XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 5 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Summary of derivatives

    

March 31, 2024

    

December 31, 2023

(dollars in thousands)

Assets:

Hedged Derivatives

Cash Flow Hedges

Interest rate caps

$

2,561

$

2,847

Interest rate swaps

 

2,437

 

1,689

Fair Value Hedges

Interest rate swaps

1,083

Unhedged Derivatives

Interest rate caps

769

951

Interest rate swaps

 

177,038

 

181,854

$

183,888

$

187,341

Liabilities:

Hedged Derivatives

Cash Flow Hedges

Interest rate swaps

(34,183)

(30,407)

Interest rate collars

(456)

(166)

Fair Value Hedges

Interest rate swaps

(3,308)

Unhedged Derivatives

Interest rate swaps

(177,038)

(181,854)

$

(211,677)

$

(215,735)

Summary of impact of AOCI

Three Months Ended March 31, 2024

Three Months Ended March 31, 2023

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

115,049

$

60,350

$

94,217

$

37,407

The effects of cash flow hedging:

Gain on interest rate caps on deposits

-

(1,116)

-

(1,581)

Gain on interest rate swaps on junior subordinated debentures

-

(336)

-

(227)

Loss on interest rate swaps and collars on loans

(2,974)

-

(2,055)

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

977

-

-

-

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

March 31, 2024

December 31, 2023

(dollars in thousands)

Cash

$

14,470

$

51,680

U.S govt. sponsored agency securities

6,285

6,413

Municipal securities

67,040

68,651

Residential mortgage-backed and related securities

 

21,730

 

23,358

$

109,525

$

150,102

Interest rate caps  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2024

December 31, 2023

(dollars in thousands)

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

%  

-

(79)

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

-

-

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

-

-

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

633

672

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

1,285

1,503

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

643

751

$

200,000

$

2,561

$

2,847

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2024

December 31, 2023

(dollars in thousands)

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

-

79

3/1/2020

3/3/2025

Derivatives - Assets

25,000

1.90

%  

769

872

$

50,000

$

769

$

951

Interest rate swaps  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

March 31, 2024

December 31, 2023

(dollars in thousands)

QCR Holdings Subordinated Note

 

3/1/2024

2/15/2028

Derivatives - Assets

 

$

65,000

5.34

%  

 

4.02

%  

$

21

$

-

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Assets

 

10,000

8.44

%  

 

5.85

%  

512

341

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Assets

 

8,000

8.44

%  

 

5.85

%  

409

272

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Assets

 

10,000

7.14

%  

 

4.54

%  

500

335

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Assets

 

3,000

7.76

%  

 

5.17

%  

153

101

Community National Statutory Trust III

 

9/15/2018

9/15/2028

Derivatives - Assets

 

3,500

7.34

%  

 

4.75

%  

178

118

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Assets

4,500

7.34

%

4.75

%

229

152

Guaranty Statutory Trust II*

 

5/23/2019

2/23/2026

Derivatives - Assets

 

10,310

7.03

%  

 

4.09

%  

435

370

 

  

 

$

114,310

$

2,437

$

1,689

* Acquired on 4/1/2022 with GFED acquisition.

Balance Sheet

Fair Value as of

Hedged Item

  

Effective Date

  

Maturity Date

  

Location

  

Notional Amount

 

 

Receive Rate

 

 

Pay Rate

 

March 31, 2024

  

December 31, 2023

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

5.44

%  

$

(5,605)

$

(5,004)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

5.44

%  

(8,007)

(7,149)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

5.44

%  

(6,416)

(5,730)

Loans

 

10/1/2022

7/1/2031

Derivatives - Liabilities

 

25,000

1.30

%  

 

5.33

%  

(4,035)

(3,696)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

5.44

%  

(1,012)

(868)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

5.44

%  

(3,373)

(2,892)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

5.44

%  

(2,361)

(2,024)

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

5.44

%

(3,374)

(3,044)

 

  

 

$

300,000

$

(34,183)

$

(30,407)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

March 31, 2024

December 31, 2023

(dollars in thousands)

Loans

 

7/12/2023

2/1/2026

Derivatives - Assets

 

$

25,000

5.33

%  

 

4.38

%  

$

61

$

(195)

Loans

 

7/12/2023

8/1/2026

Derivatives - Assets

 

30,000

5.33

%  

 

4.21

%  

87

(293)

Loans

 

7/12/2023

2/1/2027

Derivatives - Assets

 

32,500

5.33

%  

 

4.08

%  

107

(364)

Loans

 

7/12/2023

8/1/2027

Derivatives - Assets

 

32,500

5.33

%  

 

3.98

%  

129

(397)

Loans

 

7/12/2023

2/1/2028

Derivatives - Assets

 

30,000

5.33

%  

 

3.90

%  

138

(388)

Loans

 

7/12/2023

2/1/2026

Derivatives - Assets

 

15,000

5.33

%  

 

4.38

%  

36

(117)

Loans

 

7/12/2023

8/1/2026

Derivatives - Assets

 

15,000

5.33

%  

 

4.21

%  

43

(146)

Loans

7/12/2023

2/1/2027

Derivatives - Assets

15,000

5.33

%  

4.08

%  

50

(168)

Loans

7/12/2023

8/1/2027

Derivatives - Assets

15,000

5.33

%  

3.98

%  

60

(183)

Loans

7/12/2023

2/1/2028

Derivatives - Assets

15,000

5.33

%  

3.90

%  

69

(194)

Loans

7/12/2023

8/1/2025

Derivatives - Assets

15,000

5.33

%  

4.60

%  

29

(69)

Loans

7/12/2023

2/1/2026

Derivatives - Assets

20,000

5.33

%  

4.38

%  

49

(140)

Loans

7/12/2023

8/1/2026

Derivatives - Assets

20,000

5.33

%  

4.21

%  

58

(176)

Loans

7/12/2023

2/1/2027

Derivatives - Assets

20,000

5.33

%  

4.08

%  

67

(202)

Loans

7/12/2023

8/1/2027

Derivatives - Assets

25,000

5.33

%  

3.98

%  

100

(276)

$

325,000

$

1,083

$

(3,308)

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2024

December 31, 2023

(dollars in thousands)

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

-

79

3/1/2020

3/3/2025

Derivatives - Assets

25,000

1.90

%  

769

872

$

50,000

$

769

$

951

Changes in the fair value of the underlying derivative contracts

March 31, 2024

December 31, 2023

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

3,508,720

$

177,038

$

3,308,024

$

181,854

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

3,508,720

$

177,038

$

3,308,024

$

181,854

Interest rate collars  
Notes Tables  
Schedule of interest rate caps

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

March 31, 2024

December 31, 2023

Loans

 

10/1/2022

10/1/2026

Derivatives - Liabilities

 

$

50,000

4.40

%  

 

2.44

%  

$

(456)

$

(166)