 2001 2000*** 2001 2000** -------- ------- -------- ------- -------- -------- Increase (decrease) in net assets from operations: Net investment income (loss) ............... $ 4 $ 16 $ (11) $ (7) $ 3,000 $ (19) Net realized (losses) ...................... (87) (99) (46) (71) (491) (7) Net unrealized appreciation (depreciation) during the period ........................ (1,856) (1,649) (1,396) (717) (23,621) 197 -------- ------- -------- ------- -------- -------- Net increase (decrease) in net assets resulting from operations ................... (1,939) (1,732) (1,453) (795) (21,112) 171 From policyholder transactions: Net premiums from policyholders ............ 215 5,487 406 5,929 93,317 37,394 Net benefits to policyholders .............. (296) -- (521) (470) (10,547) (18,758) Net increase in policy loans ............... -- -- -- -- -- -- -------- ------- -------- ------- -------- -------- Net increase (decrease) in net assets resulting from policyholder transactions .... (81) 5,487 (115) 5,459 82,770 18,636 -------- ------- -------- ------- -------- -------- Net increase (decrease) in net assets ......... (2,020) 3,755 (1,568) 4,664 61,658 18,807 Net assets at beginning of period ............. 3,755 -- 4,664 -- 18,807 -- -------- ------- -------- ------- -------- -------- Net assets at end of period ................... $ 1,735 $ 3,755 $ 3,096 $ 4,664 $ 80,465 $ 18,807 -------- ------- -------- ------- -------- --------
-------------- ** From April 24, 2000 (commencement of operations). *** From June 29, 2000 (commencement of operations). See accompanying notes. 149 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended September 30, 2001 (unaudited) and December 31, 2000 and 1999
Active Bond II Large/Mid Cap Value Small Cap Value Subaccount Subaccount Subaccount ---------- ---------- ---------- 2001**** 2001**** 2001**** ---------- ---------- ---------- Increase (decrease) in net assets from operations: Net investment income ............................................ $ 63 $ 12,805 $ 8 Net realized gains (losses) ...................................... 1 478,407 (350) Net unrealized appreciation (depreciation) during the period ..... 24 (1,138,810) 443 ------- ----------- ------- Net increase (decrease) in net assets resulting from operations ..... 88 (647,598) 101 From policyholder transactions: Net premiums from policyholders .................................. 2,824 1,270,788 14,148 Net benefits to policyholders .................................... (150) (5,692,760) (5,641) Net increase in policy loans ..................................... -- -- -- ------- ----------- ------- Net increase (decrease) in net assets resulting from policyholder transactions ........................................................ 2,674 (4,421,972) 8,507 ------- ----------- ------- Net increase (decrease) in net assets ............................... 2,762 (5,069,570) 8,608 Net assets at beginning of period ................................... -- 8,399,009 -- ------- ----------- ------- Net assets at end of period ......................................... $ 2,762 $ 3,329,439 $ 8,608 ======= =========== =======
**** Activity from January 1, 2001. From December 15, 2000 (commencement of operations) to December 31, 2000 there was no activity. See accompanying notes. 150 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) September 30, 2001 1. Organization John Hancock Variable Life Account UV (the Account) is a separate investment account of John Hancock Life Insurance Company (JHLICO or John Hancock). John Hancock Variable Life Account UV was formed to fund variable life insurance policies (Policies) issued by JHLICO. The Account is operated as a unit investment trust registered under the Investment Company Act of 1940, as amended, and currently consists of thirty-seven subaccounts. The assets of each subaccount are invested exclusively in shares of a corresponding Fund of John Hancock Variable Series Trust I (the Trust) or of other Outside Investment Trust (Outside Trust). New subaccounts may be added as new Funds are added to the Trust or to Outside Trust, or as other investment options are developed, and made available to policyholders. The thirty-four subaccounts of the Trust and Outside Trust which are currently available are the Large Cap Growth, Active Bond, International Equity Index, Small Cap Growth, Global Balanced, Mid Cap Growth, Large Cap Value, Money Market, Large/Mid Cap Value II (formerly, Mid Cap Value), Small/Mid Cap Growth, Real Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Equity, International Opportunities, Equity Index, Global Bond, Turner Core Growth, Brandes International Equity, Frontier Capital Appreciation, Emerging Markets Equity, Bond Index, Small/Mid Cap CORE, High Yield Bond, Clifton Enhanced US Equity, Large Cap Aggressive Growth, Fundamental Growth, AIM V.I. Value, Fidelity VIP Growth, Fidelity VIP II Contrafund, Janus Aspen Global Technology, Janus Aspen Worldwide Growth, MFS New Discovery Series, Active Bond II, Large Mid/Cap Value, and Small Cap Value subaccounts. Each subaccount has a different investment objective. The net assets of the Account may not be less than the amount required under state insurance law to provide for death benefits (without regard to the minimum death benefit guarantee) and other policy benefits. Additional assets are held in JHLICO's general account to cover the contingency that the guaranteed minimum death benefit might exceed the death benefit which would have been payable in the absence of such guarantee. The assets of the Account are the property of JHLICO. The portion of the Account's assets applicable to the policies may not be charged with liabilities arising out of any other business JHLICO may conduct. 2. Significant Accounting Policies Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Valuation of Investments Investment in shares of the Fund and of Outside Trust are valued at the reported net asset values of the respective Portfolios. Investment transactions are recorded on the trade date. Dividend income is recognized on the ex-dividend date. Realized gains and losses on sales of respective Portfolio shares are determined on the basis of identified cost. 151 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001 2. Significant Accounting Policies (Continued) Federal Income Taxes The operations of the Account are included in the federal income tax return of JHLICO, which is taxed as a life insurance company under the Internal Revenue Code. JHLICO has the right to charge the Account any federal income taxes, or provision for federal income taxes, attributable to the operations of the Account or to the Policies funded in the Account. Currently, JHLICO does not make a charge for income or other taxes. Charges for state and local taxes, if any, attributable to the Account may also be made. Expenses JHLICO assumes mortality and expense risks of the variable life insurance policies for which asset charges are deducted at various rates ranging from .50% to .625%, depending on the type of policy, of net assets (excluding policy loans) of the Account. Additionally, a monthly charge at varying levels for the cost of extra insurance is deducted from the net assets of the Account. JHLICO makes certain deductions for administrative expenses and state premium taxes from premium payments before amounts are transferred to the Account. Policy Loans Policy loans represent outstanding loans plus accrued interest. Interest is accrued (net of a charge for policy loan administration determined at an annual rate of .75% of the aggregate amount of policyholder indebtedness) and compounded daily. 3. Transactions with Affiliates JHLICO acts as the distributor, principal underwriter and investment advisor for the Fund. Certain officers of the Account are officers and directors of JHLICO or the Fund. 152 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001 4. Details of Investments The details of the shares owned and cost and value of investments in the Subaccounts of the Trust and of Outside Trusts at September 30 were as follows:
Subaccount Shares Owned Cost Value ---------- ------------ ---- ----- Large Cap Growth .......................... 2,416,440 $ 54,081,209 $ 32,238,723 Active Bond ............................... 9,666,633 92,877,857 93,295,695 International Equity Index ................ 441,466 7,195,575 4,966,880 Small Cap Growth .......................... 417,508 6,793,194 3,817,361 Global Balanced ........................... 23,312 227,453 185,974 Mid Cap Growth ............................ 1,423,346 26,026,524 12,249,074 Large Cap Value ........................... 1,412,663 19,762,647 18,873,555 Money Market .............................. 20,787,418 20,787,418 20,787,418 Large/Mid Cap Value II .................... 65,480 728,443 653,339 Small/Mid Cap Growth ...................... 443,575 6,578,297 5,133,090 Real Estate Equity ........................ 394,707 5,275,969 5,339,377 Growth & Income ........................... 16,512,434 264,885,288 176,034,919 Managed ................................... 7,137,794 101,171,743 87,488,855 Short-Term Bond ........................... 56,558 562,556 576,275 Small Cap Equity .......................... 511,666 4,922,251 3,546,636 International Opportunities ............... 1,626,910 19,559,333 13,696,983 Equity Index .............................. 3,170,074 61,417,800 44,109,516 Global Bond ............................... 118,118 1,196,389 1,237,355 Turner Core Growth ........................ 26,876 442,833 319,823 Brandes International Equity. ............. 83,844 1,191,056 1,007,801 Frontier Capital Appreciation ............. 28,509 487,816 386,290 Emerging Markets Equity ................... 124,447 909,880 624,216 Bond Index ................................ 508,964 5,045,335 5,116,176 Small/Mid Cap CORE ........................ 60,736 585,423 499,543 High Yield Bond ........................... 102,060 777,614 681,119 Clifton Enhanced U.S. Equity .............. 1,721 30,867 22,033 Large Cap Aggressive Growth ............... 193 2,426 1,366 Fundamental Growth ........................ 1,038 14,040 7,034 AIM V.I. Value ............................ 571 16,350 12,376 Fidelity VIP Growth ....................... 88 4,037 2,529 Fidelity VIP II Contrafund ................ 752 16,908 14,123 Janus Aspen Global Technology ............. 558 5,240 1,735 Janus Aspen Worldwide Growth .............. 123 5,208 3,096 MFS New Discovery Series .................. 6,645 103,890 80,466 Active Bond II ............................ 259 2,727 2,751 Large/Mid Cap Value ....................... 263,889 3,739,008 3,326,891 Small Cap Value ........................... 716 8,154 8,597
153 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001 4. Details of Investments (continued) Purchases, including reinvestment of dividend distributions and proceeds from the sales of shares in the Subaccounts of the Trust and of Outside Trusts during 2001, were as follows: Subaccount Purchases Sales ---------- ----------- ----------- Large Cap Growth ............................ $ 7,001,493 $ 2,470,981 Active Bond ................................. 10,622,178 6,361,981 International Equity Index .................. 976,329 676,939 Small Cap Growth ............................ 1,366,104 2,195,348 Global Balanced ............................. 77,855 37,191 Mid Cap Growth .............................. 8,434,287 2,522,361 Large Cap Value ............................. 6,313,877 1,105,072 Money Market ................................ 12,002,156 15,193,863 Large/Mid Cap Value II ...................... 790,505 59,200 Small/Mid Cap Growth ........................ 873,038 603,611 Real Estate Equity .......................... 1,068,485 1,274,824 Growth & Income ............................. 10,881,837 10,474,368 Managed ..................................... 5,407,115 5,640,439 Short-Term Bond ............................. 275,047 69,224 Small Cap Equity ............................ 2,407,054 2,060,980 International Opportunities ................. 7,837,966 726,692 Equity Index ................................ 8,930,085 3,537,659 Global Bond ................................. 257,023 178,182 Turner Core Growth .......................... 309,161 215,938 Brandes International Equity ................ 971,398 886,163 Frontier Capital Appreciation ............... 434,275 464,235 Emerging Markets Equity ..................... 550,148 435,572 Bond Index .................................. 4,908,359 131,008 Small/Mid Cap CORE .......................... 371,400 351,559 High Yield Bond ............................. 625,321 1,310,109 Clifton Enhanced U.S. Equity ................ 5,646 1,826 Large Cap Aggressive Growth ................. -- 84 Fundamental Growth .......................... 120 317 AIM V.I. Value .............................. 10,618 456 Fidelity VIP Growth ......................... 860 1,104 Fidelity VIP II Contrafund .................. 10,825 631 Janus Aspen Global Technology ............... 17 94 Janus Aspen Worldwide Growth ................ 7 133 MFS New Discovery Series .................... 88,640 2,869 Active Bond II .............................. 2,893 167 Large/Mid Cap Value ......................... 1,056,005 5,467,721 Small Cap Value ............................. 14,296 5,792 154 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001 5. Net Assets Accumulation shares attributable to net assets of policyholders and accumulation share values for each subaccount at September 30, 2001 were as follows:
UV MVL Class #3 UV Flex Class #4 UV Flex II Class #5 -------------------------------- --------------------------------- ---------------------------- Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values Shares Share Values ---------- ------------ ------------ ------------ ------------ ------------ ------------ Large Cap Growth 76,665 $45.78 397,319 $45.78 36,999 $45.78 Active Bond 35,774 27.71 1,749,724 27.71 15,438 27.71 International Equity Index 34,021 16.70 130,662 11.45 15,668 16.70 Small Cap Growth 123,545 11.45 156,574 15.55 46,500 11.49 Global Balanced 8,927 10.40 2,590 10.40 4,960 10.40 Mid Cap Growth 215,644 12.47 623,532 12.46 79,799 12.46 Large Cap Value 157,978 17.00 836,878 17.00 67,332 17.00 Money Market 233,821 19.68 316,766 19.68 26,442 19.68 Large/Mid Cap Value II 81,597 15.49 67,053 15.45 35,901 15.45 Small/Mid Cap Growth 36,326 17.91 220,174 17.92 10,89? 17.92 Real Estate Equity 15,072 29.30 97,410 29.30 10,503 29.30 Growth & Income 174,094 44.19 1,380,190 44.19 96,188 44.19 Managed 70,676 35.38 1,110,650 35.38 38,247 35.38 Short-Term Bond 7,638 14.94 23,405 14.94 3,339 14.94 Small Cap Equity 67,638 8.42 265,813 8.42 33,190 8.42 International Opportunities 44,737 9.80 1,286,515 9.80 20,196 9.80 Equity Index 273,782 16.51 2,177,283 16.51 92,032 16.51 Global Bond 29,182 13.72 40,108 13.72 10,905 13.72 Turner Core Growth 5,727 15.69 5,145 15.69 30 15.70 Brandes International Equity 17,563 14.34 11,740 14.34 1,057 14.34
155 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001 5. Net Assets (continued)
UV MVL Class #3 UV Flex Class #4 UV Flex II Class #5 ------------------------------- ------------------------------- ------------------------------- Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values Shares Share Values ---------- ------------ ------------ ------------ ------------ ------------ ------------ Frontier Capital Appreciation 3,796 $17.82 3,384 $17.82 532 $17.82 Emerging Markets Equity 45,506 5.69 43,948 5.70 10,568 5.70 Bond Index 54,866 12.34 359,122 12.34 1,562 12.34 Small/Mid Cap CORE 7,071 9.38 25,751 9.38 1,652 9.38 High Yield Bond 50,701 8.68 18,040 8.69 3,479 8.69 Clifton Enhanced U.S. Equity 2,377 9.27 -- -- -- -- Large Cap Aggressive Growth -- -- -- -- -- -- Fundamental Growth -- -- -- -- -- -- AIM V.I. Value -- -- -- -- -- -- Fidelity VIP Growth -- -- -- -- -- -- Fidelity VIP II Contrafund -- -- -- -- -- -- Janus Aspen Global Technology -- -- -- -- -- -- Janus Aspen Worldwide Growth -- -- -- -- -- -- MFS New Discovery Series -- -- -- -- -- -- Active Bond II -- -- -- -- -- -- Large/Mid Cap Value -- -- -- -- -- -- Small Cap Value -- -- -- -- -- --
156 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001 5. Net Assets (continued)
UV Vep Class #7 UV Vep Class #8 UV Vep Class #9 ------------------------------- -------------------------------- ------------------------------ Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values Shares Share Values ---------- ------------ ------------ ------------ ------------ ------------ ------------ Large Cap Growth 25,178 $19.64 16,344 $19.71 3,163 $19.79 Active Bond 19,153 16.13 6,072 16.19 -- -- International Equity Index 21,942 10.62 2,583 10.66 -- -- Small Cap Growth 15,101 11.43 4,263 11.46 -- -- Global Balanced 200 10.38 -- -- -- -- Mid Cap Growth 26,109 12.44 16,825 12.48 -- -- Large Cap Value 20,288 16.97 20,596 17.01 -- -- Money Market 46,210 14.22 41,955 14.27 -- -- Large/Mid Cap Value II 29,639 15.47 726 15.52 -- -- Small/Mid Cap Growth 5,751 17.88 5,791 17.95 -- -- Real Estate Equity 1,349 19.05 2,554 19.12 -- -- Growth & Income 88,973 20.04 35,739 20.11 4,126 20.19 Managed 23,835 18.62 11,961 18.70 -- -- Short-Term Bond 3,246 14.91 -- -- -- -- Small Cap Equity 21,043 8.41 3,703 8.43 -- -- International Opportunities 13,401 9.78 9,641 9.81 6,024 9.83 Equity Index 57,726 16.49 48,206 16.53 -- -- Global Bond 5,531 16.70 -- -- -- -- Turner Core Growth -- -- -- -- -- -- Brandes International Equity 746 14.14 12,290 14.18 -- --
157 JOHN HANCOCK VARIABLE LIFE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) September 30, 2001
5. Net Assets (continued) UV Vep Class #7 UV Vep Class #8 UV Vep Class #9 ------------------------------- ------------------------------ -------------------------- Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values Shares Share Values ---------- ------------ ------------ ------------ ------------ ------------ ------------ Frontier Capital Appreciation .............. 285 $ 19.20 2,515 $ 19.25 -- -- Emerging Markets Equity ..... 6,711 5.69 841 5.70 -- -- Bond Index .................. 562 12.33 235 12.35 -- -- Small/Mid Cap CORE .......... 17,345 9.37 1,500 9.39 -- -- High Yield Bond ............. 1,927 8.68 277 8.69 -- -- Clifton Enhanced U.S. Equity .................... -- -- -- -- -- -- Large Cap Aggressive Growth .................... 227 6.02 -- -- -- -- Fundamental Growth .......... 1,268 5.55 -- -- -- -- AIM V.I. Value .............. 606 6.66 1,252 6.67 -- -- Fidelity VIP Growth ......... 407 6.31 -- -- -- -- Fidelity VIP II Contrafund .. 637 7.81 1,157 7.88 -- -- Janus Aspen Global Technology ................ 540 3.21 -- -- -- -- Janus Aspen Worldwide Growth .................... 544 5.69 -- -- -- -- MFS New Discovery Series .... 1,630 7.50 9,088 7.51 -- -- Active Bond II .............. 243 11.37 -- -- -- -- Large/Mid Cap Value ......... 572 8.78 -- -- -- -- Small Cap Value ............. 951 9.06 -- -- -- --
158 Report of Independent Auditors To the Policyholders of, John Hancock Variable Life Insurance Account UV of John Hancock Mutual Life Insurance Company We have audited the accompanying statement of assets and liabilities of John Hancock Variable Life Insurance Account UV (the Account) (comprising, respectively, the Large Cap Growth, Active Bond (formerly, Sovereign Bond), International Equity Index, Small Cap Growth, Global Balanced, Mid Cap Growth, Large Cap Value, Money Market, Mid Cap Value, Small/Mid Cap Growth, Real Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Equity (formerly, Small Cap Value), International Opportunities, Equity Index, Global Bond (formerly, Strategic Bond), Turner Core Growth, Brandes International Equity, Frontier Capital Appreciation, Emerging Markets Equity, Bond Index, Small/Mid Cap CORE, High Yield Bond, Clifton Enhanced US Equity, Large Cap Aggressive Growth, Fundamental Growth (formerly, Fundamental Mid Cap Growth), Aim V.I. Value, Fidelity VIP Growth, Fidelity VIP II Contrafund, Janus Aspen Global Technology, Janus Aspen Worldwide Growth, and MFS New Discovery Series Subaccounts) as of December 31, 2000, and the related statements of operations and changes in net assets for each of the periods indicated therein. These financial statements are the responsibility of the Account's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of each of the respective subaccounts constituting John Hancock Variable Life Insurance Account UV at December 31, 2000, the results of their operations and changes in their net assets for each of the periods indicated, in conformity with accounting principles generally accepted in the United States. /S/ ERNST & YOUNG LLP Boston, Massachusetts February 13, 2001 159 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES December 31, 2000
Active International Small Cap Large Cap Growth Bond Equity Index Growth Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash .............................................................. -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ........................................ $40,309,354 $ 87,068,487 $ 6,443,455 $ 6,381,819 Investments in shares of portfolios of Outside Trust, at value .... -- -- -- -- Policy loans and accrued interest receivable ...................... 2,988,024 10,894,073 440,884 8,939 Receivable from: John Hancock Variable Series Trust I ........................... 78,996 43,980 3,951 -- Portfolio of Outside Trusts .................................... -- -- -- -- ----------- ------------ ----------- ----------- Total assets ...................................................... 43,376,374 98,006,540 6,888,290 6,390,758 Liabilities Payable to: John Hancock Variable Life Insurance Company ................... 76,877 40,173 3,625 8,618 Portfolio of Outside Trusts .................................... -- -- -- -- Asset charges payable ............................................. 2,119 3,807 326 321 ----------- ------------ ----------- ----------- Total liabilities ................................................. 78,996 43,980 3,951 8,939 ----------- ------------ ----------- ----------- Net assets ........................................................ $43,297,378 $ 97,962,560 $ 6,884,339 $ 6,381,819 =========== ============ =========== =========== Mid Cap Large Global Balanced Growth Cap Value Money Market Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash -- -- -- $(1,285) Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ........................................ $ 173,721 $ 14,676,946 $14,990,188 23,979,125 Investments in shares of portfolios of Outside Trusts, at value ... -- -- -- -- Policy loans and accrued interest receivable ...................... -- -- -- 2,237,889 Receivable from: John Hancock Variable Series Trust I ............................ 171 29,614 13,493 413,212 Portfolio of Outside Trust ...................................... -- -- -- -- ----------- ------------ ----------- ----------- Total assets ...................................................... 173,892 14,706,560 15,003,681 26,628,941 Liabilities Payable to: John Hancock Variable Life Insurance Company .................... 162 28,877 12,748 411,972 Portfolio of Outside Trusts ..................................... -- -- -- -- Asset charges payable ............................................. 9 737 745 1,241 ----------- ------------ ----------- ----------- Total liabilities ................................................. 171 29,614 13,493 413,213 ----------- ------------ ----------- ----------- Net assets ........................................................ $ 173,721 $ 14,676,946 $14,990,188 $26,215,728 =========== ============ =========== ===========
See accompanying notes. 160 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) December 31, 2000
Small/Mid Real Mid Cap Value Cap Growth Estate Equity Growth & Income Subaccount Subaccount Subaccount Subaccount ------------ ------------ ------------ ------------- Assets Cash .............................................................. -- -- $ 3 -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ........................................ $ 8,399,009 $ 5,855,422 5,654,199 $233,488,134 Investments in shares of portfolios of Outside Trust, at value .... -- -- -- -- Policy loans and accrued interest receivable ...................... -- -- 348,571 33,998,401 Receivable from: John Hancock Variable Series Trust I 8,739 26,900 49,159 Portfolio of Outside Trusts .................................... 52,486 -- -- -- ----------- ----------- ----------- ------------ Total assets ...................................................... 8,451,495 5,864,161 6,029,673 267,535,694 Liabilities Payable to: John Hancock Variable Life Insurance Company ................... 52,072 8,446 26,610 39,397 Portfolio of Outside Trusts .................................... -- -- -- -- Asset charges payable ............................................. 414 293 290 9,763 ----------- ----------- ----------- ------------ Total liabilities ................................................. 52,486 8,739 26,900 49,160 ----------- ----------- ----------- ------------ Net assets ........................................................ $ 8,399,009 $ 5,855,422 $ 6,002,773 $267,486,534 =========== =========== =========== ============ Short-Term Small Cap International Managed Bond Equity Opportunities Subaccount Subaccount Subaccount Subaccount ------------ ------------ ------------ ------------ Assets Cash .............................................................. $ (685) -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ....................................... 98,868,851 $ 356,968 $ 4,141,822 $ 10,859,971 Investments in shares of portfolios of Outside Trust, at value .... -- -- -- -- Policy loans and accrued interest receivable ...................... 13,608,061 -- -- -- Receivable from: John Hancock Variable Series Trust I .............................. 17,989 192 1,324 13,244 Outside Trust ..................................................... -- -- -- -- ------------ --------- ----------- ------------ Total assets ...................................................... 112,494,216 357,160 4,143,146 10,873,215 Liabilities Payable to: John Hancock Variable Life Insurance Company ...................... 12,682 174 1,117 12,716 Outside Trust ..................................................... -- -- -- -- Asset charges payable ............................................. 5,307 18 207 528 ------------ --------- ----------- ------------ Total liabilities ................................................. 17,989 192 1,324 13,244 ------------ --------- ----------- ------------ Net assets ........................................................ $112,476,227 $ 356,968 $ 4,141,822 $ 10,859,971 ============ ========= =========== ============
See accompanying notes. 161 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) December 31, 2000
Brandes Turner International Equity Index Global Bond Core Growth Equity Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash .............................................................. -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ....................................... $ 50,096,716 $ 1,139,861 -- -- Investments in shares of portfolios of Outside Trust, at value .... -- -- $ 370,494 $ 1,169,206 Policy loans and accrued interest receivable ...................... -- -- -- -- Receivable from: John Hancock Variable Series Trust I ............................ 10,356 243 -- -- Portfolio of Outside Trusts ..................................... -- -- 18 57 ------------ ----------- --------- ----------- Total assets ...................................................... 50,107,072 1,140,104 370,512 1,169,263 Liabilities Payable to: John Hancock Variable Life Insurance Company .................... 7,866 187 -- -- Portfolio of Outside Trusts ..................................... -- -- -- -- Asset charges payable ............................................. 2,490 56 18 57 ------------ ----------- --------- ----------- Total liabilities ................................................. 10,356 243 18 57 ------------ ----------- --------- ----------- Net assets ........................................................ $ 50,096,716 $ 1,139,861 $ 370,494 $ 1,169,206 ============ =========== ========= =========== Emerging Frontier Capital Markets Small/Mid Appreciation Equity Bond Index Cap CORE Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash .............................................................. -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ........................................ -- $ 741,352 $ 265,912 $ 559,551 Investments in shares of portfolios of Outside Trust, at value ................................................... $ 516,716 -- -- -- Policy loans and accrued interest receivable ...................... -- -- -- -- Receivable from: John Hancock Variable Series Trust I ............................ -- 7,964 13 28 Portfolio of Outside Trusts ..................................... 26 -- -- -- --------- --------- --------- --------- Total assets ...................................................... 516,742 749,316 265,925 559,579 Liabilities Payable to: John Hancock Variable Life Insurance Company .................... -- 7,928 -- -- Portfolio of Outside Trusts ..................................... -- -- -- -- Asset charges payable ............................................. 26 36 13 28 --------- --------- --------- --------- Total liabilities ................................................. 26 7,964 13 28 --------- --------- --------- --------- Net assets ........................................................ $ 516,716 $ 741,352 $ 265,912 $ 559,551 ========= ========= ========= =========
See accompanying notes. 162 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) December 31, 2000
Clifton Large Cap High Enhanced Aggressive Fundamental Yield Bond US Equity Growth Growth Subaccount Subaccount Subaccount Subaccount ---------- ---------- ---------- ---------- Assets Cash ............................................................ -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ...................................... $ 1,379,867 $ 23,295 $ 1,934 $ 13,253 Investments in shares of portfolios of Outside Trust, at value .. -- -- -- -- Policy loans and accrued interest receivable .................... -- -- -- -- Receivable from: .............................................. -- -- John Hancock Variable Series Trust I .......................... 68 1 -- 1 Portfolio of Outside Trusts ..................................... -- -- -- -- ----------- -------- ------- -------- Total assets .................................................... 1,379,935 23,296 1,934 13,254 Liabilities Payable to: John Hancock Variable Life Insurance Company .................. -- -- -- 1 Portfolio of Outside Trusts ................................... -- -- -- -- Asset charges payable ........................................... 68 1 -- -- ----------- -------- ------- -------- Total liabilities ............................................... 68 1 -- 1 ----------- -------- ------- -------- Net assets ...................................................... $ 1,379,867 $ 23,295 $ 1,934 $ 13,253 =========== ======== ======= ======== Fidelity Janus Aspen Fidelity VIP VIP II Global AIM V.I. Value Growth Contrafund Technology Subaccount Subaccount Subaccount Subaccount -------------- ------------ ---------- ---------- Assets Cash ............................................................ -- -- -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value ...................................... -- -- -- -- Investments in shares of portfolios of Outside Trust, at value ............................................... $ 5,292 $ 4,228 $ 6,507 $ 3,755 Policy loans and accrued interest receivable .................... -- -- -- -- Receivable from: ................................................ -- -- John Hancock Variable Series Trust I .......................... -- -- -- -- Portfolio of Outside Trusts ................................... -- -- -- -- ------- ------- ------- ------- Total assets .................................................... 5,292 4,228 6,507 3,755 Liabilities Payable to: John Hancock Variable Life Insurance Company .................. -- -- -- -- Portfolio of Outside Trusts ................................... -- -- -- -- Asset charges payable ........................................... -- -- -- -- ------- ------- ------- ------- Total liabilities ............................................... -- -- -- -- ------- ------- ------- ------- Net assets ...................................................... $ 5,292 $ 4,228 $ 6,507 $ 3,755 ======= ======= ======= =======
See accompanying notes. 163 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENT OF ASSETS AND LIABILITIES (continued) December 31, 2000
Janus Aspen MFS New Worldwide Discovery Growth Series Subaccount Subaccount ---------- ---------- Assets Cash .......................................................... -- -- Investments in shares of portfolios of John Hancock Variable Series Trust I, at value .................................... -- -- Investments in shares of portfolios of Outside Trust, at value .................................................... $ 4,664 $ 18,807 Policy loans and accrued interest receivable .................. -- -- Receivable from: John Hancock Variable Series Trust I ....................... -- -- Portfolio of Outside Trusts ................................ -- 1 ---------- ---------- Total assets .................................................. 4,664 18,808 Liabilities Payable to: John Hancock Variable Life Insurance Company ............... -- -- Portfolio of Outside Trusts ................................ -- -- Asset charges payable ......................................... -- 1 ---------- ---------- Total liabilities ............................................. -- 1 ---------- ---------- Net assets .................................................... $ 4,664 $ 18,807 ========== ==========
See accompanying notes. 164 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS Years and periods ended December 31,
Large Cap Growth Subaccount Active Bond Subaccount ----------------------------------------- ----------------------------------------- 2000 1999 1998 2000 1999 1998 ----------- ---------- ---------- ---------- ---------- ----------- Investment income: Distributions received from: John Hancock Variable Series Trust I .... $ 6,351,461 $6,381,711 $2,836,032 $5,048,654 $5,184,234 $5,266,576 Outside Trusts .......................... -- -- -- -- -- -- Interest income on policy loans ......... 223,081 161,454 128,186 769,530 750,673 727,807 ----------- ---------- ---------- ---------- ---------- ---------- Total investment income .................... 6,574,542 6,543,165 2,964,218 5,818,184 5,934,907 5,994,383 Expenses: Mortality and expense risks ................ 286,716 213,770 143,859 485,231 452,925 415,570 ----------- ---------- ---------- ---------- ---------- ---------- Net investment income ...................... 6,287,826 6,329,395 2,820,359 5,332,953 5,481,982 5,578,813 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) .............. 1,809,410 1,146,308 433,509 (1,058,175) (388,883) (142,628) Net unrealized appreciation (depreciation) during the period ...................... (17,039,660) 320,087 4,558,660 3,862,398 (5,439,148) (102,600) ----------- ---------- ---------- ---------- ---------- ---------- Net realized and unrealized gain (loss) on investments .................... (15,230,250) 1,466,395 4,992,169 2,804,223 (5,828,031) (245,228) ----------- ---------- ---------- ---------- ---------- ---------- Net increase (decrease) in net assets resulting from operations ................ $(8,942,424) $7,795,790 $7,812,528 $8,137,176 $ (346,049) $5,333,585 =========== ========== ========== ========== ========== ==========
International Equity Index Subaccount Small Cap Growth Subaccount ----------------------------------------- ----------------------------------------- 2000 1999 1998 2000 1999 1998 ----------- ---------- -------- ----------- ---------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ....... $ 334,135 $ 212,869 $743,339 $ 621,346 $ 43,433 $-- Outside Trusts ............................. -- -- -- -- -- -- Interest income on policy loans ............ 29,828 20,538 17,802 -- -- -- ----------- ---------- -------- ----------- ---------- -------- Total investment income .................... 363,963 233,407 761,141 621,346 543,433 -- Expenses: Mortality and expense risks ................ 41,808 32,838 26,542 39,379 15,809 8,233 ----------- ---------- -------- ----------- ---------- -------- Net investment income (loss) ............... 322,155 200,569 734,599 581,967 527,624 (8,233) Net realized and unrealized gain (loss) on investments: Net realized gains ......................... 76,586 62,140 52,891 159,388 48,210 21,741 Net unrealized appreciation (depreciation) during the period ........................ (1,706,468) 1,295,768 13,239 (2,654,137) 1,125,829 204,674 ----------- ---------- -------- ----------- ---------- -------- Net realized and unrealized gain (loss) on investments ........................... (1,629,882) 1,357,908 66,130 (2,494,749) 1,174,039 226,415 ----------- ---------- -------- ----------- ---------- -------- Net increase (decrease) in net assets resulting from operations ................ $(1,307,727) $1,558,477 $800,729 $(1,912,782) $1,701,663 $218,182 =========== ========== ======== =========== ========== ========
See accompanying notes. 165 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Global Balanced Subaccount Mid Cap Growth Subaccount -------------------------------------- ---------------------------------------- 2000 1999 1998 2000 1999 1998 -------- ------- ------- ----------- ---------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ........ $ 8,232 $17,211 $12,240 $ 2,284,720 $1,373,009 $130,303 Outside Trusts .............................. -- -- -- -- -- -- Interest income on policy loans ............. -- -- -- -- -- -- -------- ------- ------- ----------- ---------- -------- Total investment income ....................... 8,232 17,211 12,240 2,284,720 1,373,009 130,303 Expenses: Mortality and expense risks ................. 1,034 1,267 826 101,903 34,834 5,242 -------- ------- ------- ----------- ---------- -------- Net investment income ......................... 7,198 15,944 11,414 2,182,817 1,338,175 125,061 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ................. (3,641) 1,061 1,050 1,892,763 420,826 26,192 Net unrealized appreciation (depreciation) during the period ......................... (21,945) (8,559) 12,294 (11,690,290) 4,283,452 193,946 -------- ------- ------- ----------- ---------- -------- Net realized and unrealized gain (loss) on investments .............................. (25,586) (7,498) 13,344 (9,797,527) 4,704,278 220,138 -------- ------- ------- ----------- ---------- -------- Net increase (decrease) in net assets resulting from operations ................... $(18,388) $ 8,446 $24,758 $(7,614,710) $6,042,453 $345,199 ======== ======= ======= =========== ========== ========
Large Cap Value Subaccount Money Market Subaccount ---------------------------------------- --------------------------------------- 2000 1999 1998 2000 1999 1998 ---------- -------- -------- ---------- ---------- ---------- Investment income: Distributions received from: John Hancock Variable Series Trust I ........ $ 759,319 $511,132 $185,232 $1,260,525 $1,134,371 $2,249,510 Outside Trusts .............................. -- -- -- -- -- -- Interest income on policy loans ............. -- -- -- 162,299 155,491 154,162 ---------- -------- -------- ---------- ---------- ---------- Total investment income ....................... 759,319 511,132 185,232 1,422,824 1,289,862 2,403,672 Expenses: Mortality and expense risks ................. 65,992 36,983 15,356 132,261 146,758 263,735 ---------- -------- -------- ---------- ---------- ---------- Net investment income ......................... 693,327 474,149 169,876 1,290,563 1,143,104 2,139,937 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ................. (47,306) 123,242 68,953 -- -- -- Net unrealized appreciation (depreciation) during the period ......................... 854,807 (499,454) 64,132 -- -- -- ---------- -------- -------- ---------- ---------- ---------- Net realized and unrealized gain (loss) on investments ....................... 807,501 (376,212) 133,085 -- -- -- ---------- -------- -------- ---------- ---------- ---------- Net increase in net assets resulting from operations .................................. $1,500,828 $ 97,937 $302,961 $1,290,563 $1,143,104 $2,139,937 ========== ======== ======== ========== ========== ==========
See accompanying notes. 166 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Mid Cap Value Subaccount Small/Mid Cap Growth Subaccount -------------------------------------- -------------------------------------- 2000 1999 1998 2000 1999 1998 ---------- --------- ---------- ---------- -------- --------- Investment income: Distributions received from: John Hancock Variable Series Trust I .. $ 861,684 $ 30,563 $ 53,920 $ 603,438 $840,786 $ 93,281 Outside Trusts ........................ -- -- -- -- -- -- Interest income on policy loans ....... -- -- -- -- -- -- Total investment income ................. 861,684 30,563 53,920 603,438 840,786 93,281 Expenses: Mortality and expense risks ........... 36,705 28,106 34,857 32,879 30,491 26,942 ---------- --------- ---------- ---------- -------- --------- Net investment income ................... 824,979 2,457 19,063 570,559 810,295 66,339 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ........... (47,013) (547,518) 74,634 (136,669) 16,952 33,249 Net unrealized appreciation (depreciation) during the period .... 853,987 657,486 (944,401) (2,663) (590,295) 126,465 ---------- --------- ---------- ---------- -------- --------- Net realized and unrealized gain (loss) on investments ................. 806,974 109,968 (869,767) (139,332) (573,343) 159,714 ---------- --------- ---------- ---------- -------- --------- Net increase (decrease) in net assets resulting from operations ............. $1,631,953 $ 112,425 $ (850,704) $ 431,227 $236,952 $ 226,053 ========== ========= ========== ========== ======== =========
Real Estate Equity Subaccount Growth & Income Subaccount ---------------------------------------- ----------------------------------------- 2000 1999 1998 2000 1999 1998 ---------- --------- ----------- ------------ ----------- ----------- Investment income: Distributions received from: John Hancock Variable Series Trust I .. $ 471,363 $ 262,930 $ 343,976 $ 43,732,520 $35,057,066 $26,306,209 Outside Trusts ........................ -- -- -- -- -- -- Interest income on policy loans ....... 21,486 17,361 17,260 2,428,588 2,279,107 1,996,131 ---------- --------- ----------- ------------ ----------- ----------- Total investment income ................. 492,849 280,291 361,236 46,161,108 37,336,173 28,302,340 Expenses: Mortality and expense risks ........... 27,585 24,900 33,890 1,733,223 1,779,482 1,466,469 ---------- --------- ----------- ------------ ----------- ----------- Net investment income ................... 465,264 255,391 327,346 44,427,885 35,556,691 26,835,871 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ........... (159,205) (168,994) 158,205 18,300,286 5,502,422 3,223,935 Net unrealized appreciation (depreciation) during the period .... 919,904 (220,380) (1,546,717) (96,829,044) 2,405,417 32,918,552 ---------- --------- ----------- ------------ ----------- ----------- Net realized and unrealized gain (loss) on investments ................. 760,699 (389,374) (1,388,512) (78,528,758) 7,907,839 36,142,487 ---------- --------- ----------- ------------ ----------- ----------- Net increase (decrease) in net assets resulting from operations ............. $1,225,963 $(133,983) $(1,061,166) $(34,100,873) $43,464,530 $62,978,358 ========== ========= =========== ============ =========== ===========
See accompanying notes. 167 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Managed Subaccount Short-Term Bond Subaccount ------------------------------------------ ------------------------------------ 2000 1999 1998 2000 1999 1998 ------------ ------------ ----------- ------- -------- ------- Investment income: Distributions received from: John Hancock Variable Series Trust I ..... $ 11,757,304 $ 9,998,433 $ 9,347,788 $17,131 $ 15,539 $27,350 Outside Trusts ........................... -- -- -- -- -- -- Interest income on policy loans .......... -- 953,686 854,487 -- -- -- ------------ ------------ ----------- ------- -------- ------- Total investment income ..................... 11,757,304 10,952,119 10,202,275 17,131 15,539 27,350 Expenses: Mortality and expense risks ............... 664,664 649,802 577,276 1,637 1,497 2,680 ------------ ------------ ----------- ------- -------- ------- Net investment income ....................... 11,092,640 10,302,317 9,624,999 15,494 14,042 24,670 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ............... 1,551,519 996,546 791,245 (2,287) (8,638) 265 Net unrealized appreciation (depreciation) during the period ....................... (12,278,637) (2,108,530) 6,629,458 6,756 (2,442) (4,247) ------------ ------------ ----------- ------- -------- ------- Net realized and unrealized gain (loss) on investments ..................... (10,727,118) (1,111,984) 7,420,703 4,469 (11,080) (3,982) ------------ ------------ ----------- ------- -------- ------- Net increase in net assets resulting from operations ................. $ 365,522 $ 9,190,333 $17,045,702 $19,963 $ 2,962 $20,688 ============ ============ =========== ======= ======== ======= Small Cap Equity Subaccount International Opportunities Subaccount --------------------------------------- ---------------------------------------- 2000 1999 1998 2000 1999 1998 --------- --------- -------- ----------- -------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ..... $ 321,253 $ 79,585 $ 12,675 $ 617,754 $241,151 $ 33,443 Outside Trusts ........................... -- -- -- -- -- -- Interest income on policy loans .......... -- -- -- -- -- -- --------- --------- -------- ----------- -------- -------- Total investment income ..................... 321,253 79,585 12,675 617,754 241,151 33,443 Expenses: Mortality and expense risks ............... 23,745 17,680 11,853 53,038 17,937 21,581 --------- --------- -------- ----------- -------- -------- Net investment income ....................... 297,508 61,905 822 564,716 223,214 11,862 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ................ (110,857) (33,134) 29,257 348,813 155,412 33,474 Net unrealized appreciation (depreciation) during the period ......................... (668,463) (148,401) (105,331) (2,497,504) 387,412 272,314 --------- --------- -------- ----------- -------- -------- Net realized and unrealized gain (loss) on investments ...................... (779,320) (181,535) (76,074) (2,148,691) 542,824 305,788 --------- --------- -------- ----------- -------- -------- Net increase (decrease) in net assets resulting from operations ................. $(481,812) $(119,630) $(75,252) $(1,583,975) $766,038 $317,650 ========= ========= ======== =========== ======== ========
See accompanying notes. 168 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Equity Index Subaccount Global Bond Subaccount ---------------------------------------- ------------------------------------ 2000 1999 1998 2000 1999 1998 ----------- --------- --------- -------- -------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ..... $ 2,327,055 $ 593,325 $ 185,267 $ 63,032 $ 37,862 $19,628 Outside Trusts ........................... -- -- -- -- -- -- Interest income on policy loans .......... -- -- -- -- -- -- ----------- ---------- ---------- -------- -------- ------- Total investment income ..................... 2,327,055 593,325 185,267 63,032 37,862 19,628 Expenses: Mortality and expense risks .............. 185,175 63,950 27,141 5,624 4,084 1,979 ----------- ---------- ---------- -------- -------- ------- Net investment income ....................... 2,141,880 529,375 158,126 57,408 33,778 17,649 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) .............. 485,643 271,978 443,879 (14,302) (151) 3,991 Net unrealized appreciation (depreciation) during the period ...................... (8,035,375) 1,282,937 585,673 63,359 (52,953) 4,308 ----------- ---------- ---------- -------- -------- ------- Net realized and unrealized gain (loss) on investments ............................ (7,549,732) 1,554,915 1,029,552 49,057 (53,104) 8,299 ----------- ---------- ---------- -------- -------- ------- Net increase (decrease) in net assets resulting from operations ................. $(5,407,852) $2,084,290 $1,187,678 $106,465 $(19,326) $25,948 =========== ========== ========== ======== ======== =======
Turner Core Growth Brandes International Equity Subaccount Subaccount -------------------------------------- -------------------------------------- 2000 1999 1998 2000 1999 1998 -------- ------- ------- ------- -------- -------- Investment income: Distributions received from: John Hancock Variable Series Trust I ..... -- -- -- -- -- -- Outside Trusts ........................... $ 52,832 $19,328 $ 2,231 $92,935 $ 16,354 $14,444 Interest income on policy loans .......... -- -- -- -- -- -- -------- ------- ------- ------- -------- ------- Total investment income ..................... 52,832 19,328 2,231 92,935 16,354 14,444 Expenses: Mortality and expense risks .............. 2,215 1,139 565 4,973 2,166 1,158 -------- ------- ------- ------- -------- ------- Net investment income ....................... 50,617 18,189 1,666 87,962 14,188 13,286 Net realized and unrealized gain (loss) on investments: Net realized gains ....................... 20,969 26,736 2,780 13,902 11,526 600 Net unrealized appreciation (depreciation) during the period ...................... (120,040) 23,628 22,686 (35,201) 122,734 8,581 -------- ------- ------- ------- -------- ------- Net realized and unrealized gain (loss) on investments ........................... (99,071) 50,364 25,466 (21,299) 134,260 9,181 -------- ------- ------- ------- -------- ------- Net increase (decrease) in net assets resulting from operations ................ $(48,454) $68,553 $27,132 $66,663 $148,448 $22,467 ======== ======= ======= ======= ======== =======
See accompanying notes. 169 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Frontier Capital Emerging Markets Appreciation Subaccount Equity Subaccount ----------------------------------- ------------------------------- 2000 1999 1998 2000 1999 1998* ---------- --------- ------- --------- -------- ----- Investment income: Distributions received from: John Hancock Variable Series Trust I ............................ -- -- -- $ 63,791 $ 15,636 $ 1 Outside Trusts ...................... $ 133,836 $ 13,028 $12,832 -- -- -- Interest income on policy loans ..... -- -- -- -- -- -- ---------- --------- ------- --------- -------- ----- Total investment income ............... 133,836 13,028 12,832 63,791 15,636 1 Expenses: Mortality and expense risks ......... 3,700 4,257 13,446 5,200 466 -- ---------- --------- ------- --------- -------- ----- Net investment income (loss) .......... 130,136 8,771 (614) 58,591 15,170 1 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ......... 68,311 (59,550) 23,061 19,902 1,838 (1) Net unrealized appreciation (depreciation) during the period ... (175,994) 89,369 (840) (571,486) 92,713 (48) ---------- --------- ------- --------- -------- ----- Net realized and unrealized gain (loss) on investments ................ (107,683) 29,819 22,221 (551,584) 94,551 (49) ---------- --------- ------- --------- -------- ----- Net increase (decrease) in net assets resulting from operations ............ $ 22,453 $ 38,590 $21,607 $(492,993) $109,721 $ (48) ========== ========= ======= ========= ======== =====
Bond Index Subaccount Small/Mid Cap CORE Subaccount ----------------------------- -------------------------------- 2000 1999 1998* 2000 1999 1998* ------- ------- ------ -------- ------- ------- Investment income: Distributions received from: John Hancock Variable Series Trust I ...... $ 7,273 $ 2,971 $ 296 $ 22,843 $ 6,699 $ -- Outside Trusts ............................ -- -- -- -- -- -- Interest income on policy loans ........... -- -- -- -- -- -- ------- ------- ------ -------- ------- ------- Total investment income ..................... 7,273 2,971 296 22,843 6,699 -- Expenses: Mortality and expense risks ............... 561 270 11 1,051 335 48 ------- ------- ------ -------- ------- ------- Net investment income (loss) ................ 6,712 2,701 285 21,792 6,364 (48) Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ............... (607) (1,613) (26) 1,505 1,093 (1,957) Net unrealized appreciation (depreciation) during the period ......... 6,100 (1,753) (147) (13,928) 4,719 1,888 ------- ------- ------ -------- ------- ------- Net realized and unrealized gain (loss) on investments ................................ 5,493 (3,366) (173) (12,423) 5,812 (69) ------- ------- ------ -------- ------- ------- Net increase (decrease) in net assets resulting from operations .................. $12,205 $ (665) $ 112 $ 9,369 $12,176 $ (117) ======= ======= ====== ======== ======= =======
------------ * From May 1, 1998 (commencement of operations). See accompanying notes. 170 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Large Cap Aggressive Clifton Enhanced US Growth High Yield Bond Subaccount Equity Subaccount Subaccount ------------------------------ ---------------------- ---------- 2000 1999 1998* 2000 1999** 2000*** --------- ------ ----- -------- ------- ------- Investment income: Distributions received from: John Hancock Variable Series Trust I ........................... $ 84,101 $3,011 $ 50 -- -- $ 36 Outside Trusts ...................... -- -- -- $ 3,328 $ 1,435 -- Interest income on policy loans ..... -- -- -- -- -- -- --------- ------ ---- -------- ------- ------ Total investment income ............... 84,101 3,011 50 3,328 1,435 36 Expenses: Mortality and expense risks ......... 5,409 220 2 138 61 6 --------- ------ ---- -------- ------- ------ Net investment income ................. 78,692 2,791 48 3,190 1,374 30 Net realized and unrealized gain (loss) on investments: Net realized gains (losses) ......... (12,114) (396) (108) 302 11 (8) Net unrealized appreciation (depreciation) during the period .. (188,735) (1,172) (19) (5,562) 1,285 (616) --------- ------ ----- -------- ------- ------ Net realized and unrealized gain (loss) on investments ............... (200,849) (1,568) (127) (5,260) 1,296 (624) --------- ------ ----- -------- ------- ------ Net increase (decrease) in net assets resulting from operations ........... $(122,157) $1,223 $ (79) $ (2,070) $ 2,670 $ (594) ========= ====== ===== ======== ======= ======
Fundamental AIM V.I. Fidelity VIP Fidelity VIP II Growth Value Growth Contrafund Subaccount Subaccount Subaccount Subaccount ----------- ---------- ------------ --------------- 2000*** 2000*** 2000*** 2000*** ----------- ---------- ------------ --------------- Investment income: Distributions received from: John Hancock Variable Series Trust I ........................... $ 1,361 $ 241 -- -- Outside Trusts ...................... -- -- -- -- Interest income on policy loans ..... -- -- -- -- ------- ------- ------ ------ Total investment income ............... 1,361 241 -- -- Expenses: Mortality and expense risks ......... 10 11 $ 6 $ 12 ------- ------- ------ ------ Net investment income (loss) .......... 1,351 230 (6) (12) Net realized and unrealized (loss) on investments: Net realized (losses) ............... (10) (11) (7) (4) Net unrealized (depreciation) during the period ................. (1,226) (1,068) (525) (366) ------- ------- ------ ------ Net realized and unrealized (loss) on investments ...................... (1,236) (1,079) (532) (370) ------- ------- ------ ------ Net increase (decrease) in net assets resulting from operations ........... $ 115 $ (849) $ (538) $ (382) ======= ======= ====== ======
-------------- * From May 1, 1998 (commencement of operations). ** From May 1, 1999 (commencement of operations). *** From April 24, 2000 (commencement of operations). See accompanying notes. 171 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF OPERATIONS (continued) Years and periods ended December 31,
Janus Aspen Janus Aspen Global Worldwide MFS New Technology Growth Discovery Series Subaccount Subaccount Subaccount ------------ ----------- ---------------- 2000**** 2000**** 2000*** ------------ ----------- ---------------- Investment income: Distributions received from: John Hancock Variable Series Trust I ........................... -- -- -- Outside Trust .................................................. $ 24 $ 1 -- Interest income on policy loans ................................ -- -- -- -------- -------- ------- Total investment income .......................................... 24 1 -- Expenses: Mortality and expense risks .................................... 8 8 $ 19 -------- -------- ------- Net investment income (loss) ..................................... 16 (7) (19) Net realized and unrealized gain (loss) on investments: Net realized (losses) .......................................... (99) (71) (7) Net unrealized appreciation (depreciation) during the period ... (1,649) (717) 197 -------- -------- ------- Net realized and unrealized gain (loss) on investments ........... (1,748) (788) 190 -------- -------- ------- Net increase (decrease) in net assets resulting from operations .. $ (1,732) $ (795) $ 171 ======== ======== =======
--------------- *** From April 24, 2000 (commencement of operations). **** From June 29, 2000 (commencement of operations). See accompanying notes. 172 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS Years and periods ended December 31,
Large Cap Growth Subaccount Active Bond Subaccount ------------------------------------------ ------------------------------------------ 2000 1999 1998 2000 1999 1998 ------------ ------------ ------------ ------------ ------------ ------------ Increase (decrease) in net assets from operations: Net investment income .................. $ 6,287,826 $ 6,329,395 $ 2,820,359 $ 5,332,953 $ 5,481,982 $ 5,578,813 Net realized gains (losses) ............ 1,809,410 1,146,308 433,509 (1,058,175) (388,883) (142,628) Net unrealized appreciation (depreciation) during the period ...... (17,039,660) 320,087 4,558,660 3,862,398 (5,439,148) (102,600) ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations .............. (8,942,424) 7,795,790 7,812,528 8,137,176 (346,049) 5,333,585 From policyholder transactions: Net premiums from policyholders ........ 16,225,070 10,950,682 6,922,934 26,218,788 11,668,600 10,038,753 Net benefits to policyholders .......... (8,421,666) (5,776,293) (3,869,320) (17,903,281) (7,543,864) (7,974,328) Net increase in policy loans ........... 407,961 -- -- 620,295 -- -- ------------ ------------ ------------ ------------ ------------ ------------ Net increase in net assets resulting from policyholder transactions ......... 8,211,365 5,174,389 3,053,614 8,935,802 4,124,736 2,064,425 ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease) in net assets .... (731,059) 12,970,179 10,866,142 17,072,978 3,778,687 7,398,010 Net assets at beginning of period ........ 44,028,437 31,058,258 20,192,116 80,889,582 77,110,895 69,712,885 ------------ ------------ ------------ ------------ ------------ ------------ Net assets at end of period .............. $ 43,297,378 $ 44,028,437 $ 31,058,258 $ 97,962,560 $ 80,889,582 $ 77,110,895 ============ ============ ============ ============ ============ ============
International Equity Index Subaccount Small Cap Growth Subaccount ------------------------------------------ ------------------------------------------ 2000 1999 1998 2000 1999 1998 ------------ ------------ ------------ ------------ ------------ ------------ Increase (decrease) in net assets from operations: Net investment income (loss) ....... $ 322,155 $ 200,569 $ 734,599 $ 581,967 $ 527,624 $ (8,233) Net realized gains ................. 76,586 62,140 52,891 159,388 48,210 21,741 Net unrealized appreciation (depreciation) during the period .. (1,706,468) 1,295,768 13,239 (2,654,137) 1,125,829 204,674 ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations .......... (1,307,727) 1,558,477 800,729 (1,912,782) 1,701,663 218,182 From policyholder transactions: Net premiums from policyholders .... 2,208,528 1,634,643 1,489,281 4,738,730 1,398,160 891,480 Net benefits to policyholders ...... (1,307,479) (1,119,500) (1,357,312) (956,063) (390,180) (269,586) Net increase in policy loans ....... 110,023 -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Net increase in net assets resulting from policyholder transactions ..... 1,011,072 515,143 141,969 3,782,667 1,007,980 621,894 ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease) in net assets ............................. (296,655) 2,073,620 942,698 1,869,885 2,709,643 840,076 Net assets at beginning of period .... 7,180,994 5,107,374 4,164,676 4,511,934 1,802,291 962,215 ------------ ------------ ------------ ------------ ------------ ------------ Net assets at end of period .......... $ 6,884,339 $ 7,180,994 $ 5,107,374 $ 6,381,819 $ 4,511,934 $ 1,802,291 ============ ============ ============ ============ ============ ============
See accompanying notes. 173 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Global Balanced Subaccount Mid Cap Growth Subaccount ---------------------------------- -------------------------------------- 2000 1999 1998 2000 1999 1998 -------- --------- -------- ------------ ----------- ---------- Increase (decrease) in net assets from operations: Net investment income ..................... $ 7,198 $ 15,944 $ 11,414 $ 2,182,817 $ 1,338,175 $ 125,061 Net realized gains (losses) ............... (3,641) 1,061 1,050 1,892,763 420,826 26,192 Net unrealized appreciation (depreciation) during the period ........ (21,945) (8,559) 12,294 (11,690,290) 4,283,452 193,946 -------- --------- -------- ------------ ----------- ---------- Net increase (decrease) in net assets resulting from operations ................. (18,388) 8,446 24,758 (7,614,710) 6,042,453 345,199 From policyholder transactions: Net premiums from policyholders ........... 75,380 115,573 150,466 13,112,643 7,041,199 772,359 Net benefits to policyholders ............. (83,639) (133,983) (50,204) (4,430,561) (947,660) (211,806) Net increase (decrease) in policy loans ..... -- -- -- -- -- -- -------- --------- -------- ------------ ----------- ---------- Net increase (decrease) in net assets resulting from policyholder transactions .. (8,259) (18,410) 100,262 8,682,082 6,093,539 560,553 -------- --------- -------- ------------ ----------- ---------- Net increase (decrease) in net assets ....... (26,647) (9,964) 125,020 1,067,372 12,135,992 905,752 Net assets at beginning of period ........... 200,368 210,332 85,312 13,609,574 1,473,582 567,830 -------- --------- -------- ------------ ----------- ---------- Net assets at end of period ................. $173,721 $ 200,368 $210,332 $ 14,676,946 $13,609,574 $1,473,582 ======== ========= ======== ============ =========== ==========
Large Cap Value Subaccount Money Market Subaccount ------------------------------------- -------------------------------------- 2000 1999 1998 2000 1999 1998 ----------- ---------- ---------- ----------- ----------- ------------ Increase (decrease) in net assets from operations: Net investment income ..................... $ 693,327 $ 474,149 $ 169,876 $ 1,290,563 $ 1,143,104 $ 2,139,937 Net realized gains (losses) ............... (47,306) 123,242 68,953 -- -- -- Net unrealized appreciation (depreciation) during the period ........ 854,807 (499,454) 64,132 -- -- -- ----------- ---------- ---------- ----------- ----------- ------------ Net increase in net assets resulting from operations ................. 1,500,828 97,937 302,961 1,290,563 1,143,104 2,139,937 From policyholder transactions: Net premiums from policyholders ........... 7,024,748 5,449,922 2,321,440 26,609,851 16,733,655 55,692,82 Net benefits to policyholders ............. (1,798,175) (1,059,147) (528,449 (22,265,301) (46,642,184) (22,850,788) Net increase (decrease) in policy loans ... -- -- -- 77,509 -- (198,682 ----------- ---------- ---------- ----------- ----------- ------------ Net increase (decrease) in net assets resulting from policyholder transactions .. 5,226,573 4,390,775 1,792,991 4,422,059 (29,908,529) 32,643,354 ----------- ---------- ---------- ----------- ----------- ------------ Net increase (decrease) in net assets ....... 6,727,401 4,488,712 2,095,932 5,712,622 (28,765,425) 34,783,291 Net assets at beginning of period ........... 8,268,787 3,774,075 1,678,123 20,503,106 49,268,531 14,485,240 ----------- ---------- ---------- ----------- ----------- ------------ Net assets at end of period ................. $14,990,188 $8,262,787 $3,774,075 $26,215,728 $20,503,106 $ 49,268,531 =========== ========== ========== =========== =========== ============
See accompanying notes. 174 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Mid Cap Value Subaccount Small/Mid Cap Growth Subaccount ---------------------------------------- ----------------------------------------- 2000 1999 1998 2000 1999 1998 ---------- ----------- ---------- ----------- ----------- ----------- Increase (decrease) in net assets from operations: Net investment income ................... $ 824,979 $ 2,457 $ 19,063 $ 570,559 $ 810,295 $ 66,339 Net realized gains (losses) ............. (47,013) (547,518) 74,634 (136,669) 16,952 33,249 Net unrealized appreciation (depreciation) during the period ....... 853,987 657,486 (944,401) (2,663) (590,295) 126,465 ---------- ----------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations ............... 1,631,953 112,425 (850,704) 431,227 236,952 226,053 From policyholder transactions: Net premiums from policyholders ......... 2,895,543 2,086,192 5,639,732 1,474,342 1,533,102 1,812,713 Net benefits to policyholders ........... (830,119) (3,546,814) (775,357) (1,536,191) (1,200,248) (1,214,489) Net increase (decrease) in policy loans . -- -- -- -- -- -- ---------- ----------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from policyholder transactions ............................ 2,065,424 (1,460,622) 4,864,375 (61,849) 332,854 598,224 ---------- ----------- ---------- ----------- ----------- ----------- Net increase (decrease) in net assets ..... 3,697,377 (1,348,197) 4,013,671 369,378 569,806 824,277 Net assets at beginning of period ......... 4,701,632 6,049,829 2,036,158 5,486,044 4,916,238 4,091,961 ---------- ----------- ---------- ----------- ----------- ----------- Net assets at end of period ............... $8,399,009 $ 4,701,632 $6,049,829 $ 5,855,422 $ 5,486,044 $ 4,916,238 ========== =========== ========== =========== =========== =========== Real Estate Equity Subaccount Growth & Income Subaccount ----------------------------------------- ------------------------------------------ 2000 1999 1998 2000 1999 1998 ----------- ----------- ----------- ------------ ------------ ------------ Increase (decrease) in net assets from operations: Net investment income ................... $ 465,264 $ 255,391 $ 327,346 $ 44,427,885 $ 35,556,691 $ 26,835,871 Net realized gains (losses) ............. (159,205) (168,994) 158,205 18,300,286 5,502,422 3,223,935 Net unrealized appreciation (depreciation) during the period ...... 919,904 (220,380) (1,546,717) (96,829,044) 2,405,417 32,918,552 ----------- ----------- ----------- ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations ............... 1,225,963 (133,983) (1,061,166) (34,100,873) 43,464,530 62,978,358 From policyholder transactions: Net premiums from policyholders ......... 1,762,038 968,627 3,382,263 31,462,247 34,593,082 35,108,834 Net benefits to policyholders ........... (1,130,179) (2,335,552) (1,663,696) (71,685,409) (34,650,911) (29,649,984) Net increase (decrease) in policy loans . 114,851 -- (1,103) 1,310,472 -- 3,672,137 ----------- ----------- ----------- ------------ ------------ ------------ Net increase (decrease) in net assets resulting from policyholder transactions ............................ 746,710 (1,366,925) 1,717,464 (38,912,690) (57,829) 9,130,987 ----------- ----------- ----------- ------------ ------------ ------------ Net increase (decrease) in net assets ..... 1,972,673 (1,500,908) 656,298 (73,013,563) 43,406,701 72,109,345 Net assets at beginning of period ......... 4,030,100 5,531,008 4,874,710 340,500,097 297,093,396 224,984,051 ----------- ----------- ----------- ------------ ------------ ------------ Net assets at end of period ............... $ 6,002,773 $ 4,030,100 $ 5,531,008 $267,486,534 $340,500,097 $297,093,396 =========== =========== =========== ============ ============ ============
See accompanying notes. 175 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Managed Subaccount Short-Term Bond Subaccount ----------------------------------------------- -------------------------------------- 2000 1999 1998 2000 1999 1998 ------------- ------------- ------------- ---------- ---------- ---------- Increase (decrease) in net assets from operations: Net investment income ................ $ 11,092,640 $ 10,302,317 $ 9,624,999 $ 15,494 $ 14,042 $ 24,670 Net realized gains (losses) .......... 1,551,519 996,546 791,245 (2,287) (8,638) 265 Net unrealized appreciation (depreciation) during the period ... (12,278,637) (2,108,530) 6,629,458 6,756 (2,442) (4,247) Net increase in net assets resulting from operations ............ 365,522 9,190,333 17,045,702 19,963 2,962 20,688 From policyholder transactions: Net premiums from policyholders ....... 12,192,565 13,430,282 13,116,210 167,135 109,732 420,697 Net benefits to policyholders ......... (19,842,234) (14,305,859) (14,539,301) (69,043) (370,270) (71,999) Net increase in policy loans .......... 630,955 -- 1,134,137 -- -- -- -------------- ------------- ------------- ---------- ---------- ---------- Net increase (decrease) in net assets resulting from policyholder transactions .......................... (7,018,714) (875,577) (288,954) 98,092 (260,538) 348,698 ------------- ------------- ------------- ---------- ---------- ---------- Net increase (decrease) in net assets ... (6,653,192) 8,314,756 16,756,748 118,055 (257,576) 369,386 Net assets at beginning of period ....... 119,129,419 110,814,663 94,057,915 238,913 496,489 127,103 ------------- ------------- ------------- ---------- ---------- ---------- Net assets at end of period ............. $ 112,476,227 $ 119,129,419 $ 110,814,663 $ 356,968 $ 238,913 $ 496,489 ============= ============= ============= ========== ========== ==========
Small Cap Equity Subaccount International Opportunities Subaccount ------------------------------------------ ----------------------------------------- 2000 1999 1998 2000 1999 1998 ------------ ------------ ------------ ------------ ------------ ------------ Increase (decrease) in net assets from operations: Net investment income ................. $ 297,508 $ 61,905 $ 822 $ 564,716 $ 223,214 $ 11,862 Net realized gains (losses) ........... (110,857) (33,134) 29,257 348,813 155,412 33,474 Net unrealized appreciation (depreciation)during the period ..... (668,463) (148,401) (105,331) (2,497,504) 387,412 272,314 ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations ............. (481,812) (119,630) (75,252) (1,583,975) 766,038 317,650 From policyholder transactions: Net premiums from policyholders ....... 1,608,648 1,483,922 1,644,666 9,284,275 2,354,681 3,814,201 Net benefits to policyholders ......... (452,404) (447,402) (270,585) (469,272) (3,673,500) (339,134) Net increase (decrease)in policy loans ............................... -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease) in net assets resulting from policyholder transactions .......................... 1,156,242 1,036,520 1,374,081 8,815,003 (1,318,819) 3,475,067 ------------ ------------ ------------ ------------ ------------ ------------ Net increase (decrease)in net assets..... 674,430 916,890 1,298,829 7,231,028 (552,781) 3,792,717 Net assets at beginning of period ....... 3,467,392 2,550,502 1,251,673 3,628,943 4,181,724 389,007 ------------ ------------ ------------ ------------ ------------ ------------ Net assets at end of period ............. $ 4,141,822 $ 3,467,392 $ 2,550,502 $ 10,859,971 $ 3,628,943 $ 4,181,724 ============ ============ ============ ============ ============ ============
See accompanying notes. 176 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Equity Index Subaccount Global Bond Subaccount -------------------------------------------- ----------------------------------------- 2000 1999 1998 2000 1999 1998 ------------ ------------ ------------ ----------- ----------- ----------- Increase (decrease) in net assets from operations: Net investment income ............... $ 2,141,880 $ 529,375 $ 158,126 $ 57,408 $ 33,778 $ 17,649 Net realized gains (losses) ......... 485,643 271,978 443,879 (14,302) (151) 3,991 Net unrealized appreciation (depreciation) during the period .... (8,035,375) 1,282,937 585,673 63,359 (52,953) 4,308 ------------ ------------ ------------ ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations ........... (5,407,852) 2,084,290 1,187,678 106,465 (19,326) 25,948 From policyholder transactions: Net premiums from policyholders ..... 43,728,519 6,697,385 4,822,053 396,099 696,619 381,024 Net benefits to policyholders ....... (2,630,030) (1,623,429) (885,493) (192,421) (317,999) (83,865) Net increase (decrease) in policy loans .............................. -- -- -- -- -- -- ------------ ------------ ------------ ----------- ----------- ----------- Net increase in net assets resulting from policyholder transactions ...... 41,098,489 5,073,956 3,936,560 203,678 378,620 297,159 ------------ ------------ ------------ ----------- ----------- ----------- Net increase in net assets ............ 35,690,637 7,158,246 5,124,238 310,143 359,294 323,107 Net assets at beginning of period ..... 14,406,079 7,247,833 2,123,595 829,718 470,424 147,317 ------------ ------------ ------------ ----------- ----------- ----------- Net assets at end of period ........... $ 50,096,716 $ 14,406,079 $ 7,247,833 $ 1,139,861 $ 829,718 $ 470,424 ============ ============ ============ =========== =========== ===========
Brandes International Equity Turner Core Growth Subaccount Subaccount ----------------------------------------- ----------------------------------------- 2000 1999 1998 2000 1999 1998 ----------- ----------- ----------- ----------- ----------- ----------- Increase (decrease) in net assets from operations: Net investment income .................. $ 50,617 $ 18,189 $ 1,666 $ 87,962 $ 14,188 $ 13,286 Net realized gains ..................... 20,969 26,736 2,780 13,902 11,526 600 Net unrealized appreciation (depreciation) during the period ...... (120,040) 23,628 22,686 (35,201) 122,734 8,581 ----------- ----------- ----------- ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations .............. (48,454) 68,553 27,132 66,663 148,448 22,467 From policyholder transactions: Net premiums from policyholders ........ 192,556 109,802 39,070 616,308 152,629 141,892 Net benefits to policyholders .......... (31,415) (45,555) (9,835) (39,267) (31,332) (34,941) Net increase (decrease) in policy loans ................................. -- -- -- -- -- -- ----------- ----------- ----------- ----------- ----------- ----------- Net increase in net assets resulting from policyholder transactions .......... 161,141 64,247 29,235 577,041 121,297 106,951 ----------- ----------- ----------- ----------- ----------- ----------- Net increase in net assets ............... 112,687 132,800 56,367 643,704 269,745 129,418 Net assets at beginning of period ........ 257,807 125,007 68,640 525,502 255,757 126,339 ----------- ----------- ----------- ----------- ----------- ----------- Net assets at end of period .............. $ 370,494 $ 257,807 $ 125,007 $ 1,169,206 $ 525,502 $ 255,757 =========== =========== =========== =========== =========== ===========
See accompanying notes. 177 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Frontier Capital Appreciation Subaccount Emerging Markets Equity Subaccount ---------------------------------------- ---------------------------------- 2000 1999 1998 2000 1999 1998* --------- ----------- ---------- --------- -------- -------- Increase (decrease) in net assets from operations: Net investment income (loss) .................. $ 130,136 $ 8,771 $ (614) $ 58,591 $ 15,170 $ 1 Net realized gains (losses) ................... 68,311 (59,550) 23,061 19,902 1,838 (1) Net unrealized appreciation (depreciation) during the period ............................ (175,994) 89,369 (840) (571,486) 92,713 (48) --------- ----------- ---------- --------- -------- -------- Net increase (decrease) in net assets resulting from operations .............................. 22,453 38,590 21,607 (492,993) 109,721 (48) From policyholder transactions: Net premiums from policyholders ............... 219,803 103,675 2,465,299 1,133,676 336,277 784 Net benefits to policyholders ................. (179,523) (2,221,410) (227,386) (337,143) (8,915) (7) Net increase in policy loans .................. -- -- -- -- -- -- --------- ----------- ---------- --------- -------- -------- Net increase (decrease) in net assets resulting from policyholder transactions ................. 40,280 (2,117,735) 2,237,913 796,533 327,362 777 --------- ----------- ---------- --------- -------- -------- Net increase (decrease) in net assets ........... 62,733 (2,079,145) 2,259,520 303,540 437,083 729 Net assets at beginning of period ............... 453,983 2,533,128 273,608 437,812 729 -- --------- ----------- ---------- --------- -------- -------- Net assets at end of period ..................... $ 516,716 $ 453,983 $2,533,128 $ 741,352 $437,812 $ 729 ========= =========== ========== ========= ======== ========
Bond Index Subaccount Small/Mid Cap CORE Subaccount -------------------------------- ----------------------------------- 2000 1999 1998* 2000 1999 1998* -------- -------- ------- --------- -------- -------- Increase (decrease) in net assets from operations: Net investment income (loss) .................. $ 6,712 $ 2,701 $ 285 $ 21,792 $ 6,364 $ (48) Net realized gains (losses) ................... (607) (1,613) (26) 1,505 1,093 (1,957) Net unrealized appreciation (depreciation) during the period ............................ 6,100 (1,753) (147) (13,928) 4,719 1,888 -------- -------- ------- --------- -------- -------- Net increase (decrease) in net assets resulting from operations ...................... 12,205 (665) 112 9,369 12,176 (117) From policyholder transactions: Net premiums from policyholders ............... 196,240 80,921 16,730 479,768 44,493 52,673 Net benefits to policyholders ................. (16,742) (20,596) (2,293) (6,951) (12,003) (19,857) Net increase in policy loans .................. -- -- -- -- -- -- -------- -------- ------- --------- -------- -------- Net increase in net assets resulting from policyholder transactions ...................... 179,498 60,325 14,437 472,817 32,490 32,816 -------- -------- ------- --------- -------- -------- Net increase in net assets ...................... 191,703 59,660 14,549 482,186 44,666 32,699 Net assets at beginning of period ............... 74,209 14,549 -- 77,365 32,699 -- -------- -------- ------- --------- -------- -------- Net assets at end of period ..................... $265,912 $ 74,209 $14,549 $ 559,551 $ 77,365 $ 32,699 ======== ======== ======= ========= ======== ========
------------- * From May 1, 1998 (commencement of operations). See accompanying notes. 178 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Clifton Enhanced US High Yield Bond Subaccount Equity Subaccount ---------------------------------- ------------------- 2000 1999 1998* 2000 1999** ---------- ------- -------- ------- ------- Increase (decrease) in net assets from operations: Net investment income ............ $ 78,692 $ 2,791 $ 48 $ 3,190 $ 1,374 Net realized gains (losses) ...... (12,114) (396) (108) 302 11 Net unrealized appreciation (depreciation) during the period .......................... (188,735) (1,172) (19) (5,562) 1,285 ---------- ------- -------- ------- ------- Net increase (decrease) in net assets resulting from operations .. (122,157) 1,223 (79) (2,070) 2,670 From policyholder transactions: Net premiums from policyholders .. 1,514,684 69,375 108,274 16,541 15,505 Net benefits to policyholders .... (88,711) -- (102,742) (9,351) -- Net increase in policy loans ..... -- -- -- -- -- ---------- ------- -------- ------- ------- Net increase in net assets resulting from policyholder transactions ...................... 1,425,973 69,375 5,532 7,190 15,505 ---------- ------- -------- ------- ------- Net increase in net assets ......... 1,303,816 70,598 5,453 5,120 18,175 Net assets at beginning of period .. 76,051 5,453 -- 18,175 -- ---------- ------- -------- ------- ------- Net assets at end of period ........ $1,379,867 $76,051 $ 5,453 $23,295 $18,175 ========== ======= ======== ======= =======
Large Cap Aggressive Fundamental AIM V.I. Fidelity VIP Growth Growth Value Growth Fidelity VIP II Subaccount Subaccount Subaccount Subaccount ContrafundSubaccount ---------- ----------- ---------- ------------ -------------------- 2000*** 2000*** 2000*** 2000*** 2000*** ---------- ----------- ---------- ------------ -------------------- Increase (decrease) in net assets from operations: Net investment income (loss) ................... $ 30 $ 1,351 $ 230 $ (6) $ (12) Net realized (losses) ..... (8) (10) (11) (7) (4) Net unrealized (depreciation) during the period ............... (616) (1,226) (1,068) (525) (366) ------ ----------- ------- ------ ------- Net increase (decrease) in net assets resulting from operations ................. (594) 115 (849) (538) (382) From policyholder transactions: Net premiums from policyholders ............ 2,528 9,264,914 12,213 5,160 13,880 Net benefits to policyholders ............ -- (9,251,776) (6,072) (394) (6,991) Net increase in policy loans .................... -- -- -- -- -- ------ ----------- ------- ------ ------- Net increase in net assets resulting from policyholder transactions ............. 2,528 13,138 6,141 4,766 6,889 ------ ----------- ------- ------ ------- Net increase in net assets .. 1,934 13,253 5,292 4,228 6,507 Net assets at beginning of period ..................... -- -- -- -- -- ------ ----------- ------- ------ ------- Net assets at end of period ..................... $1,934 $ 13,253 $ 5,292 $4,228 $ 6,507 ====== =========== ======= ====== =======
-------------- * From May 1, 1998 (commencement of operations). ** From May 1, 1999 (commencement of operations). *** From April 24, 2000 (commencement of operations). See accompanying notes. 179 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV STATEMENTS OF CHANGES IN NET ASSETS (continued) Years and periods ended December 31,
Janus Aspen Janus Aspen MFS New Global Worldwide Discovery Technical Growth Series Subaccount Subaccount Subaccount ----------- ----------- ---------- 2000**** 2000**** 2000*** ----------- ----------- ---------- Increase (decrease) in net assets from operations: Net investment income (loss) .......................... $ 16 $ (7) $ (19) Net realized (losses) ................................. (99) (71) (7) Net unrealized appreciation (depreciation) during the period ............................................... (1,649) (717) 197 ------- ------ -------- Net increase (decrease) in net assets resulting from operations ............................................. (1,732) (795) 171 From policyholder transactions: Net premiums from policyholders ....................... 5,487 5,929 37,394 Net benefits to policyholders ......................... -- (470) (18,758) Net increase in policy loans .......................... -- -- -- ------- ------ -------- Net increase in net assets resulting from policyholder transactions ........................................... 5,487 5,459 18,636 ------- ------ -------- Net increase in net assets .............................. 3,755 4,664 18,807 Net assets at beginning of period ....................... -- -- -- ------- ------ -------- Net assets at end of period ............................. $ 3,755 $4,664 $ 18,807 ======= ====== ========
-------------- *** From April 24, 2000 (commencement of operations). **** From June 29, 2000 (commencement of operations). See accompanying notes. 180 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS December 31, 2000 1. Organization John Hancock Variable Life Insurance Account UV (the Account) is a separate investment account of John Hancock Mutual Life Insurance Company (JHMLICO or John Hancock). John Hancock Variable Life Insurance Account UV was formed to fund variable life insurance policies (Policies) issued by JHMLICO. The Account is operated as a unit investment trust registered under the Investment Company Act of 1940, as amended, and currently consists of thirty-four subaccounts. The assets of each subaccount are invested exclusively in shares of a corresponding Fund of John Hancock Variable Series Trust I (the Trust) or Outside Trust. New subaccounts may be added as new Funds are added to the Trust or to Outside Trust, or as other investment options are developed, and made available to policyholders. The thirty-four Funds of the Trust and Outside Trust which are currently available are the Large Cap Growth, Active Bond (formerly, Sovereign Bond), International Equity Index, Small Cap Growth, Global Balanced (formerly, International Balanced), Mid Cap Growth, Large Cap Value, Money Market, Mid Cap Value, Small/Mid Cap Growth, Real Estate Equity, Growth & Income, Managed, Short-Term Bond, Small Cap Equity (formerly, Small Cap Value), International Opportunities, Equity Index, Global Bond (formerly, Strategic Bond), Turner Core Growth, Brandes International Equity, Frontier Capital Appreciation, Emerging Markets Equity, Bond Index, Small/Mid Cap CORE, High Yield Bond, Clifton Enhanced US Equity, Large Cap Aggressive Growth, Fundamental Growth (formerly, Fundamental Mid Cap Growth), AIM V.I. Value, Fidelity VIP Growth, Fidelity VIP II Contrafund, Janus Aspen Global Technology, Janus Aspen Worldwide Growth, and MFS New Discovery Series subaccounts. Each Fund has a different investment objective. The net assets of the Account may not be less than the amount required under state insurance law to provide for death benefits (without regard to the minimum death benefit guarantee) and other policy benefits. Additional assets are held in JHMLICO's general account to cover the contingency that the guaranteed minimum death benefit might exceed the death benefit which would have been payable in the absence of such guarantee. The assets of the Account are the property of JHMLICO. The portion of the Account's assets applicable to the policies may not be charged with liabilities arising out of any other business JHMLICO may conduct. 2. Significant Accounting Policies Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Valuation of Investments Investment in shares of the Trust and of Outside Trust are valued at the reported net asset values of the respective Funds. Investment transactions are recorded on the trade date. Dividend income is recognized on the ex-dividend date. Realized gains and losses on sales of respective Fund shares are determined on the basis of identified cost. 181 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (continued) Federal Income Taxes The operations of the Account are included in the federal income tax return of JHMLICO, which is taxed as a life insurance company under the Internal Revenue Code. JHMLICO has the right to charge the Account any federal income taxes, or provision for federal income taxes, attributable to the operations of the Account or to the Policies funded in the Account. Currently, JHMLICO does not make a charge for income or other taxes. Charges for state and local taxes, if any, attributable to the Account may also be made. Expenses JHMLICO assumes mortality and expense risks of the variable life insurance policies for which asset charges are deducted at various rates ranging from .50% to .625%, depending on the type of policy, of net assets (excluding policy loans) of the Account. Additionally, a monthly charge at varying levels for the cost of extra insurance is deducted from the net assets of the Account. JHMLICO makes certain deductions for administrative expenses and state premium taxes from premium payments before amounts are transferred to the Account. Policy Loans Policy loans represent outstanding loans plus accrued interest. Interest is accrued (net of a charge for policy loan administration determined at an annual rate of .75% of the aggregate amount of policyholder indebtedness) and compounded daily. 3. Transactions with Affiliates JHMLICO acts as the distributor, principal underwriter and investment advisor for the Fund. Certain officers of the Account are officers and directors of JHMLICO or the Fund. 182 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (continued) 4. Details of Investments The details of the shares owned and cost and value of investments in the Subaccounts of the Trust and of Outside Trusts at December 31, 2000 were as follows:
Subaccount Shares Owned Cost Value ------------------------------------------------------------------------------------------- Large Cap Growth 2,134,279 $ 49,726,695 $ 40,309,354 Active Bond 9,220,332 89,132,947 87,068,487 International Equity Index 418,581 7,018,825 6,443,455 Small Cap Growth 469,884 7,618,520 6,381,819 Global Balanced 18,730 195,343 173,721 Mid Cap Growth 940,768 21,821,280 14,676,946 Large Cap Value 1,042,527 14,485,880 14,990,188 Money Market 2,396,674 23,979,125 23,979,125 Mid Cap Value 573,188 7,672,317 8,399,009 Small/Mid Cap Growth 427,288 6,411,225 5,855,422 Real Estate Equity 410,488 5,654,057 5,654,199 Growth & Income 16,464,612 264,186,266 233,488,134 Managed 7,151,246 101,360,593 98,868,851 Short-Term Bond 36,191 357,048 356,968 Small Cap Equity 453,079 5,074,119 4,141,822 International Opportunities 916,359 12,702,732 10,859,971 Equity Index 2,839,312 56,110,489 50,096,716 Global Bond 109,624 1,123,879 1,139,861 Turner Core Growth 21,099 436,949 370,494 Brandes International Equity 78,208 1,075,621 1,169,206 Frontier Capital Appreciation 29,955 570,395 516,716 Emerging Markets 110,662,958 1,220,174 741,352 Bond Index 27,296 261,716 265,912 Small/Mid Cap CORE 57,007 566,872 559,551 High Yield Bond 182,888 1,569,793 1,379,867 Clifton Enhanced U.S. Equity 1,427 27,572 23,295 Large Cap Aggressive Growth 203 2,550 1,934 Fundamental Growth 1,059 14,479 13,253 AIM V.I. Value 194 6,361 5,292 Fidelity VIP Growth 97 4,753 4,228 Fidelity VIP II Contrafund 275 6,874 6,507 Janus Aspen Global Technology 573 5,404 3,755 Janus Aspen Worldwide Growth 127 5,380 4,664 MFS New Discovery Series 1,132 18,610 18,807
183 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (continued) 4. Details of Investments (continued) Purchases, including reinvestment of dividend distributions and proceeds from the sales of shares in the Subaccounts of the Trust and of Outside Trusts during 2000 were as follows: Subaccount Purchases Sales ------------------------------------------------------------------------ Large Cap Growth $ 18,258,586 $ 4,179,799 Active Bond 21,683,388 8,059,756 International Equity Index 1,819,131 600,051 Small Cap Growth 4,728,339 363,705 Global Balanced 73,877 74,938 Mid Cap Growth 15,044,085 4,179,188 Large Cap Value 8,324,134 2,404,233 Money Market 25,074,870 19,446,917 Mid Cap Value 3,589,187 698,784 Small/Mid Cap Growth 1,603,684 1,094,974 Real Estate Equity 1,807,284 703,801 Growth & Income 57,305,890 53,160,381 Managed 15,768,185 12,350,769 Short-Term Bond 168,738 55,151 Small Cap Equity 1,883,002 429,250 International Opportunities 11,983,910 2,604,191 Equity Index 46,207,986 2,967,617 Global Bond 456,473 195,388 Turner Core Growth 260,382 48,624 Brandes International Equity 707,500 42,497 Frontier Capital Appreciation 364,918 194,503 Emerging Markets 1,122,971 267,846 Bond Index 332,405 146,196 Small/Mid Cap CORE 504,485 9,875 High Yield Bond 1,777,756 273,092 Clifton Enhanced U.S. Equity 19,876 9,496 Large Cap Aggressive Growth 2,611 52 Fundamental Growth 14,558 69 AIM V.I. Value 6,455 83 Fidelity VIP Growth 4,825 65 Fidelity VIP II Contrafund 6,967 89 Janus Aspen Global Technology. 5,776 273 Janus Aspen Worldwide Growth 5,930 479 MFS New Discovery Series 18,733 116 184 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (continued) 5. Net Assets Accumulation shares attributable to net assets of policyholders and accumulation share values for each Subaccount at December 31, 2000 were as follows:
UV VLI Class #1 UV VLI Class #2 UV MVL Class #3 ------------------------------------------------------------------------------------ Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values Shares Share Values ---------------------------------------------------------------------------------------------------------------------- Large Cap Growth 301,994 $ 71 -- -- 47,403 $65.04 Active Bond 301,994 62 301,994 $ 62.65 19,396 26.01 International Equity Index 301,994 23 -- -- 21,835 22.61 Small Cap Growth -- -- -- -- 84,323 16.94 Global Balanced -- -- -- -- 6,978 12.01 Mid Cap Growth -- -- -- -- 150,842 22.69 Large Cap Value -- -- -- -- 69,602 18.15 Money Market 301,994 33 301,994 33.36 149,377 19.12 Mid Cap Value -- -- -- -- 81,913 17.95 Small/Mid Cap Growth -- -- -- -- 27,289 21.50 Real Estate Equity 301,994 29 -- -- 20,927 29.12 Growth & Income 301,994 162 301,994 162.20 134,966 58.85 Managed 301,994 46 -- -- 52,738 39.43 Short-Term Bond -- -- -- -- 5,572 16.94 Small Cap Equity -- -- -- -- 38,204 11.15 International Opportunities -- -- -- -- 34,841 13.75 Equity Index -- -- -- -- 266,104 20.84 Global Bond -- -- -- -- 23,292 13.54 Turner Core Growth -- -- -- -- 4,834 23.25 Brandes International Equity -- -- -- -- 19,563 17.87 Frontier Capital Appreciation -- -- -- -- 2,760 22.59 Emerging Markets Equity -- -- -- -- 17,441 7.62 Bond Index -- -- -- -- 5,016 11.49 Small/Mid Cap CORE -- -- -- -- 3,381 11.19 High Yield Bond -- -- -- -- 31,917 8.95 Clifton Enhanced US Equity -- -- -- -- 1,965 11.85 Large Cap Aggressive Growth -- -- -- -- -- -- Fundamental Growth -- -- -- -- -- -- AIM V.I. Value -- -- -- -- -- -- Fidelity VIP Growth -- -- -- -- -- -- Fidelity VIP II Contrafund -- -- -- -- -- -- Janus Aspen Global Technology -- -- -- -- -- -- Janus Aspen Worldwide Growth -- -- -- -- -- -- MFS New Discovery Series -- -- -- -- -- --
185 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (continued) 5. Net Assets (continued)
UV Flex Class #4 UV Flex II Class #5 UV Flex Class #9 --------------------------------------------------------------------------------- Accumulation Accumulation Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values Shares Share Values ----------------------------------------------------------------------------------------------------------------------- Large Cap Growth 355,536 $ 65.04 27,727 $ 65.04 2,052 $ 28.09 Active Bond 1,688,399 26.01 12,973 26.01 -- 15.25 International Equity Index 151,89 22.61 11,943 22.61 -- -- Small Cap Growth 240,785 16.94 35,289 16.94 -- 17.00 Global Balanced 3,671 12.01 3,495 12.01 -- 12.05 Mid Cap Growth 417,189 22.69 45,217 22.69 -- 22.77 Large Cap Value 681,933 18.15 44,769 18.15 -- 18.22 Money Market 639,493 19.12 9,562 19.12 -- 13.91 Mid Cap Value 325,982 17.95 30,538 17.95 -- 18.01 Small/Mid Cap Growth 225,097 21.50 9,052 21.50 -- 21.61 Real Estate Equity 109,667 29.11 8,662 29.11 -- 19.07 Growth & Income 1,397,476 58.85 72,875 58.85 3,195 26.87 Managed 1,120,465 39.43 34,455 39.42 -- 20.90 Short-Term Bond 14,895 13.94 3,097 13.94 -- 14.01 Small Cap Equity 290,429 11.15 26,171 11.15 -- 11.19 International Opportunities 711,861 13.75 13,887 13.75 4,650 13.79 Equity Index 1,994,107 20.84 71,508 20.84 -- 20.91 Global Bond 47,066 13.54 9,112 13.54 -- 13.58 Turner Core Growth 11,094 23.25 -- 23.25 -- 25.11 Brandes International Equity 34,475 17.87 525 17.87 -- 17.72 Frontier Capital Appreciation 14,908 22.59 275 22.59 4,318 24.40 Emerging Markets Equity 62,103 7.62 7,993 7.62 -- 7.62 Bond Index 17,515 11.49 279 11.49 131 11.50 Small/Mid Cap CORE 30,190 11.19 1,187 11.19 619 11.20 High Yield Bond 119,207 8.95 2,037 8.95 150 8.96 Clifton Enhanced US Equity -- 11.85 -- 11.85 -- 15.66 Large Cap Aggressive Growth -- -- -- -- -- 8.15 Fundamental Growth -- -- -- -- -- 10.29 AIM V.I. Value -- -- -- -- -- 8.43 Fidelity VIP Growth -- -- -- -- -- 9.00 Fidelity VIP II Contrafund -- -- -- -- -- 9.64 Janus Aspen Global Technology -- -- -- -- -- 6.75 Janus Aspen Worldwide Growth -- -- -- -- -- 8.33 MFS New Discovery Series -- -- -- -- -- 10.01
186 JOHN HANCOCK VARIABLE LIFE INSURANCE ACCOUNT UV NOTES TO FINANCIAL STATEMENTS (continued) 5. Net Assets (continued)
UV Flex Class #7 UV Flex Class #8 ------------------------------------------------------------- Accumulation Accumulation Accumulation Accumulation Subaccount Shares Share Values Shares Share Values ------------------------------------------------------------------------------------------------------------ Large Cap Growth 19,225 $ 27.90 15,279 $ 28.00 Active Bond 16,904 15.14 5,716 15.20 International Equity Index 16,614 14.38 6,359 14.43 Small Cap Growth 13,382 16.92 2,435 16.96 Global Balanced 306 12.00 -- 12.02 Mid Cap Growth 18,928 22.66 13,296 22.72 Large Cap Value 16,837 18.13 11,888 18.17 Money Market 39,349 13.82 41,887 13.86 Mid Cap Value 25,905 17.93 739 17.97 Small/Mid Cap Growth 5,259 21.47 5,994 21.54 Real Estate Equity 994 18.94 -- 18.90 Growth & Income 76,640 26.69 31,028 26.78 Managed 18,772 20.76 11,996 20.83 Short-Term Bond 1,913 13.92 -- 13.96 Small Cap Equity 14,147 11.14 2,300 11.17 International Opportunities 15,888 13.73 8,391 13.76 Equity Index 43,161 20.82 28,088 20.87 Global Bond 4,702 13.52 -- 13.55 Turner Core Growth -- 24.98 -- 25.05 Brandes International Equity 723 17.63 10.258 17.67 Frontier Capital Appreciation -- 24.46 225 24.34 Emerging Markets Equity -- 7.63 8,858 7.61 Bond Index -- 11.51 194 11.49 Small/Mid Cap CORE -- 11.22 14,619 11.19 High Yield Bond -- 8.97 829 8.95 Clifton Enhanced US Equity -- 15.69 -- 15.64 Large Cap Aggressive Growth -- 8.15 238 8.14 Fundamental Growth -- 10.30 1,288 10.29 AIM V.I. Value -- 8.43 628 8.42 Fidelity VIP Growth -- 9.00 470 9.00 Fidelity VIP II Contrafund -- 9.65 675 9.64 Janus Aspen Global Technology -- 6.75 556 6.75 Janus Aspen Worldwide Growth -- 8.33 560 8.33 MFS New Discovery Series -- 10.02 1,879 10.01
187 ALPHABETICAL INDEX OF KEY WORDS AND PHRASES This index should help you locate more information about many of the important concepts in this prospectus.
Key Word or Phrase Page Key Word or Phrase Page Account ................................... 34 modified endowment ........................ 42 account value ............................. 9 monthly deduction date .................... 36 Additional Sum Insured .................... 16 Option A; Option B ........................ 17 asset-based risk charge ................... 10 optional benefits charge .................. 10 attained age .............................. 10 optional extra death benefit feature ...... 17 Basic Sum Insured ......................... 16 owner ..................................... 5 beneficiary ............................... 45 partial withdrawal ........................ 15 business day .............................. 34 partial withdrawal charge ................. 11 changing Option A or B .................... 19 payment options ........................... 20 changing the Total Sum Insured ............ 19 Planned Premium ........................... 6 charges ................................... 9 policy anniversary ........................ 38 Code ...................................... 41 policy year ............................... 36 contingent deferred sales charge .......... 10 policy split option rider ................. 19 cost of insurance rates ................... 10 premium; premium payment .................. 5 date of issue ............................. 35 premium sales charge ...................... 9 death benefit ............................. 5 prospectus ................................ 2 deductions ................................ 9 receive; receipt .......................... 22 dollar cost averaging ..................... 15 reinstate; reinstatement .................. 8 expenses of the Series Funds .............. 11 SEC ....................................... 2 fixed investment option ................... 35 Separate Account UV ....................... 34 full surrender ............................ 15 Series Funds .............................. 2 funds ..................................... 2 Servicing Office .......................... 2 grace period .............................. 8 special loan account ...................... 16 guaranteed death benefit feature .......... 7 subaccount ................................ 34 Guaranteed Death Benefit Premium .......... 7 surrender ................................. 5 insurance charge .......................... 10 surrender value ........................... 15 insured person ............................ 5 Target Premium ............................ 9 investment options ........................ 1 tax considerations ........................ 41 John Hancock .............................. 34 telephone transactions .................... 23 lapse ..................................... 7 Total Sum Insured ......................... 16 loan ...................................... 15 transfers of account value ................ 14 loan interest ............................. 16 variable investment options ............... 1 maximum premiums .......................... 6 we; us .................................... 34 Minimum Initial Premium ................... 35 withdrawal ................................ 15 minimum insurance amount .................. 17 withdrawal charge ......................... 11 minimum premiums .......................... 6 you; your ................................. 5
188 PART II UNDERTAKING TO FILE REPORTS Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents, and reports as may be prescribed by any rule or regulation of the Commission heretofore or hereafter duly adopted pursuant to authority conferred in that Section. REPRESENTATION OF REASONABLENESS John Hancock Life Insurance Company represents that the fees and charges deducted under the Policies, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by the insurance company. UNDERTAKING REGARDING INDEMNIFICATION Pursuant to Article 8 of John Hancock's Bylaws and Chapter 156B, Section 67 of the Massachusetts Business Corporation Law, John Hancock indemnifies each director, former director, officer, and former officer, and his heirs and legal representatives from liability incurred or imposed in connection with any legal action in which he may be involved by reason of any alleged act or omission as an officer or a director of John Hancock. Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. CONTENTS OF REGISTRATION STATEMENT This Registration Statement comprises the following Papers and Documents: The facing sheet. The prospectus containing 188 pages. The undertaking to file reports. The undertaking regarding indemnification. The signatures. The following exhibits: I.A. (1) John Hancock Board Resolution establishing the separate account, incorporated by reference to Post-Effective Amendment No. 3 to (File No. 33-63842) Form S-6 Registration Statement, filed March 5, 1996. (2) Not Applicable (3) (a) Form of Distribution Agreement by and among Signator Investors Inc., (formerly known as "John Hancock Distributors, Inc.",) John Hancock Life Insurance Company (formerly known as "John Hancock Mutual Life Insurance Company"), and John Hancock Variable Life Insurance Company, incorporated by reference from Pre-Effective Amendment No. 2 to Form S-6 Registration Statement of John Hancock Variable Life Account S (File No. 333-15075) filed April 18, 1997. (b) Specimen Variable Contracts Selling Agreement between Signator Investors, Inc. and selling broker-dealers, incorporated by reference from Pre-Effective Amendment No. 2 to Form S-6 Registration Statement of John Hancock Variable Life Account S (File No. 333-15075) filed April 18, 1997. (c) Schedule of sales commissions included in Exhibit 1.A.(3)(a) above. (d) Form of marketing and Distribution Agreement between John Hancock Life Insurance Company, and John Hancock Funds, Inc., incorporated by reference to John Hancock Variable Annuity Account H Initial Registration Statement (File No. 811-0711), filed on July 18, 1996. (e) Form of Soliciting Dealer Agreement between John Hancock Funds, Inc., and soliciting broker-dealers or financial institutions participating in distribution of Contracts, incorporated by reference to Form S-1 Registration Statement for John Hancock Variable Life Insurance Company (File No. 33-64945), filed electronically on April 23, 1997. (f) Schedule of sales commissions included in Exhibit 1.A.(3) (d) above (4) Not Applicable (5) Form of flexible premium variable life insurance policy, incorporated by reference to the initial registration statement to File No. 333-70734, Filed on October 2, 2001. (6) Restated Articles of Organization and Restated and Amendment of By- Laws are incorporated by reference from Form S-6 to Post-Effective Amendment No. 10 (File 333-76662), filed on March 7, 2001. (7) Not Applicable. (8) (a) Participation Agreement Among Variable Insurance Products Fund II, Fidelity Distributors Corporation and John Hancock Mutual Life Insurance Company, filed in Post-Effective Amendment No. 1 to file No. 333-81127, filed May 4, 2000. (b) Participation Agreement Among Variable Insurance Products Fund, Fidelity Distributors Corporation and John Hancock Mutual Life Insurance Company, filed in Post-Effective Amendment No. 1 to file No. 333-81127, filed May 4, 2000. (c) Participation Agreement Among MFS Variable Insurance Trust, John Hancock Mutual life Insurance Company and Massachusetts Financial Services Company, filed in Post-Effective Amendment No. 1 to file No. 333-81127, filed May 4, 2000. (d) Participation Agreement By and Among AIM Variable Insurance Funds, Inc., AIM Distributors, Inc., John Hancock Mutual Life Insurance Company and Certain Of Its Affiliated Insurance Companies, Each On Behalf Of Itself And Its Separate Accounts, And John Hancock Funds, Inc., filed in Post-Effective Amendment No. 1 to file No. 333-81127, filed May 4, 2000. (e) Participation Agreement between Janus Aspen Series, Janus Capital Corp., and John Hancock Variable Life Insurance Company, incorporated by reference to File 333-425, filed on Form S-6 on November 1, 2001. (9) Not Applicable. (10) Form of application for Policy, incorporated by reference to the initial registration statement to File No 333-70734, Filed on October 2, 2001. (11) Not applicable. The Registrant invests only in shares of open-end Funds. 2. Included as exhibit 1.A(5) above 3. Opinion and consent of counsel as to securities being registered, Filed herewith. 4. Not Applicable 5. Not Applicable 6. Opinion and consent of actuary, Filed herewith. 7. Consent of independent auditors, Filed herewith. 8. Memorandum describing John Hancock's issuance, transfer and redemption procedures for the policy pursuant to Rule 6e-2(b)(l2)(ii)included in Post- Effective Amendment No. 3 to this Form S-6 Registration Statement, incorporated by reference to this file, filed March 5, 1996. 9. Power of attorney for David F. D'Alessandro, Foster L. Aborn, I. MacAllister Booth, Wayne A. Budd, John M. Connors, Jr., John De Ciccio, Robert E. Fast, Kathleen Foley Feldstein, Nelson F. Gifford, Michael C. Hawley, Edward H. Linde, Judith A. McHale, R. Robert Popeo, Richard F. Syron and Robert J. Tarr are incorporated by reference to File No. 333-67744, the initial registration statement filed on August 16, 2001. Power of attorney for Thomas P. Glynn, incorporated by reference to the initial registration statement to File No. 333-70734, Filed on October 2, 2001. Pursuant to the requirements of the Securities Act of 1933, John Hancock Life Insurance Company has duly caused this Pre-Effective Amendment to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, and attested, all in the City of Boston and Commonwealth of Massachusetts on the 13th day of February, 2002. On behalf of the Registrant By John Hancock Life Insurance Company (Depositor) By /s/ DAVID F. D'ALESSANDRO --------------------------------- David F. D'Alessandro Chairman, President and Chief Executive Officer Attest: /s/ RONALD J. BOCAGE ---------------------- Ronald J. Bocage Vice President and Counsel Pursuant to the requirements of the Securities Act of 1933, this Pre-Effective Amendment to the Registration Statement has been signed below by the following persons in the capacities with John Hancock Life Insurance Company and on the dates indicated. SIGNATURE TITLE DATE --------- ----- ---- /s/ THOMAS E. MOLONEY Senior Executive Vice President ---------------------- and Chief Financial Officer Thomas E. Moloney (Principal Financial Officer and Principal Accounting Officer) February 13, 2002 Chairman, President and Chief Executive Officer /s/ DAVID F. D'ALESSANDRO (Principal Executive Officer) ------------------------ David F. D'Alessandro February 13, 2002 for himself and as Attorney-in-Fact FOR: Foster L. Aborn Director I. MacAllister Booth Director Wayne A. Budd Director John M. Connors, Jr. Director John M. DeCiccio Director Robert E. Fast Director Kathleen Foley Feldstein Director Nelson F. Gifford Director Thomas P. Glynn Director Michael C. Hawley Director Edward H. Linde Director Judith A. McHale Director R. Robert Popeo Director Richard F. Syron Director Robert J. Tarr, Jr. Director